Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 29 October 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 63.26 Fully dilute nav (p): 63.11 Potential Gearing: 142.5 Actual Gearing: 100.9 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/10/30/20021030BIT00450/wkr0001.doc http://www.waymaker.net/bitonline/2002/10/30/20021030BIT00450/wkr0002.pdf