Net Asset Value(s)

The net asset value of Edinburgh Leveraged Income Trust plc as at the close of business on 21 January 2003 are as (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 0.00 ------------------------------------------------------------ This information was brought to you by Waymaker http://www.waymaker.net The following files are available for download: http://www.waymaker.net/bitonline/2003/01/22/20030122BIT00420/wkr0001.doc http://www.waymaker.net/bitonline/2003/01/22/20030122BIT00420/wkr0002.pdf