Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 19 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.18 Fully dilute nav (p): 62.08 Potential Gearing: 142.4 Actual Gearing: 102.2 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/20/20021120BIT00470/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/20/20021120BIT00470/wkr0002.pdf