Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 5 September 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 67.35 Fully dilute nav (p): 67.02 Potential Gearing: 139.7 Actual Gearing: 109.5 For Edinburgh Fund Managers plc Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/09/06/20020906BIT00360/wkr0001.doc http://www.waymaker.net/bitonline/2002/09/06/20020906BIT00360/wkr0002.pdf