Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 26 June 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 73.00 Fully dilute nav (p): 72.42 Potential Gearing: 137.6 Actual Gearing: 111.6 For Edinburgh Fund Managers plc David Holland Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/06/27/20020627BIT01090/wkr0001.doc http://www.waymaker.net/bitonline/2002/06/27/20020627BIT01090/wkr0002.pdf