Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 5 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 63.16 Fully dilute nav (p): 63.01 Potential Gearing: 142.5 Actual Gearing: 102.1 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/06/20021106BIT00350/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/06/20021106BIT00350/wkr0002.pdf