Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 13 January 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 65.81 Fully dilute nav (p): 65.55 Potential Gearing: 139.7 Actual Gearing: 106.4 ------------------------------------------------------------ This information was brought to you by Waymaker The following files are available for download: