Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 14 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.08 Fully dilute nav (p): 61.99 Potential Gearing: 142.7 Actual Gearing: 103.7 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/15/20021115BIT00520/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/15/20021115BIT00520/wkr0002.pdf