Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 20 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.53 Fully dilute nav (p): 62.42 Potential Gearing: 142.5 Actual Gearing: 104.6 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/21/20021121BIT00890/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/21/20021121BIT00890/wkr0002.pdf