Net Asset Value(s)

The net asset value of Edinburgh Dragon Trust plc as at the close of business on 3 April 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 60.14 Fully dilute nav (p): 60.13 Potential Gearing: 144.4 Actual Gearing: 109.9 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/04/04/20030404BIT00710/wkr0001.doc http://www.waymaker.net/bitonline/2003/04/04/20030404BIT00710/wkr0002.pdf