Financial Report Q3 2023 – Significant EBITDA improvement

Report this content

FINANCIAL REPORT Q1-Q3 2023 [January 1st - September 30st, 2023]

The report has not been audited.

Copenhagen Oct. 26th, 2023.

 

 Nexcom continues delivery on strategy for 2023.

 

Q3 2023 HIGHLIGHTS

 

  • Nexcom could announce a new contract with a Danish based company to deliver a voice-based robot.
  • Revenue of DKK 5,792k, (vs. DKK 5,910k in 2022), is in line with expectations as the revenue of new contracts has yet to impact.
  • EBIDTA was DKK -5,580k, (improved from DKK -12,083k in 2022), and reflects a significant improvement in the company’s cost structure as laid out the strategy for 2023, however it is impacted by the acquisition of MIRSK Digital in June.
  • Customer loyalty remains high with 97% customer retention, just 1 due contract was not renewed.
  • The capital increase in March 2023 has been successfully completed and resulted in new shares issued at a share price of DKK 2.50 of an amount of DKK 2,393k including conversion of debt, increasing the amount of shares from 14,066k to 15,024k.
  • CX-G, new generative AI platform successfully launched in April 2023, with the potential to reduce manual workload in Contact Centers by as much as 50%.
  • Nexcom acquired the assets of MIRSK Digital in June and strategically important speech-to-text and transcription technology, as well as revenue generating contracts that will impact in end H2 and 2024.
  • The capital increase in August 2023 has been successfully completed and resulted in new shares issued at a share price of DKK 3.00 of an amount of DKK 10,399k including conversion of debt, increasing the amount of shares from 15,024k to 18,490k.

 

 

MANAGEMENT REMARKS

 

As previous stated, Nexcom has adjusted its growth strategy where the intention that realistic growth levels can be pursued with limited additional capital injections. The strategy is to secure profitable growth and reducing the needed revenue to become cash flow positive by reducing the operating costs of the company. The adapted strategy includes annualized cost reductions of between DKK 10-11,000k. These cost saving initiatives will continue to impact throughout 2023.

 

EVENTS AFTER THE REPORTING PERIOD

On 25 October Nexcom signed an agreement with an American company regarding delivery and operation of Nexcom’s AI Powered voicebot. Nexcom’s future remuneration will be paid on the number of tasks the bot performs.

Disclaimer

This report contains forward-looking statements based on management's current expectations. All statements about the future are subject to inherent risks and uncertainties, and many factors can lead to actual results and developments that differ materially from those expressed or implied in such statements.

 

FURTHER INFORMATION   

Rolf Adamson | CEO    
Phone: +45 45 76 48 20   

E-mail: press@nexcomglobal.com 

 

 

COMPANY    CERTIFIED ADVISOR

Nexcom A/S    Kapital Partner A/S

Bredgade 23B, 4saL   Ewaldsgade 9
1260 København K   2200 København N

Tlf. +45 4576 4820   Tlf. + 45 8988 7846

www.nexcomglobal.com   www.kapitalpartner.dk

   

   

 

 

 

 

 

 

 

INCOME STATEMENT Q1-Q3 2023 [January 1st - September 30st, 2023]

The report has not been audited.

 

TDKK

 Q1-Q3 2023

Q1-Q3 2022

Revenue

5,792

5,910

TOTAL REVENUE

5,792

5,910

Personnel

-6,142

-12,075

Other external costs

-5,230

-5,918

EBITDA

-5,580

-12,083

Depreciation

-2,859

-2,702

EBIT

-8,439

-14,785

Financial expenses

-341

579

PROFIT/LOSS BEFORE TAX

-8,780

-14,206

Tax

-17

-1

PROFIT/LOSS AFTER TAX

-8,797

-14,207

 

Number of employees

13

Outstanding shares

18,805,325

Earnings pr, share (DKK)

-0,47

 

 

CASHFLOW STATEMENT Q1-Q3 2023 [January 1st - September 30st, 2023]

The report has not been audited.

 

TDKK

Q1-Q3 2023

Q1-Q3 2022

Profit/loss before financial items and tax (EBIT)

-8,439

-14,785

Depreciation and amortization

2,859

2,702

Adjustment for other non-cash items

398

2,983

CASH FLOW FROM PRIMARY ACTIVITIES

-5,182

-9,100

Financial income received

0  

-  

Financial costs paid

-257

-530

Income taxes paid/received

-17

-1

CASH FLOW FROM OPERATION ACTIVITIES

-5,456

-9,631

Payments for intangible assets

-626

-529

Payments for tangible assets

0

-3

CASH FLOW FROM INVESTING ACTIVITIES

-626

-532

Proceeds from capital increase

13,738

9,500

Proceeds from short term borrowing

-7,340

-212

Repayment of loans

-635

-2,077

CASH FLOW FROM FINANCING ACTIVITIES

5,763

7,211

NET CASH FLOW FOR THE PERIOD

-319

-2,952

 

 

TDKK

Q1-Q3 2023

Q1-Q3 2022

Cash and cash equivalents at the beginning of the year

453

3,685

Overdraft at the beginning of the year

0

0

Net cash flow for the year

-319

-2,952

Exchange rate adjustments on cash/cash equivalents

0

1

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

134

734

 

  • The net cash flow has been weakened compared to the same period last year by the delay of the earlier announced capital increase which first ended in the beginning of August 2023.

 

 

BALANCE SHEET SUMMARY Q3 2023 [September 30st, 2023]

The report has not been audited.

 

TDKK

Q3-2023

Q3-2022

ASSETS

 

 

Intangible assets

15,652

19,198

Material assets

40

101

Deposits

48

85

TOTAL NON-CURRENT ASSETS

15,740

19,384

TOTAL CURRENT ASSETS

1,174

6,216

TOTAL ASSETS

16,914

25,600

 

 

TDKK

Q3-2023

Q3-2022

LIABILITIES

 

 

Share capital

9,403

7,033

Capital increase

11,369

7,917

Foreign currency translation reserve

-609

-212

Reserve for development

3,920

4,492

Retained earnings

-17,797

-11,138

EQUITY

6,286

8,092

Long-term liabilities

5,664

14,019

Short-term liabilities

3,921

2,364

Other debt

1,043

1,125

LIABILITIES

10,628

17,508

TOTAL EQUITY AND LIABILITIES

16,914

25,600

 

  • The company's total assets amount to DKK 16,914k as per September 30st, 2023.

EQUITY STATEMENT Q1-Q3 2023 [January1st – September 30st, 2023]

The report has not been audited.

 

 

TDKK

Share Capital

Share premium

Foreign currency translation reserve

Retained earnings

Equity

Equity January 1,2023

7,033

-

-407

-5,080

1,546

Capital increase

2,370

11,369

-

-

13,739

Transfer to reserves

-

-

-

-

-

Exchange rate adjustment

-

-

-202

-

-202

Profit/loss for the period

-

-

-

-8,797

-8,797

EQUITY SEPTEMBER 30, 2023

9,403

11,369

-609

-13,877

6,286

 

  • The company’s equity totals DKK 6,286k as per September 30st, 2023.

 

MANAGEMENT STATEMENT Q1-Q3 2023 [January 1st - September 30st, 2023]

The report has not been audited,

 

The Board of Directors and Management have today considered and approved the interim financial report of Nexcom A/S for the first half year of 2023. The interim financial report has not been audited or reviewed by the company’s independent auditors.

 

The interim financial report for the first half year of 2023 has been prepared in accordance with the provision of the Danish Financial Statements Act for Accounting Class B with the option of certain principles for Accounting Class C and additional disclosure requirements for companies admitted to trading on Nasdaq First North Growth Market. The accounting policies adopted are consistent with those applied in the annual report 2023.

 

In our opinion the accounting policies applied are appropriate to the effect that the interim financial report gives a true and fair view of the company’s assets, liabilities, cashflow and financial position on June 30st, 2023. Furthermore, in our opinion, the Management review gives a true and fair view of the development in the activities and the financial situation, the financial result for the period and the financial position of the company, Nexcom.

 

Risks and uncertainties have not changed in relation to the conditions mentioned in the company description prepared in connection with Nexcom share listing on Nasdaq First North Growth Market, Copenhagen.

 

 

Copenhagen October 26th, 2023

 

 

MANAGEMENT

 

Rolf Adamson

CEO

 

BOARD OF DIRECTORS

 

 

Christian Hein Nielsen  Pia Gardø Riise  Charlotte Enlund
Chairman

Contact information:

For more information and/or to arrange an interview with CEO Rolf Adamson, please contact Gerdur Dora Adalsteinsdottir, Communications email: press@nexcomglobal.com.

Certified advisor:
Kapital Partner A/S
Ewaldsgade 7-9
200 København N.

Tlf. + 45 8988 7846
www.kapitalpartner.dk

Nexcom is a Danish-based SaaS company with a compelling purpose of helping companies of all shapes and sizes deliver consistent, high-standard service experiences to their customers. We design and deliver big data-driven, AI-powered software platforms that enable companies to automate routine tasks, monitor agent and system performance, and become more time-efficient. We help improve productivity, gain more operational knowledge, make informed decisions, and ultimately deliver better service.

Nexcom: Better Customer Service, Less Effort

Abonner

Dokumenter og links