Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 29 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 66.07 Fully dilute nav (p): 65.80 Potential Gearing: 140.8 Actual Gearing: 105.5 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/12/02/20021202BIT00490/wkr0001.doc http://www.waymaker.net/bitonline/2002/12/02/20021202BIT00490/wkr0002.pdf