Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 3 July 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 75.29 Fully dilute nav (p): 74.61 Potential Gearing: 136.5 Actual Gearing: 110.8 For Edinburgh Fund Managers plc David Holland Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/07/04/20020704BIT00550/wkr0001.doc http://www.waymaker.net/bitonline/2002/07/04/20020704BIT00550/wkr0002.pdf