Net Asset Value(s)

The net asset value of Dunedin Income growth Investment Trust plc as at the close of business on 25 September 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p):167.69 Potential Gearing: 126.1 Actual Gearing: 120.6 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/09/26/20020926BIT00910/wkr0001.doc http://www.waymaker.net/bitonline/2002/09/26/20020926BIT00910/wkr0002.pdf