Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 10 July 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 77.65 Fully dilute nav (p): 76.86 Potential Gearing: 134.9 Actual Gearing: 110.1 For Edinburgh Fund Managers plc David Holland Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/07/11/20020711BIT00600/wkr0001.doc http://www.waymaker.net/bitonline/2002/07/11/20020711BIT00600/wkr0002.pdf