Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 22 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 63.90 Fully dilute nav (p): 63.72 Potential Gearing: 141.5 Actual Gearing: 105.6 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/25/20021125BIT00430/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/25/20021125BIT00430/wkr0002.pdf