Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 3 February 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.73 Fully dilute nav (p): 62.61 Potential Gearing: 140.8 Actual Gearing: 105.9 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/02/04/20030204BIT00330/wkr0001.doc http://www.waymaker.net/bitonline/2003/02/04/20030204BIT00330/wkr0002.pdf