Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 3 December 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 65.91 Fully dilute nav (p): 65.65 Potential Gearing: 140.6 Actual Gearing: 105.6 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/12/04/20021204BIT00450/wkr0001.doc http://www.waymaker.net/bitonline/2002/12/04/20021204BIT00450/wkr0002.pdf