Net Asset Value(s)

The net asset value of Dunedin Income growth Investment Trust plc as at the close of business on 27 September 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p):176.48 Potential Gearing: 124.8 Actual Gearing: 119.4 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/09/30/20020930BIT00760/wkr0001.doc http://www.waymaker.net/bitonline/2002/09/30/20020930BIT00760/wkr0002.pdf