Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 4 February 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.65 Fully dilute nav (p): 62.53 Potential Gearing: 140.6 Actual Gearing: 107.7 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/02/05/20030205BIT00540/wkr0003.doc http://www.waymaker.net/bitonline/2003/02/05/20030205BIT00540/wkr0004.pdf