Net Asset Value(s)

The net asset value of Dunedin Smaller Companies Investment Trust plc as at the close of business on 25 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 360.07 Potential Gearing: 125.2 Actual Gearing: 99.7 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/26/20021126BIT00250/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/26/20021126BIT00250/wkr0002.pdf