Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 2 April 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 60.03 Fully dilute nav (p): 60.02 Potential Gearing: 144.5 Actual Gearing: 108.0 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/04/03/20030403BIT01380/wkr0001.doc http://www.waymaker.net/bitonline/2003/04/03/20030403BIT01380/wkr0002.pdf