Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 31 May 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 83.24 Fully dilute nav (p): 82.20 Potential Gearing: 134.4 Actual Gearing: 109.1 For Edinburgh Fund Managers plc David Holland Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/06/05/20020605BIT00520/wkr0001.doc http://www.waymaker.net/bitonline/2002/06/05/20020605BIT00520/wkr0002.pdf