Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 21 October 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.84 Fully dilute nav (p): 62.71 Potential Gearing: 143.2 Actual Gearing: 97.7 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/10/22/20021022BIT00810/wkr0001.doc http://www.waymaker.net/bitonline/2002/10/22/20021022BIT00810/wkr0002.pdf