Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 5 February 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 62.78 Fully dilute nav (p): 62.65 Potential Gearing: 140.6 Actual Gearing: 108.4 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/02/06/20030206BIT01380/wkr0001.doc http://www.waymaker.net/bitonline/2003/02/06/20030206BIT01380/wkr0002.pdf