Net Asset Value(s)

The net asset value of Dunedin Income growth Investment Trust plc as at the close of business on 23 September 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p):169.92 Potential Gearing: 125.7 Actual Gearing: 120.2 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/09/24/20020924BIT00560/wkr0001.doc http://www.waymaker.net/bitonline/2002/09/24/20020924BIT00560/wkr0002.pdf