SinterCast Results January-March 2016

Series production remains strong, positive installation outlook

First Quarter 2016

  • Revenue for Period: SEK 16.1 million (SEK 18.8 million)
  • Operating Result: SEK 4.6 million (SEK 5.9 million)
  • Earnings per Share: SEK 0.7 per share (SEK 0.8 per share)
  • Cashflow from Operations: SEK 3.0 million (SEK 4.5 million)
  • Series production 2.1 million Engine Equivalents: 5% year-on-year increase
  • Positive outlook for new installations and capacity upgrades
  • Installed Base: 24 fully automated systems and 20 mini-systems in Europe, Asia and the Americas



Series Production*   


See PDF for graph

Annualised series production remained stable at 2.1 million Engine Equivalents, providing 5% year-on-year growth.

* Annualised average production of Engine Equivalents during the quarter (1 Engine Equivalent = 50 kg)


CEO Comments

Stable series production, despite reductions in some programmes

The first quarter provided a mixed set of operational results.  On the series production side, the majority of programmes continued to provide stable or increased volumes.  However, a small number of programmes reported reductions, ultimately resulting in a 5% increase in year-on-year series production.  The main growth contributions were derived from the Ford petrol engine, which was still in the initial production ramp during the first quarter of 2015, and the Nissan 5.0 litre diesel engine, following the recent start of pick-up sales in North America.  Many of the commercial vehicle programmes also provided growth contributions.  However, as a result of reduced demand in the global industrial power sector, year-on-year production of industrial power components decreased during the quarter.  The Sampling Cup volume also decreased during the first quarter of 2016, but quarter-to-quarter variations in Sampling Cup shipments are normal and this is regarded solely as an order timing effect.  Continued increases in Sampling Cup shipments are expected. 

Order timing also affected installation commitments and revenue.  The first quarter of 2015 was a relatively strong quarter for installations, with three new commitments and two installations being shipped and accounted for in the results.  In contrast, no new installations were realised during the first quarter of 2016, skewing the year-on-year comparison.  The current outlook for new installations and installation revenue remains positive, with several ongoing discussions for new installations and production capacity upgrades at existing installations.  The System 3000 Plus installation at the Teksid foundry in Brazil, ordered during the fourth quarter of 2015, is being held at the SinterCast Technical Centre in Sweden, pending the finalisation of customs administration in Brazil.  The installation will be accounted for upon ex-works shipment.

New product development

SinterCast is continuously investigating new concepts and developing new technologies.  At present, SinterCast is developing the application of its thermal analysis know-how to the control of ductile iron production, including the development of a bespoke ductile iron thermal analysis sampling device and the optimisation of metallurgical correlations.  SinterCast is also developing other technologies - within and beyond the scope of thermal analysis - to improve quality and production efficiency in the cast iron foundry industry.

Financial Summary  


The revenue for the SinterCast Group relates primarily to income from equipment, series production and engineering service.

Revenue Breakdown January-March January-December
(Amounts in SEK million if not otherwise stated) 2016 2015 2015 2014
Number of Sampling Cups shipped 36,100 40,500 152,700 133,000
Equipment 1 0.1 2.1 7.7 4.9
Series Production 2 15.8 16.3 63.6 47.8
Engineering Service 3 0.2 0.3 1.0 1.4
Other 0.0 0.1 0.1 0.4
Total 16.1 18.8 72.4 54.5
Notes: 1. Includes revenue from system sales and leases and sales of spare parts  
  2. Includes revenue from production fees, consumables and software licence fees  
  3. Includes revenue from technical support, on-site trials and sales of test pieces  

The January-March 2016 revenue amounted to SEK 16.1 million (SEK 18.8 million). Annualised series production increased by 5% to approximately 2.1 million (2.0 million) Engine Equivalents. However, the lower revenue is primarily due to installation timing, where no new installations were shipped during the first quarter of 2016, compared to two Mini-System 3000 installations being shipped during the same period last year. Revenue from series production decreased by 3% to SEK 15.8 million (SEK 16.3 million), due to the decreased shipment of 36,100 (40,500) Sampling Cups. Engineering Service amounted to SEK 0.2 million (SEK 0.3 million) following support provided to various customers globally.  


The business activities of SinterCast are best reflected by the Operating Result. This is because the "Result for the period after tax" and the "Earnings per Share" are influenced by the financial income and costs and by the revaluation of tax assets.

Results Summary January-March January-December
(Amounts in SEK million if not otherwise stated) 2016 2015 2015 2014
Operating Result 4.6 5.9 20.3 10.2
Result for the period after tax 4.7 5.8 25.2 12.3
Earnings per Share (SEK) 0.7 0.8 3.6  1.7

The January-March 2016 operating result of SEK 4.6 million (SEK 5.9 million) decreased as a result of lower gross results of SEK 1.3 million primarily derived from lower revenue.  The result for the period after tax amounted to SEK 4.7 million (SEK 5.8 million). The decrease of SEK 1.1 million is primarily related to the decreased operating result of SEK 1.3 million and the increased financial net of SEK 0.2 million.

Deferred Tax Asset

Tax for the period January-March 2016 amounted to SEK 0.0 million (SEK 0.0 million). The estimated future taxable profit and deferred tax asset calculation is reassessed every quarter. As of 31 March 2016, SEK 137.8 million (SEK 133.3 million) of SinterCast's total carried-forward tax losses have been used as the basis of the updated calculation, resulting in SEK 30.3 million (SEK 29.3 million) being capitalised as a deferred tax asset.

Cashflow, Liquidity and Investments

Cashflow Summary Full Year January-March Cashflow Changes
(Amounts in SEK million if not otherwise stated) 2016 2015 2016 vs. 2015
Cashflow from operations, before change in working capital 5.2 5.9   -0.7
Change in working capital -2.2 -1.4   -0.8
Cashflow from operations 3.0 4.5   -1.5
Cashflow from investing activities
Cashflow from financing activities
Exchange rate differences in cash and cash equivalents 0.0 0.0   -
Cashflow total 2.7 3.8   -1.1
Liquidity 50.7 48.7    

The January-March 2016 cashflow from operations decreased by SEK 1.5 million compared to the same period in 2015, primarily due to a decrease of SEK 0.7 million in cashflow from operations before changes in working capital, plus changes in working capital (SEK -0.8 million), derived from changed cashflow from inventory (SEK -0.5 million), receivables (SEK 3.5 million) and operating liabilities (SEK -3.8 million).

The total cashflow decreased by SEK 1.1 million after decreased investments in the amount of SEK 0.4 million, primarily related to activation of products under development (SEK 0.2 million) and patent investments (SEK 0.1 million).  Total investments amounted to SEK 0.3 million. The total cashflow amounted to SEK 2.7 million (SEK 3.8 million). Liquidity on 31 March 2016 was SEK 50.7 million (SEK 48.7 million). SinterCast has no loans.

Risks and Uncertainty Factors

The main uncertainty factor for SinterCast continues to be the timing of the CGI market ramp-up.  This primarily depends on OEM decisions for new CGI engines and other components, the global economy for new vehicle sales, and the individual sales success of vehicles equipped with SinterCast-CGI components.

The economies have developed differently in Europe, Asia and the Americas over the last several years.  The European passenger vehicle, commercial vehicle, and construction equipment markets have begun to show some recovery, but this growth is from a relatively low level and uncertainty remains in the market.  In Asia, the dominant Chinese market is characterised by overcapacity in the commercial vehicle and construction equipment sectors, which represent the primary opportunity for CGI.  This overcapacity, coupled with the current economic uncertainty in China, influences product development cycles and production volumes. In contrast, consumer confidence has increased in North America and SinterCast has benefitted from increased vehicle sales. SinterCast's geographical diversification helps to mitigate changing macroeconomic conditions in the different regions.  However, as manufacturing continues to grow in developing countries, many of the future installation opportunities will be in price sensitive markets and this can present a challenge for the SinterCast fee structure and Business Model.

For full risk and uncertainty factor information, see Note 26 on pages 46 and 47 in SinterCast's Annual Report 2015


With successful high volume CGI production in foundries located in Europe, Asia and the Americas, SinterCast has established a global organisation with employees and offices in Sweden, the United Kingdom, the United States, China and Korea.  As of 31 March 2016, the Group had 20 (19) employees, four (four) of whom are female. The company is well positioned to support global market activities and to drive SinterCast's future growth.

Parent Company

SinterCast AB (publ) is the Parent Company of the SinterCast Group, with its registered office located in Stockholm, Sweden. On 31 March 2016, the Parent Company had 15 (14) employees. The majority of the operations are managed by the Parent Company while local operations in the United Kingdom, United States, Korea and China are managed by the local companies. The information given for the Group in this report corresponds in all material respects to the Parent Company. However, the result for the period may differ between the Group and the Parent Company due to intercompany transactions between the Parent Company and its subsidiaries.

Accounting Principles     

The information provided on behalf of the Group in this interim report has been prepared in accordance with Sweden's Annual Accounts Act and IAS 34 Interim Financial Reporting. The reporting for the Parent Company has been prepared in accordance with Sweden's Annual Accounts Act and RFR 2. The accounting policies that have been applied for the Group and the Parent Company are in agreement with the accounting policies used in the preparation of the company's latest Annual Report. The implementation date of IFRS 15 has been changed from 1 January 2017 to 1 January 2018. IFRS 16 Leases. In January 2016, IASB issued a new lease standard that will replace IAS 17 Leases and the related interpretations IFRIC 4, SIC-15 and SIC-27. The standard requires assets and liabilities arising from all leases, with some exceptions, to be recognized on the balance sheet. This model reflects that, at the start of a lease, the lessee obtains the right to use an asset for a period of time and has an obligation to pay for that right. The accounting for lessors will in all material aspects be unchanged. The standard is effective for annual periods beginning on or after 1 January 2019. Early adoption is permitted. EU has not yet adopted the standard. The group has not yet assessed the impact of IFRS 16.

No material transactions have taken place between SinterCast and the Board or the Management during the period.

Events after the Balance Sheet Date       

There have been no significant events since the balance sheet date of 31 March 2016 that could materially change these financial statements. The following press releases have been issued:
11 April 2016 - Notice of the Annual General Meeting of SinterCast (publ)

Annual Report 2015

The Annual Report 2015 was published on the SinterCast website on 7 April 2016.

Annual General Meeting

The Annual General Meeting 2016 of SinterCast AB (publ) will be held on Thursday 19 May 2016 at the Royal Swedish Academy of Engineering Sciences (IVA), Grev Turegatan 16, Stockholm. The notice of the Annual General Meeting was published on 11 April 2016 and is available on the SinterCast website.

Proposed Dividend 2016

The Board's intention is to continue to provide an ordinary dividend to the shareholders, based primarily on the cashflow from operations. In the event that the Board considers that the liquidity exceeds the amount needed to support the operational requirements and strategic objectives, the Board has the option to propose an extraordinary dividend or a share buy-back to further adjust the liquidity.

The Board proposes an ordinary dividend of SEK 2.0 per share (SEK 1.5) plus an extraordinary dividend of SEK 1.5 (0.7) per share, representing a transfer of SEK 24.8 million (SEK 15.6 million) to the shareholders of SinterCast AB (publ). The Board proposes 23 May 2016 as the record date for entitlement to receive dividends. In deciding the amount of the ordinary dividend to be proposed to the AGM 2016, the Board considered cashflow from operations, the financial position, investment requirements and other factors, such as market outlook, growth strategy and the internal financial forecast for the Group.   

The Board of Directors proposes the following dates for the Annual General Meeting and for entitlement to receive dividends:
13 May 2016 Shareholders who wish to participate in the AGM, must be recorded in the share register
  maintained by Euroclear, in their own names, and notify SinterCast of their attendance.
19 May 2016 Shares traded on this date are eligible for dividend
20 May 2016 Shares traded on this date are not eligible for dividend
19 May 2016 The Annual General Meeting will be held at 15:00
23 May 2016 The record date for entitlement to receive dividends.
26 May 2016 Anticipated payment of dividend via Euroclear, three bank days after the record date for
  entitlement to receive dividends.


The Interim Report April-June 2016 will be published on 24 August 2016
The Interim Report July-September 2016 will be published on 23 November 2016
The Interim Report October-December and Full Year Results 2016 will be published on 22 February 2017
The Interim Report January-March 2017 will be published on 26 April 2017

This report has not been reviewed by the company's Auditors.

Stockholm 27 April 2016

For further information please contact:


Dr. Steve Dawson
President & CEO
SinterCast AB (publ)
Office: +46 8 660 7750
Mobile: +44 771 002 6342

SinterCast is the world's leading supplier of process control technology for the reliable high volume production of Compacted Graphite Iron (CGI). With at least 75% higher tensile strength, 45% higher stiffness and approximately double the fatigue strength of conventional grey cast iron and aluminium, CGI allows engine designers to improve performance, fuel economy and durability while reducing engine size, weight, noise and emissions. The SinterCast technology, with 44 installations in 13 countries, is primarily used for the production of petrol and diesel engine cylinder blocks and exhaust components for passenger vehicles, medium-duty and heavy-duty cylinder blocks and heads for commercial vehicles, and industrial power engine components for marine, rail, off-road and stationary engine applications. SinterCast's series production components range from 2 kg to 9 tonnes, all using the same proven process control technology.  The SinterCast share is quoted on the Small Cap segment of the Stockholm NASDAQ OMX stock exchange (Stockholmsbörsen: SINT). For more information:



Documents & Links