OCEAN RIG UDW INC. REPORTS FINANCIAL AND OPERATING RESULTS FOR THE THIRD QUARTER 2012

November 14, 2012, Nicosia, Cyprus. Ocean Rig UDW Inc. 
(NASDAQ: ORIG), or the Company, an international 
contractor of offshore deepwater drilling services 
today announced its unaudited financial and operating 
results for the third quarter ended September 30, 
2012.

Third Quarter 2012 Financial Highlights

For the third quarter of 2012, the Company reported a 
net loss of $12.2 million, or $0.09 basic and diluted 
loss per share. 

Included in the third quarter of 2012 results are:

Costs associated with the 10-year class survey 
for the Eirik Raude of $16.8 million, or $0.13 per 
share;

Non-cash write offs associated with the full 
repayment of the $1.04 billion senior secured credit 
facility totaling $18.3 million, or $0.14 per share; 
and

Non-cash mark-to-market losses on interest 
rate swaps totaling $3.3 million or $0.03 per share.

Excluding the above items, the Company's net results 
would have amounted to a net income of $26.2 million, 
or $0.21 per share.

The Company reported Adjusted EBITDA of $122.5 million 
for the third quarter of 2012, as compared to $132.6 
million for the third quarter of 2011.(1)

(1) Adjusted EBITDA is a non-GAAP measure; please see 
later in this press release for a reconciliation to 
net income.


Recent Events

Pursuant to the Company's previous 
announcements related to potential contract awards for 
the Ocean Rig Poseidon and Ocean Rig Athena, the 
Company has been awarded two three-year contracts for 
each rig for drilling in Angola from two different 
major international oil companies.

On September 20, 2012, the Company signed a 
contract to construct a seventh generation ultra-
deepwater drillship at Samsung Heavy Industries Co 
Ltd., or Samsung. This seventh generation drillship is 
a "sister ship" to the Company's three newbuilding 
drillships currently under construction at Samsung, 
and is scheduled to be delivered in January 2015.

On September 20, 2012, the Company's wholly-
owned subsidiary, Drill Rigs Holdings Inc., issued 
$800.0 million of aggregate principal amount of 6.50% 
Senior Secured Notes due 2017 offered in a private 
offering, resulting in net proceeds of approximately 
$782.0 million. The Company used a portion of the net 
proceeds of the sale of the notes to repay the full 
amount outstanding under its $1.04 billion senior 
secured credit facility. 

On August 17, 2012, the Company entered into a 
drilling contract with Repsol for drilling operations 
offshore Brazil for our seventh generation drillship 
under construction scheduled to be delivered in July 
2013, the Ocean Rig Mylos. The drilling contract has a 
three-year term, commencing upon delivery of the 
drillship from the shipyard, and has an estimated 
revenue backlog of approximately $700.0 million. Under 
the contract, Repsol also has options to extend the 
contract for up to two years beyond the initial three-
year contract period.

In July 2012, the Company formally commenced 
syndication of a $1.35 billion senior secured term 
loan facility to partially finance our drillship 
newbuilding hulls Ocean Rig Mylos, Ocean Rig Skyros 
and Ocean Rig Athena. This facility will be led by DNB 
and Nordea and is expected to have a commercial 
tranche and two export credit agency or ECA tranches. 
The Company has received conditional commitments for 
the commercial tranche and one of the ECA tranches, 
and expects to finalize this transaction during the 
first quarter of 2013.

George Economou, Chairman and Chief Executive Officer 
of the Company commented:

"Adjusted for one-time factors, Ocean Rig reported 
solid results for the quarter, with our drilling units 
operating at acceptable levels of efficiency. The 
scheduled drydock of the Eirik Raude, which is 
scheduled to be completed in the fourth quarter of 
2012, combined with costs mainly associated with two 
of our units preparing to work in Angola resulted in 
higher operating expenses. Following the completion of 
certain upgrades to the Leiv Eiriksson early next 
year, we look forward to having all six of our 
drilling units operating efficiently in their 
respective locations throughout the remainder of 2013. 
In addition, in 2014 we will enjoy the additional 
revenue contribution from our three newbuilding 
drillships scheduled to be delivered in 2013. 

We have recently been awarded two three-year drilling 
contracts for the Ocean Rig Poseidon and the Ocean Rig 
Athena and still have one letter of intent for a 
drilling contract for the Eirik Raude. Assuming this 
contract materializes, our total backlog will reach 
approximately $4.5 billion over three years and will 
provide Ocean Rig with substantial cash flow 
visibility and growth. 

During the quarter, our wholly-owned subsidiary, Drill 
Rigs Holdings, issued $800.0 million in senior secured 
notes to refinance indebtedness maturing in the second 
half of next year.  We also continued to work with our 
banks and commenced the syndication process for a 
$1.35 billion credit facility to fund the installments 
and other expenses due on delivery of our three 2013 
newbuildings. The syndication is progressing smoothly 
and we expect to finalize it early next year. We also 
placed an order with Samsung for an additional 
newbuilding to be delivered in the first quarter of 
2015.

We believe the outlook for the ultra-deepwater 
drilling industry is very positive given the high 
level of demand we are continuing to witness for our 
units from all over the world. Oil company capital 
expenditures for 2012 and 2013 are projected to grow 
at a double-digit rate with most of this directed at 
exploration and production. An increasing number of 
large discoveries have also been announced in 
deepwater and ultra-deepwater in several new oil and 
gas provinces, which we believe will provide long-term 
demand for drilling units into the foreseeable future. 

Given strong industry fundamentals and the fact that 
there are very few ultra-deepwater units available in 
2013, we expect to further increase our already 
substantial backlog by entering into contracts for our 
two remaining units available in 2013. We continue to 
build on the Ocean Rig story and have positioned the 
company to build further on this strong platform to 
become the preferred contractor in the ultra deepwater 
sector."

Financial Review: 2012 Third Quarter

The Company recorded a net loss of $12.2 million, or 
$0.09 basic and diluted loss per share, for the three-
month period ended September 30, 2012, as compared to 
a net income of $49.1 million, or $0.37 basic and 
diluted earnings per share, for the three-month period 
ended September 30, 2011. Adjusted EBITDA was $122.5 
million for the third quarter of 2012, as compared to 
$132.6 million for the same period in 2011. (1)

(1) Adjusted EBITDA is a non-GAAP measure; please see 
later in this press release for a reconciliation to 
net income.

Revenues from drilling contracts increased by $59.7 
million to $285.7 million for the three-month period 
ended September 30, 2012, as compared to $226.0 
million for the same period in 2011. 

Rig operating expenses and total depreciation and 
amortization increased to $160.1 million and $56.5 
million, respectively, for the three-month period 
ended September 30, 2012, from $84.6 million and $43.1 
million, respectively, for the three-month period 
ended September 30, 2011. Total general and 
administrative expenses increased to $20.4 million in 
the third quarter of 2012 from $10.6 million during 
the comparative period in 2011. 

Fleet List 

The table below describes our fleet profile as of 
November 14, 2012:

Drilling Rigs / Drillships:

Unit 	Year built 	Redelivery 	Operating area	
Backlog ($m) 
Leiv Eiriksson 	2001 	Q4 - 12	Falkland Islands	
$17
Leiv Eiriksson 	2001 	Q1 - 16	North Sea	$653
Eirik Raude	2002	Q1- 13	West Africa	$75
Ocean Rig Corcovado 	2011 	Q2 - 15	Brazil	$420
Ocean Rig Olympia	2011	Q3- 15	Angola	$580
Ocean Rig Poseidon 	2011 	Q2 - 13	Africa 	$85
Ocean Rig Poseidon	2011	     Q2- 16	Angola	
$781
Ocean Rig Mykonos 	2011 	Q1 - 15	Brazil 	$390
Newbuildings				
Ocean Rig Mylos	2013	Q3- 16	Brazil	$677
Ocean Rig Skyros	2013	N/A	N/A	N/A
Ocean Rig Athena 	2013	Q1-17	Angola	$745
Newbuilding TBN	2015	N/A	N/A	N/A
Total				$4,423

Ocean Rig UDW Inc.

Financial Statements

Unaudited Condensed Consolidated Statements of 
Operations


(Expressed in Thousands of U.S. Dollars 
except for share and per share data)		
Three Months Ended
 September 30,		
Nine months Ended
September 30, 	
 		2011		2012		2011		
2012	
									
									
REVENUES:									
Revenues from drilling contracts	$	
226,036	$	285,662	$	461,991	$	
712,152	
									
									
EXPENSES:									
Drilling rig operating expenses		84,639		
160,098		188,777		390,490	
Depreciation and amortization		43,095		
56,538		108,003		168,025	
General and administrative expenses and other		
10,566		20,369		32,324		60,252	
Legal settlements and other		-		
(1,870)		-		4,524	
									
Operating income 		87,736		50,527		
132,887		88,861	
									
OTHER INCOME/(EXPENSES):									
Interest and finance costs, net of interest income		
(17,020)		(29,222)		
(24,600)		(86,048)	
Loss on interest rate swaps			
(15,542)		(21,174)		
(34,158)		(32,114)	
Other, net		1,738		(1,335)		
2,994		582	
Income taxes		(7,778)		(10,975)		
(17,556)		(32,603)	
Total other expenses		(38,602)		
(62,706)		(73,320)		
(150,183)	
									
Net  income/ (loss)	
$	49,134	
$	(12,179)	
$	59,567	
$	(61,322)	
									
Earnings/ (loss) per common share, basic and diluted	
$	0.37	$	(0.09)	$	0.45	$	
(0.47)	
Weighted average number of shares, basic and diluted 		
131,696,928		131,696,928		
131,696,928		131,696,928	
									
Ocean Rig UDW Inc.

Unaudited Condensed Consolidated Balance Sheets 


				

(Expressed in Thousands of U.S. Dollars)		
December 31, 2011	   	
September 30, 2012

				
ASSETS				
	Cash and restricted cash (current and non-
current)	$	432,978	$	668,163
	Other current assets		188,471		
220,664
	Advances for drillships under construction 		
754,925		835,033
	Drilling rigs, drillships, machinery and 
equipment, net		4,538,838		
4,438,376
    Other non-current assets 		100,143		
83,143
	Total assets		6,015,355		
6,245,379
					


LIABILITIES AND STOCKHOLDERS' EQUITY				
					
Total debt		2,735,765		
2,895,331
Total other liabilities		281,134		                 
374,860
	Total stockholders' equity		                 
2,998,456		2,975,188
	Total liabilities and stockholders' equity	
$	6,015,355	$	6,245,379
					

Adjusted EBITDA Reconciliation

Adjusted EBITDA represents net income before interest, 
taxes, depreciation and amortization, gains or losses 
on interest rate swaps and class survey costs. 
Adjusted EBITDA does not represent and should not be 
considered as an alternative to net income or cash 
flow from operations, as determined by United States 
generally accepted accounting principles, or U.S. 
GAAP, and our calculation of adjusted EBITDA may not 
be comparable to that reported by other companies. 
Adjusted EBITDA is included herein because it is a 
basis upon which the Company measures its operations 
and efficiency. Adjusted EBITDA is also used by our 
lenders as a measure of our compliance with certain 
covenants contained in our loan agreements and because 
the Company believes that it presents useful 
information to investors regarding a company's ability 
to service and/or incur indebtedness.

The following table reconciles net income to Adjusted 
EBITDA:

(Dollars in thousands)		

Three Months Ended
September 30,		

Nine months Ended
September 30,
		2011		2012		2011		
2012
Net income/ (loss)	$	49,134		
(12,179)		59,567	$	(61,322)
								
Add: Net interest expense		17,020		
29,222		24,600		86,048
Add: Depreciation and amortization		43,095		
56,538		108,003		168,025
Add: Income taxes		7,778		10,975		
17,556		32,603
Add: Loss on interest rate swaps		15,542		
21,174		34,158		32,114
Add: Class survey costs		-		16,773		
15,258		21,579
Adjusted EBITDA	$	132,569		122,503		
259,142	$	279,047

Drill Rigs Holdings Inc - Supplemental Information

Leiv Eiriksson

The Leiv Eiriksson will commence its mobilization from 
the Falkland Islands to Norway in mid December. Upon 
arrival, the rig is scheduled to go on drydock at a 
Norwegian yard to complete scheduled equipment and 
winterization upgrades related to the Rig Management 
contract. It will then undergo acceptance testing at 
the drilling location in Norway and is expected to 
commence drilling operations that will last for three 
years on or before mid April. The Company will receive 
approximately $82.0 million for mobilization plus fuel 
costs and equipment upgrades. We estimate total 
upgrade costs to be approximately $90.0 million. All 
such revenues received and the majority of costs, 
including operating expenses, incurred during this 
period, will be capitalized and expensed through the 
duration of the Rig Management contract.

Eirik Raude

The Eirik Raude contract with Ophir Services finished 
in September 2012. The Eirik Raude then mobilized from 
Equatorial Guinea to Las Palmas, Spain, where she 
arrived on October 8, 2012 in order to commence its 
scheduled 10-year class survey. During the class 
survey works and drydock, the unit is earning zero 
revenue and operating expenses are accounted for on an 
"as incurred" basis. The majority of actual drydock- 
and class survey-related expenses currently expected 
to be up to $65.0 million will also be accounted for 
on an "as incurred" basis.  The Eirik Raude is 
expected to leave the shipyard on or before December 
15, 2012. While most of these expenses will be 
incurred in the fourth quarter of 2012, we already 
incurred approximately $17.0 million in expenses 
during the third quarter of 2012 and $5.0 million 
during the first half of 2012. Following the 
completion of the scheduled 10-year class survey, the 
Eirik Raude will mobilize to Liberia with expected 
mobilization fees of $15.0 million plus fuel costs to 
commence the contract with European Hydrocarbons.

Summary Financials:

	Year Ended		Nine Months Ended
	December 31, 2011		September 30, 
2012
(Dollars in thousands) 			
Total revenue		$  	                	
$	267,800
Adjusted EBITDA 			
106,682
Total assets	               
1,342,648		1,289,789
Total debt, net of financing fees	(519,731)		
(780,415)
Shareholders equity	(730,198)		
(452,558)
Total cash and cash equivalents	41,669		
66,200
Capital expenditures (1).	$                 
(20,065)	$	(19,712)
(1)	Capital expenditures represent additions to 
fixed assets in addition to items expensed for the 
Leiv Eiriksson and Eirik Raude class survey amounting 
to $0 and $21.6 million, respectively.
	
Adjusted EBITDA reconciliation: 
(Dollars in thousands)		

Three Months Ended
September 30,		

Nine months Ended
September 30,
		2011		2012		2011		
2012
Net income/ (loss)	$	36,833		
(6,947)		99,746		87
Add: Net interest expense		11,813		
10,292		16,783		23,566
Add: Depreciation and amortization		18,723		
17,799		56,219		55,205
Add: Income taxes		668		4,775		
3,550		6,245
Add: Class survey costs		-		16,773		
15,258		21,579
Adjusted EBITDA	$	68,037		42,692		
191,556		106,682

Conference Call and Webcast: November 15, 2012

As announced, the Company's management team will host 
a conference call, on Thursday, November 15, 2012 at 
8:00 a.m. Eastern Standard Time to discuss the 
Company's financial results.

Conference Call Details

Participants should dial into the call 10 minutes 
before the scheduled time using the following numbers: 
1(866) 819-7111 (from the US), 0(800) 953-0329 (from 
the UK) or +(44) (0) 1452 542 301 (from outside the 
US). Please quote "Ocean Rig"

A replay of the conference call will be available 
until November 22, 2012. The United States replay 
number is 1(866) 247-4222; from the UK 0(800) 953-
1533; the standard international replay number is 
(+44) (0) 1452 550 000 and the access code required 
for the replay is: 55592075#.

A replay of the conference call will also be available 
on the Company's website at www.ocean-rig.com under 
the Investor Relations section.

Slides and audio webcast:

There will also be a simultaneous live webcast over 
the Internet, through the Ocean Rig UDW Inc. website 
www.ocean-rig.com. Participants to the live webcast 
should register on the website approximately 10 
minutes prior to the start of the webcast.

About Ocean Rig UDW Inc.

Ocean Rig is an international offshore drilling 
contractor providing oilfield services for offshore 
oil and gas exploration, development and production 
drilling, and specializing in the ultra-deepwater and 
harsh-environment segment of the offshore drilling 
industry. The company owns and operates 10 offshore 
ultra deepwater drilling units, comprising of 2 ultra 
deepwater semisubmersible drilling rigs and 8 ultra 
deepwater drillships, 3 of which remain to be 
delivered to the company during 2013 and 1 during 
2015.   

Ocean Rig' common stock is listed on the NASDAQ Global 
Select Market where it trades under the symbol "ORIG"

Visit the Company's website at www.ocean-rig.com

Forward-Looking Statement

Matters discussed in this release may constitute 
forward-looking statements. Forward-looking statements 
relate to Ocean Rig's expectations, beliefs, 
intentions or strategies regarding the future. These 
statements may be identified by the use of words like 
"anticipate," "believe," "estimate," "expect," 
"intend," "may," "plan," "project," "should," "seek," 
and similar expressions. Forward-looking statements 
reflect Ocean Rig's current views and assumptions with 
respect to future events and are subject to risks and 
uncertainties.

The forward-looking statements in this release are 
based upon various assumptions, may of which are 
based, in turn, upon further assumptions, including 
without limitation, management's examination of 
historical operating trends, data contained in Ocean 
Rig's records and other data available from third 
parties. Although Ocean Rig believes that these 
assumptions were reasonable when made, because these 
assumptions are inherently subject to significant 
uncertainties and contingencies which are difficult or 
impossible to predict and are beyond Ocean Rig's 
control, Ocean Rig cannot assure you that it will 
achieve or accomplish these expectations, beliefs or 
projections described in the forward-looking 
statements contained herein. Actual and future results 
and trends could differ materially from those set 
forth in such statements.

Important factors that, in Ocean Rig's view, could 
cause actual results to differ materially from those 
discussed in the forward-looking statements include 
(i) factors related to the offshore drilling market, 
including supply and demand, utilization, day rates 
and customer drilling programs; (ii);hazards inherent 
in the drilling industry and marine operations causing 
personal injury or loss of life, severe damage to or 
destruction of property and equipment, pollution or 
environmental damage, claims by third parties or 
customers and suspension of operations; (iii) changes 
in laws and governmental regulations, particularly 
with respect to environmental matters; (iv) the 
availability of competing offshore drilling vessels; 
(v) political and other uncertainties, including risks 
of terrorist acts, war and civil disturbances; piracy; 
significant governmental influence over many aspects 
of local economies, seizure; nationalization or 
expropriation of property or equipment; repudiation, 
nullification, modification or renegotiation of 
contracts; limitations on insurance coverage, such as 
war risk coverage, in certain areas; political unrest; 
foreign and U.S. monetary policy and foreign currency 
fluctuations and devaluations; the inability to 
repatriate income or capital; complications associated 
with repairing and replacing equipment in remote 
locations; import-export quotas, wage and price 
controls imposition of trade barriers; regulatory or 
financial requirements to comply with foreign 
bureaucratic actions; changing taxation policies; and 
other forms of government regulation and economic 
conditions that are beyond our control; (vi) the 
performance of our rigs; (vii) our ability to procure 
or have access to financing and comply with our loan 
covenants; (viii) our ability to successfully employ 
our drilling units; (ix) our capital expenditures, 
including the timing and cost of completion of capital 
projects; and (x) our revenues and expenses. Due to 
such uncertainties and risks, investors are cautioned 
not to place undue reliance upon such forward-looking 
statements.

Risks and uncertainties are further described in 
reports filed by Ocean Rig UDW Inc. with the U.S. 
Securities and Exchange Commission.

Investor Relations / Media:

Nicolas Bornozis
Capital Link, Inc. (New York)
Tel. 212-661-7566
E-mail:  
Social Media Pitch:
OCEAN RIG UDW INC. REPORTS FINANCIAL AND OPERATING RESULTS FOR THE THIRD QUARTER 2012