Exel Composites Plc's Interim Report for January 1 – June 30, 2014

Report this content

EXEL COMPOSITES PLC     INTERIM REPORT                 24.7.2014 at 9.30                 1 (12)

EXEL COMPOSITES PLC’S INTERIM REPORT FOR JANUARY 1 – JUNE 30, 2014 

Q2 in brief:

  • Net sales increased to 21.4 MEUR, up by 22.1 per cent from previous year (Q2/2013:17.5 MEUR)
  • Operating profit was 3.1 (1.6) MEUR, up by 89.7 per cent from previous year
  • Operating profit margin was 14.3 (9.2) per cent of net sales
  • Net operative cash flow was positive at +2.4 (+1.9) MEUR
  • Fully diluted earnings per share were 0.19 (0.10) EUR

  H1 in brief:

  • Net sales increased to 39.2 MEUR, up by 13.9 per cent from previous year (H1/2013:34.4 MEUR)
  • Operating profit was 4.9 (2.3) MEUR, up by 117.2 per cent from previous year
  • Operating profit margin was 12.6 (6.6) per cent of net sales
  • Net operative cash flow was positive at +3.1 (+2.6) MEUR
  • Fully diluted earnings per share were 0.28 (0.14) EUR

  
Near-term outlook
The market has stabilized but remains challenging. Uncertainties relating to general growth prospects in the economy continue. Some positive signs can be seen especially in the laminate and demanding carbon tube markets. The Company invests in growth by reinforcing the organization, especially in sales and operations development. The Company will monitor the general market development and react with additional measures if needed. The Company is well-positioned to grow profitably when the markets recover.



President and CEO Riku Kytömäki:
Exel Composites’ net sales for the second quarter increased by 22.1 per cent from the corresponding period in 2013 from EUR 17.5 million to EUR 21.4 million. Order intake increased in the second quarter by 12.5 per cent to EUR 21.4 (19.0) million on the corresponding period in 2013. Our order backlog remained on a good level at EUR 14.1 million in the second quarter of 2014, decreasing slightly from the first quarter 2014 due to strong deliveries in the second quarter of 2014. 

Market demand continued to improve during the second quarter. Demand increased especially in the telecommunication, transportation and building, construction and infrastructure markets. However, the market remains challenging.

Exel Composites’ operating profit nearly doubled and was EUR 3.1 million compared to EUR 1.6 million due to increased sales, our efficiency improvement and better cost control. We continued to develop the Group’s operations in order to further enhance productivity and synergies across the units.

 

CONSOLIDATED KEY FIGURES, EUR million
(unaudited) 

  1.4. –
30.6.
2014
1.4. –
30.6.
2013
Change, % 1.1. –
30.6.
2014
1.1.–30.6.
2013
Change % 1.1. –
31.12.
2013
               
Net sales 21.4 17.5 22.1 39.2 34.4 13.9 69.3
Operating profit 3.1 1.6 89.7 4.9 2.3 117.2 4.8
% of net sales 14.3 9.2   12.6 6.6   7.0
Cash flow from operations  
2.4
 
1.9
 
30.9
 
3.1
 
2.6
 
20.4
 
7.8
Capital expenditure 0.5 0.7 -25.1 1.2 1.3 -10.6 2.8
Return on capital employed, %  
32.2
 
17.8
   
26.8
 
12.0
   
13.0
Net gearing, % 5.7 4.6   5.7 4.6   15.0
               
Earnings per share, EUR  
0.19
 
0.10
   
0.28
 
0.14
 
   
0.26

Market environment
In the second quarter 2014 the market continued to improve but was still challenging. Demand increased in the telecommunication, transportation and building, construction and infrastructure industries in April – June 2014 compared to the corresponding period in 2013. Market demand decreased in the sports and leisure industry.

In the first half of 2014 market demand increased in the telecommunication, general and transportation industries compared to the corresponding period in 2013 while market demand decreased in the sports and leisure industry. 

Order intake and order backlog April – June 2014
Order intake increased in the second quarter by 12.5 per cent to EUR 21.4 (19.0) million on the corresponding period in 2013.

The Group’s order backlog increased to EUR 14.1 (13.1) million on 30 June 2014. The order backlog was approximately on the same level as in the first quarter of 2014 (EUR 14.3 million).

Sales review April – June 2014
Group net sales increased 22.1 per cent to EUR 21.4 (17.5) million on the corresponding period in 2013. 

Net sales increased in the largest region, Europe, by 21.1 per cent compared to the corresponding period in 2013. Net sales in the APAC region increased by 22.2 per cent. Net sales in the region Rest of the world increased by 28.6 per cent.

Sales of Industrial applications increased by 29.4 per cent to EUR 13.2 million from EUR 10.2 million in the corresponding period in 2013. Sales increased especially to the telecommunication and transportation industries.

Sales of Construction and Infrastructure applications in the second quarter of 2014 increased by 4.4 per cent to EUR 4.4 (3.9) million compared to the corresponding period in 2013.

Sales of Other applications grew by 5.6 per cent to EUR 3.8 (3.6) million compared to the corresponding period in 2013.

Order intake January – June 2014
Order intake increased by 15.5 per cent to during the first six months of the year to EUR 43.1 (37.4) million compared to the corresponding period in 2013.

Sales review January June 2014
Group net sales increased 13.9 per cent to EUR 39.2 (34.4) million on the corresponding period in 2013.

Net sales increased in the largest region, Europe, by 17.0 per cent compared to the corresponding period in 2013. The APAC region declined by 3.6 per cent. The decline in APAC was mainly related to the Australian market, where the decline was mainly due to a one-off project recorded in the first quarter of 2013.

Sales of Industrial applications increased by 16.7 per cent to EUR 23.0 million from EUR 19.7 million in the corresponding period in 2013. Sales increased especially to the telecommunication, transportation, paper and machine industries.

Sales of Construction and Infrastructure applications increased by 3.6 per cent to EUR 8.5 (8.2) million compared to the corresponding period in 2013.

Sales of Other applications grew by 18.2 per cent to EUR 7.7 (6.6) million compared to the corresponding period in 2013. Sales increased in the cleaning and maintenance and general industries market applications, but decreased in the sports and leisure market applications.

Net sales by Region

MEUR 1.4. –30.6.
2014
1.4. –30.6.
2013
Change, % 1.1. –30.6.
2014
1.1. –30.6.
2013
Change, %     1.1. –31.12.
2013
               
Europe 17.2 14.2 21.1 32.3 27.6 17.0 56.0
APAC 3.3 2.7 22.2 5.3 5.5 -3.6 10.6
Rest of world 0.9 0.7 28.6 1.6 1.4 14.2 2.7
Total 21.4 17.5 22.1 39.2 34.4 13.9 69.3
               

 Sales by Customer Industry

MEUR 1.4. –30.6.
2014
1.4. –30.6.
2013
Change, % 1.1. –30.6.
2014
1.1. –30.6.
2013
Change, %     1.1. –31.12.
2013
               
Construction and infrastructure  
4.4
 
3.9
 
12.8
 
8.5
 
8.2
 
3.6
 
15.8
Industrial applications  
13.2
 
10.2
 
29.4
 
23.0
 
19.7
 
16.7
 
40.7
Other applications 3.8 3.6 5.6 7.7 6,6 18.2 12.8
Total 21.4 17.5 22.1 39.2 34.4 13.9 69.3

 

Financial performance 

AprilJune 2014
The Group’s operating profit continued to develop positively in April – June 2014 due to increased sales, continued efficiency improvement, and better cost control. The Group’s operating profit in April – June 2014 was EUR 3.1 (1.6) million or 14.3 (9.2) per cent of net sales. 

The turnaround measures in Australia, including change in the operating model and transfer of Brisbane unit to Melbourne, have been completed but have not yet resulted in satisfactory profitability. The focus is on generating more sales.

JanuaryJune 2014
The Group’s operating profit in January – June 2014 was EUR 4.9 (2.3) million or 12.6 (6.6) per cent of net sales. The main reasons for the increase in the operating profit were increased sales, efficiency improvement and better cost control.

The Group’s net financial expenses in January – June 2014 were EUR -0.3 (0.0) million. The Group’s profit before taxes was EUR 4.6 (2.3) million and profit after taxes EUR 3.3 (1.7) million.

Financial position
Net cash flow from operating activities was positive at EUR +3.1 (+2.6) million due to improved operating profit. However, working capital increased in the review period due to higher receivables based on increased sales. Cash flow before financing, but after capital expenditure, amounted to EUR 1.9 (1.2) million. The capital expenditure on fixed assets amounted to EUR 1.2 (1.3) million. Capital expenditure was financed with cash flow from business operations. At the end of the period under review, the Group’s liquid assets stood at EUR 9.9 (6.9) million.   

The Group’s consolidated total assets at the end of the review period were EUR 54.3 (50.8) million.

Interest-bearing liabilities amounted to EUR 11.5 (8.2) million. Net interest-bearing liabilities were EUR 1.6 (1.3) million.

Equity at the end of the second quarter of 2014 was EUR 27.1 (28.2) million and equity ratio 50.0 (55.7) per cent. The net gearing ratio was 5.7 (4.6) per cent.

Business development and strategy implementation
Exel Composites is revisiting its strategy. The new strategy will target boosting profitable growth in the future. The new strategy is expected to be disclosed during the second half of 2014. 

Strategic improvement projects are being continued. In 2014 focus is on improving production speed and yield. Advanced laminates production is in the ramp up phase at the Mäntyharju factory.

Research and development
Exel Composites has continued to develop several new customer-specific applications during the period under review, especially to the building and construction, machine industry, and transportation industry markets.   

Product and technology development costs totaled EUR 0.9 (0.9) million, representing 2.2 (2.5) per cent of net sales. The main projects were connected with the development of new products and customer applications.

Shares and share performance
At the end of June 2014, Exel Composites’ share capital was EUR 2,141,431.74 and the number of shares was 11,896,843 each having the counter-book value of EUR 0.18. There were no changes in the share capital during the review period. There is only one class of shares and all shares are freely assignable under Finnish law. Exel Composites’ share is listed in the Small Cap segment of the NASDAQ OMX Helsinki Ltd. in the Industrials sector.   

Exel Composites did not hold any of its own shares during the period under review.

During the period under review the highest share price quoted was EUR 6.35 (6.50) and the lowest EUR 5.56 (5.10). The share price closed at EUR 6.35 (5.25). The average share price during the period under review was EUR 6.05 (5.85).

A total of 4,580,749 (621,761) shares were traded during the reporting period, which represents 38.5 (5.2) per cent of the average number of shares. Based on the closing price on 30 June 2014, Exel Composites’ market capitalization was EUR 75.5 (62.5) million.

Shareholders and disclosures
Exel Composites had a total of 2.676 (2,752) shareholders on 30 June 2014. Information on Exel Composites’ shareholders is available on the Company website at www.exelcomposites.com.

Exel Composites received three flagging announcements during the period under review.

According to a
flagging announcement received from Nordstjernan AB the holding of Nordstjernan AB had fallen under 5 per cent of the voting rights and share capital in Exel Composites Plc. Through share transactions concluded on 9 June 2014, Nordstjernan AB sold its entire holding, 1,656,506 shares, representing 13.9 per cent of the shares and voting rights of the Company.

On 10 June 2014 Exel Composites received a flagging announcement according to which the holding of Redarnas Ömsesidiga Försäkringsbolag had exceeded 5 per cent of the voting rights and share capital in Exel Composites Plc. Through share transactions concluded on 9 June 2014, the holding of Redarnas Ömsesidiga Försäkringsbolag rose to 847,098 shares, representing 7.12 per cent of the shares and voting rights of the Company.

On 10 June 2014 Exel Composites received a flagging announcement according to which the holding of the investment funds administered by OP-Rahastoyhtiö Funds had exceeded 5 per cent of the voting rights and share capital in Exel Composites Plc. Through share transactions concluded on 9 June 2014, the holding of OP-Rahastoyhtiö Funds rose to 889,551 shares, representing 7.48 per cent of the shares and voting rights of the Company.

Significant related-party transactions
Exel Composites’ permanent public insiders include Exel Composites’ Board members, the President and CEO and the members of the Group Management Team. No significant related-party transactions were conducted by the Group or the permanent insiders during the period under review.

Organization and personnel
The number of employees on 30 June 2014 was 433 (426), of whom 201 (206) worked in Finland and 232 (220) in other countries. The average number of personnel during January – June 2014 was 423 (433). 

Management
On 19 May 2014 Mrs. Tiina Hiltunen was appointed SVP Human Resources and member of Exel Composites Plc’s Group Management Team as of 1 August 2014.

Health, safety and environment
Special attention will be given to occupational health and safety issues in 2014. The Nanjing unit in China achieved the Health and Safety standard ISO 18001 in 2013. It is our intention to roll out this certification over all sites.

Risks and uncertainties
The most significant near-term business risks are related to the general economic development, government regulations and financial crisis in the Euro area as well as to market demand. Continuing low demand in the Australian market may require further corrective actions which can have an impact on the profitability. The possible uncertainties in the Russian market may have limited impact on Exel Composites. 

Raw material prices, energy cost and other cost increases may continue to put pressure on profitability. The possible new European Community’s anti-dumping tariffs on Chinese glass fiber may have a negative effect on the result in terms of increased raw material prices. Currency rate changes, price competition and alternative competing materials may also have a negative effect on the result. The availability and cost of financing may continue to have an effect on the demand and increase the risk of credit losses.

Near-term outlook
The market has stabilized but remains challenging. Uncertainties relating to general growth prospects in the economy continue. Some positive signs can be seen especially in the laminate and demanding carbon tube markets. The Company invests in growth by reinforcing the organization, especially in sales and operations development. The Company will monitor the general market development and react with additional measures if needed. The Company is well-positioned to grow profitably when the markets recover.

 

Vantaa, 24 July 2014

 

Board of Directors of Exel Composites Plc

 

For further information, please contact:
Riku Kytömäki, President and CEO
tel. +358 50 511 8288, or email riku.kytomaki@exelcomposites.com

Ilkka Silvanto, CFO and Administrative Director
tel. +358 50 598 9553, or email ilkka.silvanto@exelcomposites.com

 

Distribution
NASDAQ OMX Helsinki Ltd.
Main news media
www.exelcomposites.com

 

Exel Composites in brief
Exel Composites (www.exelcomposites.com) is a technology company which designs, manufactures and markets composite profiles and tubes for industrial applications. The Group is the leading composite profile manufacturer in the world and concentrates on growing niche segments.   

The core of the operations is based on own, internally developed composite technology, product range based on it and a strong market position in selected segments with a strong quality and brand image. Profitable growth is pursued by a relentless search for new applications and development in co-operation with customers. The personnel’s expertise and high level of technology play a major role in Exel Composites’ operations.

Exel Composites Plc share is listed in the Small Cap segment of NASDAQ OMX Helsinki Ltd.
 

Summary of Financial Statements and notes to the Financial Statements 1 January – 30 June 2014   

Accounting principles:
This interim report has been prepared in accordance with IAS 34, Interim Financial Reporting. The same accounting policies have been followed as in the previous Financial Statements. Key indicator calculations remain unchanged and have been presented in the 2013 Financial Statements.

Preparation of financial statements in accordance with the IFRS standards requires Exel Composites’ management to make estimates and assumptions that have an effect on the amount of assets and liabilities on the balance sheet at the closing date as well as the amounts of income and expenses for the financial period. In addition, the management must exercise its judgement regarding the application of accounting policies. Since the estimates and assumptions are based on the views at the date of the Interim Report, they include risks and uncertainties. The actual results may differ from the estimates and assumptions.

The amounts presented in the income statement and balance sheet are Group figures. The amounts presented in the release are rounded, so the sum of individual figures may differ from the sum reported. The Interim Report is unaudited.

 

CONSOLIDATED COMPREHENSIVE INCOME STATEMENT

EUR thousand 1.4. –
30.6.
2014
1.4. –
30.6.
2013
Change, % 1.1. –
30.6.
2014
1.1. –
30.6.
2013
Change, % 1.1. – 31.12. 2013
               
Net sales 21,420 17,548 22.1 39,232 34,445 13.9 69,290
               
Materials and services  
-8,290
 
-6,455
 
-28.4
 
-14,266
 
-12,885
 
-10.7
 
-26,037
Employee benefit expenses  
 
-5,635
 
 
-5,448
 
 
-3.4
 
 
-11,028
 
 
-10,757
 
 
-2.5
 
 
-21,128
Depreciation and impairment  
-654
 
-684
 
4.4
 
-1,317
 
-1,357
 
2.9
 
-2,691
Other operating expenses  
-3,949
 
-3,510
 
-12.5
 
-8,038
 
-7,491
 
-7.3
 
-15,258
Other operating income  
161
 
159
 
1.3
 
361
 
322
 
12.1
 
667
               
Operating profit 3,054 1,609 89.7 4,943 2,276 117.2 4,843
               
Net financial items  
-118
 
-48
 
-145.8
 
-347
 
-23
 
-1,408.7
 
-286
               
Profit before tax 2,935 1,562 87.9 4,596 2,252 104.1 4,557
               
Income taxes -706 -399 -76.9 -1,251 -535 -133.8 -1,477
               
Profit/loss for the period  
2,229
 
1,162
 
91.8
 
3,346
 
1,717
 
94.9
 
3,080
               
               
Other comprehensive income:              
               
Other comprehensive income to be reclassified to profit or loss in subsequent periods:              
               
Exchange differences on translating foreign operations  
 
 
 
528
 
 
 
 
-1,690
 
 
 
 
 
-131.2
 
 
 
 
932
 
 
 
 
-1,392
 
 
 
 
 
167.0
 
 
 
 
-2,174
               
Other comprehensive income, net of tax  
 
 
528
 
 
 
-1,690
 
 
 
-131.2
 
 
 
932
 
 
 
-1,392
 
 
 
167.0
 
 
 
-2,174
               
Total comprehensive income  
 
2,757
 
 
-527
 
 
-623.1
 
 
4,278
 
 
326
 
 
1.212.3
 
 
906
               
Profit/loss attributable to:              
Equity holders of the parent company  
 
2,229
 
 
1,162
 
 
 
 
 
3,346
 
 
1,717
 
 
 
 
 
3,080
               
Comprehensive income              
attributable to:              
Equity holders of the parent company  
 
2,757
 
 
-527
 
 
 
 
 
4,278
 
 
326
 
 
 
 
 
906
               
Earnings per share, diluted and undiluted, EUR  
 
 
0.19
 
 
 
0.10
   
 
 
0.28
 
 
 
0.14
   
 
 
0.26

   

CONDENSED CONSOLIDATED BALANCE SHEET

EUR thousand 30.6.2014 30.6.2013 Change 31.12.2013
         
ASSETS        
Non-current assets        
Goodwill 9,823 10,017 -194 9,393
Other intangible assets 789 971 -182 921
Tangible assets 10,839 10,791 48 10,796
Deferred tax assets 725 799 -74 641
Other non-current assets 73 63 10 70
Non-current assets total 22,249 22,640 -392 21,821
         
Current assets        
Inventories 9,286 9,097 189 7,936
Trade and other receivables 12,856 12,206 650 9,273
Cash at bank and in hand 9,931 6,884 3,047 9,438
Current assets total 32,073 28,186 3,887 26,648
Total assets 54,322 50,826 3,496 48,468
         
EQUITY AND LIABILITIES        
Shareholders´ equity        
Share capital 2,141 2,141 0 2,141
Other reserves 72 72 0 72
Invested unrestricted equity fund 2,539 8,488 -5,949 2,539
Translation differences 3,096 2,946 150 2,164
Retained earnings 15,924 12,845 3,079 12,844
Profit for the period 3,346 1,717 1,629 3,080
         
Total equity attributable to equity holders of the parent company  
27,118
 
28,209
 
-1,091
 
22,841
Total equity 27,118 28,209 -1,091 22,841
         
Non-current liabilities        
Interest-bearing liabilities 1,046 2,496 -1,450 1,761
Interest-free liabilities 439 401 38 402
Deferred tax liabilities 465 382 83 440
         
Current liabilities        
Interest-bearing liabilities 10,440 5,690 4,750 11,105
Trade and other non-current liabilities  
14,814
 
13,649
 
1,165
 
11,920
         
Total liabilities 27,204 22,617 4,587 25,628
         
Total equity and liabilities 54,322 50,826 3,496 48,468

   

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

EUR thousand Share
Capital
Other Reserves Invested Unrestricted Equity Fund Translation Differences Retained Earnings Total
             
Balance at 1 January 2013  
2,141
 
45
 
8,488
 
4,337
 
16,427
 
31,438
             
Comprehensive result    
 
 
 
 
-1,392
 
1,717
 
326
Other items   27     -13 14
Dividend         -3,569 -3,569
             
Balance at 30 June 2013  
2,141
 
72
 
8,488
 
2,946
 
14,562
 
28,209
 
             
Balance at 1st January 2014  
2,141
 
72
 
2,539
 
2,164
 
15,924
 
22,841
             
Comprehensive result    
 
 
 
 
932
 
3,346
 
4,278
Other items         0 0
Dividend         0 0
             
Balance at 30 June 2014  
2,141
 
72
 
2,539
 
3,096
 
19,270
 
27,118

   

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

EUR thousand 1.1. –
30.6.
2014
1.1. –
30.6.
2013
Change 1.1.-
31.12.
2013
 
         
Cash Flow from Operating Activities        
Profit for the period 3,346 1,717 1,629 3,080  
Adjustments 3,277 1,771 1,506 4,088  
Change in working capital -2,272 -265 -2,007 1,658  
           
Cash Flow Generated by Operations 4,351 3,223 1,128 8,826  
Interest paid -94 -93 -1 -213  
Interest received 42 8 34 39  
Other financial items -103 -45 -58 -196  
Income taxes paid -1,120 -539 -581 -668  
           
Net Cash Flow from Operating Activities 3,076 2,554 522 7,788  
           
Cash Flow from Investing Activities        
Acquisitions 0 0 0 0  
Disposal of business 0 0 0 0  
Capital expenditure -1,198 -1,341 143 -2,767  
Proceeds from sale of fixed assets 0 0 0 0  
           
Cash Flow from Investing Activities -1,198 -1,341 143 -2,767  
           
Cash Flow from Financing          
Share issue 0 0 0 0  
Proceeds from long-term borrowings 0 0 0 0  
Instalments of long-term borrowings -1,380 -5,000 3,620 -5,000  
Change in short-term loans 0 5,000 -5,000 9,700  
Instalments of finance lease liabilities -5 -5 0 -11  
Additional capital repayment 0 0 0 -3,569  
Dividends paid 0 -3,569 3 569 -5,948  
Net Cash Flow from Financing -1,385 -3,574 2,189 -4,828  
           
Change in Liquid Funds 493 -2,361 2 854 193  
           
Liquid funds in the beginning of period 9,438 9,245 193 9,245  
Change in liquid funds 493 -2,361 2 854 193  
Liquid funds at the end of period 9,931 6,884 3 047 9,438  

    

QUARTERLY KEY FIGURES

EUR thousand II/
2014
I/
2014
IV/
2013
III/
2013
II/
2013
I/
2013
             
             
Net sales 21,420 17,811 17,770 17,075 17,548 16,897
Materials and services  
-8,290
 
-5,976
 
-6,443
 
-6,709
 
-6,455
 
-6,430
Employee benefit expenses  
 
-5,635
 
 
-5,393
 
 
-5,388
 
 
-4,983
 
 
-5,448
 
 
-5,309
Depreciation and impairment  
 
-654
 
 
-663
 
 
-683
 
 
-650
 
 
-684
 
 
-673
Operating expenses  
-3,949
 
-4,089
 
-4,035
 
-3,731
 
-3,510
 
-3,981
Other operating income  
 
161
 
 
200
 
 
267
 
 
79
 
 
159
 
 
163
             
Operating profit  
3,054
 
1,890
 
1,486
 
1,081
 
1,609
 
666
             
Net financial items  
-118
 
-229
 
9
 
-271
 
-48
 
24
             
Profit before taxes  
2,935
 
1,661
 
1,495
 
810
 
1,562
 
691
             
Income taxes -706 -545 -705 -237 -399 -136
             
Profit/loss for the period  
2,229
 
1,116
 
790
 
573
 
1,162
 
555
             
Earnings per share, EUR  
0.19
 
0.09
 
0.07
 
0.05
 
0.10
 
0.05
Earnings per share, EUR, diluted  
 
0.19
 
 
0.09
 
 
0.07
 
 
0.05
 
 
0.10
 
 
0.05
Average number of shares, undiluted,            
1,000 shares 11,897 11,897 11,897 11,897 11,897 11,897
Average number of shares, diluted,            
1,000 shares 11,897 11,897 11,897 11,897 11,897 11,897
Average number of personnel  
 
427
 
 
418
 
 
417
 
 
427
 
 
427
 
 
436

 

 COMMITMENTS AND CONTINGENCIES

EUR thousand 30.6.2014 30.6.2013
     
On own behalf    
Mortgages 2,783 2,783
Corporate mortgages 12,500 12,500
     
Lease liabilities    
     
 - in next 12 months 744 953
 - in next 1-5 years 1,197 1,838
     
Other commitments 6 6

   

DERIVATIVE FINANCIAL INSTRUMENTS

Nominal values
EUR thousand
30.6.2014
 
30.6.2013
     
Interest rate derivatives    
Interest rate swaps 0 5,000

 

CONSOLIDATED KEY FIGURES

EUR thousand 1.1. – 30.6.
2014
1.1. –
30.6.
2013
Change, % 1.1. –
31.12.
2013
         
Net sales 39,232 34,445 13.9 69,290
Operating profit 4,943 2,276 117.2 4,843
% of net sales 12.6 6.6   7.0
Profit before tax 4,596 2,252 104.1 4,557
% of net sales 11.7 6.5   6.6
Profit for the period 3,346 1,717 94.9 3,080
% of net sales 8.5 5.0   4.4
         
Shareholders´ equity 27,118 28,209 -3.9 22,841
Interest-bearing liabilities 11,486 8,185 40.3 12,866
Cash and cash equivalents 9,931 6,884 44.3 9,483
Net interest-bearing liabilities 1,555 1,302 19.4 3,428
Capital employed 38,604 36,394 6.1 35,707
Return on equity, % 26.8 11.5   11.3
Return on capital employed, % 26.8 12.0   13.0
Equity ratio, % 50.0 55.7   47.2
Net gearing, % 5.7 4.6   15.0
         
Capital expenditure 1,198 1,341 -10.6 2,767
% of sales 3.1 3.9   4.0
Research and development costs 858 868 -11.4 1,511
% of net sales 2.2 2.5   2.2
         
Order intake 43,148 37,372 15.5 69,784
Order backlog
 
14,107 13,057 8.0 10,458
Earnings per share, EUR 0.28 0.14   0.26
Earnings per share, EUR, diluted 0.28 0.14   0.26
Equity per share, EUR 2.28 2.37   1.92
         
Average number of shares        
 - cumulative 11,897 11,897   11,897
 - cumulative, diluted 11,897 11,897   11,897
         
Average number of employees 423 433 -2.3 427

 

Subscribe

Documents & Links