Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 16 October 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 60.77 Fully dilute nav (p): n/a Potential Gearing: 144.4 Actual Gearing: 97.1 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/10/17/20021017BIT01200/wkr0001.doc http://www.waymaker.net/bitonline/2002/10/17/20021017BIT01200/wkr0002.pdf