FINANCIAL REPORT H1 2023 [January 1[st ]- June 30[st], 2023]

Report this content

Copenhagen Aug. 25th 2023

The report has not been audited.

Nexcom secures capital structure, significantly reduces debt and maintains financial outlook for the year.

 

 HIGHLIGHTS

 

  • New Chairman of the Board appointed at the annual shareholders meeting. Christian Hein Nielsen is now Chairman.
  • The capital increase in March 2023 has been successfully completed and resulted in new shares issued at a share price of DKK 2.50 of an amount of DKK 2,393k including conversion of debt, increasing the amount of shares from 14,066k to 15,024k.
  • Revenue outlook for 2023 is maintained to be between DKK 11,000k – 15,000k and EBIDTA outlook between DKK -2,000 – 1,500.
  • CX-G, new generative AI platform successfully launched in April 2023, with the potential to reduce manual workload in Contact Centers by as much as 50%. The platform has already generated a significant amount of interest from several potential customers.
  • Nexcom acquired the assets of MIRSK Digital in June and strategically important speech-to-text and transcription technology, as well as revenue generating contracts that will take effect in H2.
  • Customer loyalty remains high with just 1 contract was not renewed and 97% customer retention
  • The revenue declined from DKK 4,258k to 3,688k primarily driven by reduced activity levels with a major account.
  • The cost reduction initiatives implemented in H2 2022 had a positive impact reducing EBITDA from DKK -8,884k in H1 2022 to DKK -4,021k in H1 2023, as well as an improvement in cash flow.

 Major Activities since EO H1 that is viewed as significant news.
 

  • The capital increase in Aug 2023 has been successfully completed and resulted in new shares issued at a share price of DKK 3,00 of an amount of DKK 10,399k including conversion of debt, increasing the amount of shares from 15,024k to 18,490k
  • The company has decreased debt by approx. DKK 9,500k since EO H1 and reported in the financial figures in this announcement.

 

MANAGEMENT REMARKS

 

With regard of the general conditions on the financial markets and the company’s ability to fund the growth strategy, Nexcom has adjusted its growth strategy reflecting the changed market situation.  The strategy maintains to secure profitable growth and reducing the needed revenue to become cash flow positive by reducing the operating costs of the company, where the adapted strategy includes annualized cost reductions of between DKK 10-11.000k. These cost saving initiatives will continue to impact 2023.

 

 Disclaimer

This report contains forward-looking statements based on management's current expectations. All statements about the future are subject to inherent risks and uncertainties, and many factors can lead to actual results and developments that differ materially from those expressed or implied in such statements.


INCOME STATEMENT H1 2023 [January 1st - June 30st, 2023]

MDKK

H1-2023

H1-2022

Revenue

3,688

4,258

TOTAL REVENUE

3,688

4,258

Personnel

-3,914

-8,765

Other external costs

-3,794

-4,377

EBITDA

-4,021

-8,884

Depreciation

-1,912

-1,795

EBIT

-5,932

-10,679

Financial expenses

-1,086

-130

PROFIT/LOSS BEFORE TAX

-7,018

-10,809

Tax

-17

-1

PROFIT/LOSS AFTER TAX

-7,035

-10,810

 

 

Number of employees

13

Outstanding shares

15,023,727

Earnings pr, share (DKK)

-0,47

 

   

CASHFLOW STATEMENT H1 2023 [January 1st - June 30st, 2023]

 

 

MDKK

H1-2023

H1-2022

Profit/loss before financial items and tax (EBIT)

-5,932

-10,679

Depreciation and amortization

1,911

1,795

Adjustment for other non-cash items

3,127

4,408

CASH FLOW FROM PRIMARY ACTIVITIES

-893

-4,476

Financial income received

0  

-  

Financial costs paid

-211

-444

Income taxes paid/received

-17

-1

CASH FLOW FROM OPERATION ACTIVITIES

-228

-4,921

Payments for intangible assets

-485

-351

Payments for tangible assets

0

-2

CASH FLOW FROM INVESTING ACTIVITIES

-485

-353

Proceeds from capital increase

2,393

0

Proceeds from short term borrowing

-463

3,432

Repayment of loans

-400

-1,226

CASH FLOW FROM FINANCING ACTIVITIES

1,530

2,206

NET CASH FLOW FOR THE PERIOD

-76

-3,068

 

 

MDKK

H1-2023

H1-2022

Cash and cash equivalents at the beginning of the year

453

3,685

Overdraft at the beginning of the year

0

0

Net cash flow for the year

-76

-3,068

Exchange rate adjustments on cash/cash equivalents

0

2

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

377


619

 

 

  • The net cash flow has been weakened compared to the same period last year by the delay of the earlier announced capital increase which first ended in the beginning of August 2023.

 

BALANCE SHEET SUMMARY H1 2023 [January1st-June30st, 2023]

 

MDKK

H1-2023

H1-2022

ASSETS

 

 

Intangible assets

16,250

19,467

Material assets

43

106

Deposit

48

80

TOTAL NON-CURRENT ASSETS

16,341

19,653

TOTAL CURRENT ASSETS

1,111

5,232

TOTAL ASSETS

17,452

24,885

 

 

MDKK

H1-2023

H1-2022

LIABILITIES

 

 

Share capital

7,512

5,450

Capital increase

1,915

0

Foreign currency translation reserve

-266

0

Reserve for development

0

4,522

Retained earnings

-12,115

-7,226

EQUITY

-2,954

2,746

Long-term liabilities

14,694

16,096

Short-term liabilities

4,631

4,974

Other debt

1,081

1,069

LIABILITIES

20,406

22,139

TOTAL EQUITY AND LIABILITIES

17,452

24,885

 

  • The company's total assets amount to DKK 17,452k per June 30st, 2023.

EQUITY STATEMENT H1 2023 [January1st-June30st, 2023]

 

MDKK

Share Capital

Share premium

Foreign currency translation reserve

Retained earnings

Equity

Equity January 1,2023

7,033

-

-407

-5,080

1,546

Capital increase

479

1,915

-

-

2,394

Transfer to reserves

-

-

-

-

-

Exchange rate adjustment

-

-

141

-

141

Profit/loss for the period

-

-

-

-7,035

-7,035

EQUITY JUNE 30, 2023

7,512

1,915

-266

-12,115

-2,954

 

  • The company’s equity totals DKK 2,954k per June 30st, 2023.

 

MANAGEMENT STATEMENT H1 2023 [January 1st - June 30st, 2023]

 

The Board of Directors and Management have today considered and approved the interim financial report of Nexcom A/S for the first half year of 2023. The interim financial report has not been audited or reviewed by the company’s independent auditors.

 

The interim financial report for the first half year of 2023 has been prepared in accordance with the provision of the Danish Financial Statements Act for Accounting Class B with the option of certain principles for Accounting Class C and additional disclosure requirements for companies admitted to trading on Nasdaq First North Growth Market. The accounting policies adopted are consistent with those applied in the annual report 2023.

 

In our opinion the accounting policies applied are appropriate to the effect that the interim financial report gives a true and fair view of the company’s assets, liabilities, cashflow and financial position on June 30st, 2023. Furthermore, in our opinion, the Management review gives a true and fair view of the development in the activities and the financial situation, the financial result for the period and the financial position of the company, Nexcom.

 

Risks and uncertainties have not changed in relation to the conditions mentioned in the company description prepared in connection with Nexcom share listing on Nasdaq First North Growth Market, Copenhagen. The annual report 2023 and the company description is available at nexcom.dk.

 

Copenhagen August 25th, 2023

 

MANAGEMENT

 

Rolf Adamson

CEO

 

BOARD OF DIRECTORS

 

 

Christian Hein  Pia Gardø Riise  Charlotte Enlund
Chairman

Contact information:

For more information and/or to arrange an interview with CEO Rolf Adamson, please contact Gerdur Dora Adalsteinsdottir, Communications email: press@nexcomglobal.com.

Certified advisor:
Kapital Partner A/S
Ewaldsgade 7-9
2200 København N.

Tlf. + 45 8988 7846
www.kapitalpartner.dk

Nexcom is a Danish-based SaaS company with a compelling purpose of helping companies of all shapes and sizes deliver consistent, high-standard service experiences to their customers. We design and deliver big data-driven, AI-powered software platforms that enable companies to automate routine tasks, monitor agent and process performance, and become more time-efficient. We help improve productivity, gain more operational knowledge, make informed decisions, and ultimately deliver better service.

Nexcom: Better Customer Service, Less Effort

Abonner

Dokumenter og links