Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 23 October 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 63.19 Fully dilute nav (p): 63.05 Potential Gearing: 142.8 Actual Gearing: 96.6 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/10/24/20021024BIT01490/wkr0001.doc http://www.waymaker.net/bitonline/2002/10/24/20021024BIT01490/wkr0002.pdf