Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 22 August 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 73.19 Fully dilute nav (p): 72.60 Potential Gearing: 137.6 Actual Gearing: 111.7 For Edinburgh Fund Managers plc Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/08/23/20020823BIT00410/wkr0001.doc http://www.waymaker.net/bitonline/2002/08/23/20020823BIT00410/wkr0002.pdf