Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 2 December 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 66.23 Fully dilute nav (p): 65.95 Potential Gearing: 140.7 Actual Gearing: 105.6 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/12/03/20021203BIT00500/wkr0001.doc http://www.waymaker.net/bitonline/2002/12/03/20021203BIT00500/wkr0002.pdf