Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 4 July 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 76.98 Fully dilute nav (p): 76.21 Potential Gearing: 135.7 Actual Gearing: 110.6 For Edinburgh Fund Managers plc David Holland Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/07/05/20020705BIT00890/wkr0001.doc http://www.waymaker.net/bitonline/2002/07/05/20020705BIT00890/wkr0002.pdf