Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 25 June 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 76.94 Fully dilute nav (p): 76.18 Potential Gearing: 136.3 Actual Gearing: 111.1 For Edinburgh Fund Managers plc David Holland Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/06/26/20020626BIT00750/wkr0001.doc http://www.waymaker.net/bitonline/2002/06/26/20020626BIT00750/wkr0002.pdf