Net Asset Value(s)

The net asset value of Edinburgh Leveraged Income Trust plc as at the close of business on 13 January 2003 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 0.00 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/01/14/20030114BIT00550/wkr0001.doc http://www.waymaker.net/bitonline/2003/01/14/20030114BIT00550/wkr0002.pdf