Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 28 March 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 61.17 Fully dilute nav (p): 61.11 Potential Gearing: 143.7 Actual Gearing: 108.0 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/03/31/20030331BIT00580/wkr0001.doc http://www.waymaker.net/bitonline/2003/03/31/20030331BIT00580/wkr0002.pdf