Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 9 September 2002 are as follows: Edinburgh Dragon Trust plc Undiluted nav (p): 66.96 Fully dilute nav (p): 66.65 Potential Gearing: 140.2 Actual Gearing: 107.7 For Edinburgh Fund Managers plc Company Secretary ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/09/10/20020910BIT00560/wkr0001.doc http://www.waymaker.net/bitonline/2002/09/10/20020910BIT00560/wkr0002.pdf