Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 28 August 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 70.04 Fully dilute nav (p): 69.59 Potential Gearing: 138.9 Actual Gearing: 113.1 For Edinburgh Fund Managers plc Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/08/29/20020829BIT01110/wkr0001.doc http://www.waymaker.net/bitonline/2002/08/29/20020829BIT01110/wkr0002.pdf