Net Asset Value(s)

The net asset value of Edinburgh Income and Value Trust plc as at the close of business on 25 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 97.26 Potential Gearing: 237.0 Actual Gearing: 201.0 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2002/11/26/20021126BIT00390/wkr0001.doc http://www.waymaker.net/bitonline/2002/11/26/20021126BIT00390/wkr0002.pdf