Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 25 September 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.05 Fully dilute nav (p):61.95 Potential Gearing: 143.3 Actual Gearing: 95.0 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/09/26/20020926BIT00820/wkr0001.doc http://www.waymaker.net/bitonline/2002/09/26/20020926BIT00820/wkr0002.pdf