Olvi Group’s interim report 1 January to 31 March 2022 (3 months)

Report this content

 OLVI PLC                  Interim report 21 April 2022 at 9 am


Olvi Group’s interim report 1 January to 31 March 2022 (3 months)

Financial performance in brief

Sales volume and net sales developed favourably in all markets during the first quarter. The significant increase in raw material and packaging material prices had not yet been fully transferred to sales prices during the review period. This reduced the operating profit. Olvi has made changes to its segment structure and has determined Finland, the Baltic Sea region and Belarus as its reporting segments. Olvi has classified its business operations in Belarus to assets held for sale. The Group’s solvency has remained strong.

 

Near-term outlook

 

In its stock exchange release on 5 March 2022, Olvi withdrew its near-term outlook for 2022 because of the uncertainty caused by the war in Ukraine, the end of exports to Russia and Belarus and Olvi’s divestment of its business operations in Belarus.

 

Olvi will publish its near-term outlook for continuing operations, which include its reporting segments in Finland and the Baltic Sea region. Its business operations in Belarus have been classified as discontinued operations/ assets held for sale according to IFRS 5 standard and will not therefore be included in the near-term outlook. Operating profit from continuing operations are expected to remain at a good previous year level.

 

Compared with the beginning of the year, the operating profit is expected to improve towards the end of the year as the increase in costs will be gradually transferred to the prices of end products. However, business operations continue to involve significant uncertainties due to the availability of raw materials, packaging materials and energy and the increase in costs.

 

The Group’s key ratios (continuing operations)

 

1–3/2022

1–3/2021

Change, % /

pp

1–12/2021

Sales volume, million litres

134.8

112.5

19.8

574.5

Net sales, EUR million

84.7

69.4

22.1

364.8

Gross profit, EUR million

31.3

28.2

11.0

151.7

% of net sales

36.9

40.6

 

41.6

Operating profit, EUR million

4.6

6.4

-27.5

45.1

% of net sales

5.4

9.2

 

12.4

Profit for the period, EUR million

3.8

5.5

-29.8

36.7

% of net sales

4.5

7.9

 

10.1

Earnings per share, EUR

0.19

0.27

-29.6

1.77

Investments, EUR million

8.1

6.1

34.1

26.8

Equity per share, EUR

12.90

12.05

7.0

14.19

Equity ratio, %

56.3

57.1

-0.8

60.7

Gearing, %

-9.8

-19.6

-9.8

-16.6

Key ratios for the Group, including assets held for sale

 

1–3/2022

1–3/2021

Change, % /

pp

1–12/2021

Sales volume, million litres

188.8

163.9

15.2

853.7

Net sales, EUR million

103.9

85.3

21.8

462.2

Operating profit, EUR million

6.0

8.1

-25.0

59.4

% of net sales

5.8

9.4

 

12.9

 

Business development

Lasse Aho, Managing Director:

An overview of business development in the first quarter

 

Olvi Group’s business operations developed favourably. The sales volume of continuing operations increased by 19.8%, and the net sales of continuing operations grew by 22.1%. Sales increased in all markets, and the company began to implement price increases in response to cost increases. The company’s market shares remained strong in beers, and developed favourably in waters and other non-alcoholic products. Sales channel restrictions related to the coronavirus pandemic were lifted in many markets during the first quarter, and sales to the hotel, restaurant and catering (HoReCa) sector, as well as cross-border sales, began to recover, especially in March.

 

Production costs started to increase during the coronavirus pandemic. Due to the war in Ukraine, costs have continued to increase significantly in raw materials, packaging materials, energy, fuel and freight. There have also been challenges in the availability of materials. At the same time, export sales decreased as Russian exports ended in March. These impacts were already visible at the end of the first quarter, immediately after the beginning of the war, and the operating profit for the reporting period decreased by 27.5% year-on-year. The operating profit, including assets held for sale, was EUR 6.0 million, decreasing by 25% from the previous year. 

Impacts of the war in Ukraine

 

Olvi strongly condemns the Russian attack on Ukraine. In accordance with the stock exchange release issued by Olvi’s Board of Directors on 5 March 2022, Olvi has stopped exports to Russia from all its countries of operation, including Belarus, and has started careful planning to divest its business operations in Belarus. The end of exports to Russia, the increase in production and logistics costs caused by the war and the divestment of business operations in Belarus will have a significant impact on the Group’s business operations in the future.

 

Of the Group's total sales volume, exports to Russia amounted to 85.8 million litres, or 10.0% of all litres sold, in 2021. Continuing operations’ exports to Russia in 2021 were 20.2 million litres, or 3.5% of the total litres of continuing operations. The end of export sales will have an immediate impact on Olvi’s profitability from March onwards. However, Olvi is actively seeking alternative export sales in its current export markets and new export markets, in addition to investing in its competitiveness in local markets.

 

The prices of raw materials, especially barley and sugar, are expected to continue to rise. In terms of packaging materials, the market price development of aluminium is affecting the price of cans, and there have been challenges in the availability of glass bottles. The prices of energy have increased overall, and it will affect both transport and production. The company will respond to the increase in costs by continuing price increases until the end of the year. Olvi has been actively seeking alternative suppliers and is  working to improve the efficiency of  the production operations.

 

The divestment in Belarus will cause the Group’s business operations to reduce significantly. In 2021, Belarus represented 33.2% of the Group’s sales volume, 21.1% of its net sales and 24.3% of its operating profit. In addition, the planning and implementation of the divestment will cause non-recurring costs. Olvi stopped investments in Lidskoe Pivo, ended its significant Russian exports immediately and started identifying potential buyers and negotiating the sale. Local and international legislation and employees’ well-being will be taken into account during the process. The sales process will take time and involve uncertainties, which are described in more detail in Note 11. 

 

Segment-specific business development

 

Olvi has adjusted its segment structure and determined Finland, Belarus and the Baltic Sea region (the Baltic countries and Denmark) as its reporting segments. These segments are estimated to constitute a well-balanced whole in terms of the size and nature of the markets. The Belarusian business operations have been transferred to assets held for sale. These operations are therefore not included in the report on continuing operations. The Belarusian operations are discussed separately in Note 11.

 

Business operations remained at a good level in Finland, although the coronavirus pandemic has had a restrictive impact on the hotel, restaurant and catering (HoReCa) channel in particular. Volumes increased by 0.6%, and net sales grew by 7.2%. In 2022, the Easter season was celebrated in April, which affects the comparison with the previous year. Performance in the first quarter was burdened by non-recurring packaging material costs, and the price increases  for the largest retail customer can be implemented during the spring. For these reasons, the operating profit decreased by 30%.


In the Baltic Sea region reporting segment, the sales volume increased by 46.7%, and net sales grew by 50.0%. The sales volume and net sales improved especially in Estonia and Latvia. Denmark is a significant addition to this segment, but the segment's comparable development was also at a good level. Sales to the HoReCa sector increased significantly year-on-year. The end of Russian exports is affecting the Lithuanian business operations in particular, and its impact was already visible in March. Energy costs increased significantly, along with raw material and packaging material costs. The process of integrating Denmark into the segment caused non-recurring costs. For these reasons, the operating profit decreased by 14.4%. 

 

Seasonal nature of operations
 

The nature of the Group’s business operations involves seasonal fluctuation. The net sales and operating profit of the geographical reporting segments are not accumulated steadily. Instead, they fluctuate in accordance with the special characteristics of the seasons of the year and product seasons.

Sales development (continuing operations)

Olvi Group’s sales volume grew by 19.8% in January–March, totalling 134.8 (112.5) million litres. The growth focused on the Baltic Sea region segment, which did not include Denmark in the comparison period.

Sales volume, million litres

1–3/2022

1–3/2021

Change, %

Finland

55.6

55.2

0.6

Baltic Sea region

90.0

61.4

46.7

Eliminations

-10.8

-4.1

 

Continuing operations, total

134.8

112.5

19.8

 

The Group’s net sales increased by 22.1% in January–March and were EUR 84.7 (69.4) million.

 

Net sales, EUR million

1–3/2022

1–3/2021

Change, %

Finland

41.6

38.8

7.2

Baltic Sea region

48.7

32.4

50.0

Eliminations

-5.6

-1.8

 

Continuing operations, total

84.7

69.4

22.1

 

Financial performance

 

The Group’s operating profit in January–March was EUR 4.6 (6.4) million, or 5.4% (9.2%) of net sales.  The operating profit was burdened by rapidly increasing production costs related to energy, raw materials, packaging materials and logistics in particular. In Finland, price increases can only be implemented gradually due to the business models of the central firms in the retail sector. For this reason, the operating profit decreased more in Finland than in the Baltic Sea region. 

Operating profit, EUR million

1–3/2022

1–3/2021

Change, %

Finland

2.6

3.8

-30.0

Baltic Sea region

2.3

2.7

-14.4

Eliminations

-0.3

-0.1

 

Continuing operations, total

4.6

6.4

-27.5


The Group's profit after taxes in January–March was EUR 3.8 (5.5) million.

Earnings per share calculated from the profit attributable to the owners of the parent company were EUR 0.19 (0.27) in January–March.

Balance sheet, financing and investments (continuing operations)

Olvi Group’s balance sheet total at the end of March 2022 was EUR 480.4 (442.4) million. Equity per share at the end of March 2022 was EUR 12.90 (12.05). The equity ratio was 56.3% (57.1%), and gearing was -9.8% (-19.6%). The Group’s liquidity indicator, the current ratio, remained almost at the same level as before, at 1.0 (1.1).

Interest-bearing liabilities amounted to EUR 6.7 (3.4) million at the end of March. The increase is due to the consolidation of Denmark into the Group’s figures. Of the interest-bearing liabilities, short-term liabilities accounted for EUR 4.9 (1.0) million.

Olvi Group’s expansion and replacement investments were EUR 8.1 (6.1) million in January–March. Of the investments, EUR 2.7 million were made in Finnish companies and EUR 5.4 million in subsidiaries in the Baltic Sea region. Olvi Group has invested in increasing and diversifying its production and storage capacity and in modernising its production facilities and making them more environmentally friendly. In continuing operations, investments are expected to continue as planned. In addition, improvements in operational reliability, in terms of energy in particular, will be explored.

Personnel

The average number of personnel in Olvi Group’s continuing operations was 1,393 (1,136) in January–March. The Group’s average number of personnel increased by 22.6%, mainly because of the acquisition of Piebalgas and Vestfyen in 2021.

Olvi Group’s average number of personnel by segment:

 

1–3/2022

1–3/2021

Change, %

Finland

407

371

9.7

Baltic Sea region

986

765

28.9

Total

1,393

1,136

22.6

 

Board of Directors and management

No changes took place in Olvi plc’s Board of Directors and management during the review period. The Annual General Meeting was held on 30 March 2022. Its decisions and impacts on the composition of the Board are discussed below.

 

Other events during the review period

Annual General Meeting

 

Olvi plc’s Annual General Meeting (AGM) on 30 March 2022 adopted the financial statements and discharged

the members of the Board and the Managing Director from liability for the financial year that ended on 31 December 2021.


In accordance with the Board’s proposal, the AGM decided to pay a dividend of EUR 1.20 (1.10) for Series A and Series K shares for the 2021 financial year. This dividend is 51.9% (56.2%) of Olvi Group’s earnings per share. The dividend will be paid in two instalments. The first instalment (EUR 0.60 per share) will be paid on 20 April 2022 to shareholders registered in the list of shareholders maintained by Euroclear Finland on the record date (1 April 2022). The second instalment (EUR 0.60 per share) will be paid on 2 September 2022 to shareholders registered in the list of shareholders maintained by Euroclear Finland on the record date (26 August 2022).

 

The AGM decided that the Board of Directors will consist of six (6) members. Pentti Hakkarainen, Lasse Heinonen, Nora Hortling, Elisa Markula, Juho Nummela and Päivi Paltola were re-elected as the members of the Board.


Ernst & Young Oy, Authorised Public Accountants, was re-elected as the company’s auditor, with Elina Laitinen, APA, as the principal auditor.

 

The AGM’s decisions were published in a stock exchange release on 30 March 2022.

 

Organisation of the Board of Directors

 

At its inaugural meeting on 30 March 2022, the Board of Directors elected Pentti Hakkarainen as its Chair and Nora Hortling as its Vice Chair.

 

Lasse Heinonen, Nora Hortling and Juho Nummela were elected as the members of the Audit Committee. By decision of the Board of Directors, the Remuneration Committee was replaced with the HR and Responsibility Committee from 28 February 2022. Pentti Hakkarainen, Elisa Markula and Päivi Paltola were elected as the members of the HR and Responsibility Committee.


Changes in the Group structure

No significant changes took place in Olvi’s subsidiary holdings during January–March 2022.

Risk management

The war in Ukraine

 

The war in Ukraine has significantly increased business risks. There have been challenges in the availability of packaging materials because of the coronavirus pandemic, and the war in Ukraine has worsened the situation. There have been problems with the availability of cans and glass bottles in particular. For the time being, there have not been significant losses in sales. In addition, the prices of raw materials have increased rapidly, especially for barley and sugar, and availability has decreased in the market. The prices of electricity and gas have multiplied within a short time. The price of oil has increased fuel prices, which are directly reflected in logistics costs.

 

The EU’s sanctions against Russia and Belarus on products have not directly affected business operations. However, Olvi has decided to end exports to Russia from all its countries of operation, including Belarus. The import of raw materials and packaging materials used by Olvi from Russia and Belarus has not been hindered because of the EU’s sanctions or the counter-sanctions, but the sanctions have had an indirect impact on the supply chain. However, Olvi has sought alternative suppliers for the raw materials and packaging materials imported from Russia and Belarus, as well as the materials affected by the sanctions. An import ban on Russian energy, as a result of the sanctions, would affect product operations in the Baltic countries and the availability of some of the materials used in Olvi’s production.  In the worst case, production may be interrupted temporarily without alternative sources of energy.

 

The war in Ukraine has significantly changed the business environment in Russia and Belarus. The Board has therefore decided on 5 March 2022 to end its export to Russia and Belarus, stop investments to Belarus and divest Olvi’s business operations in Belarus. Olvi has no local business operations in Russia. The business operations of its company in Belarus are affected by the sanctions imposed by the EU and by the end of exports to Russia, which had accounted for a significant portion of the sales volume. The profitability of the Belarusian company will decrease significantly, and the sanctions may affect the purchasing power of local consumers. The exchange rate began to weaken immediately after the war began. The divestment of the business operations in Belarus involves risks, which are discussed in Note 11.

 

Coronavirus pandemic

 

There are uncertainties in forecasting the development of business operations, because it has been difficult to predict the spillover effects of the coronavirus pandemic. These effects are related to sales channel restrictions imposed to prevent the spread of the coronavirus pandemic and to travel restrictions, for example, as well as to changes in overall demand. In addition, there have been major challenges in global production and transport chains in terms of availability and cost pressures. During the first quarter of 2022, there have still been significant sales channel restrictions related to the coronavirus pandemic, but these restrictions have been lifted during

March or will be lifted in April. However, it is difficult to predict the level of recovery, especially HoReCa sector and cross-border trade.

 

Preparedness


Olvi Group has drawn up several scenarios and is prepared to respond to changing situations through various measures. We are prepared for production disruptions and have drawn up continuity plans related to the availability of labour, raw materials and energy, for example. Olvi is preparing investments to ensure the availability of energy, in case of possible sanctions. The company has also made efforts to ensure the availability of packaging materials.

 

A more detailed description of the normal risks related to business operations is provided in the Board of Directors’ report and the notes to the financial statements and on the company website (Investors > Olvi as an investment > Risks and risk management).

 

Events after the review period


There are no significant events to report after the review period.
 

OLVI PLC
Board of Directors


More information:
Lasse Aho, Managing Director, Olvi plc, tel. +358 (0)290 00 1050 or +358 (0)400 203 600
Tiina-Liisa Liukkonen, CFO, Olvi plc, tel. +358 (0)290 00 1050 or +358 (0)41 505 4779

TABLES:
- Consolidated statement of comprehensive income, Table 1
- Consolidated balance sheet, Table 2
- Consolidated statement of changes in equity, Table 3
- Consolidated cash flow statement, Table 4
- Notes to the interim report bulletin, Table 5


DISTRIBUTION:
NASDAQ OMX Helsinki Ltd
Key media outlets
www.olvi.fi

 

OLVI GROUP

 

 

TABLE 1

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

EUR 1,000

 

 

 

 

1–3/2022

1–3/2021

1–12/2021

Gross sales

204,012

185,547

924,637

Excise taxes and other adjustments

-119,279

-116,177

-559,871

Net sales

84,733

69,370

364,766

 

 

 

 

Cost of sales

-53,456

-41,185

-213,079

Gross profit

31,277

28,184

151,687

 

 

 

 

Logistics, sales and marketing expenses

-19,013

-15,902

-77,723

Administrative expenses

-7,889

-6,171

-29,954

Other operating income and expenses

233

244

1,070

Operating profit

4,608

6,355

45,080

 

 

 

 

Financial income

21

8

46

Financial expenses

-58

-28

-302

Share of the profit of associated companies and joint ventures

0

0

44

Profit before tax

4,570

6,335

44,868

 

 

 

 

Income taxes

-725

-857

-8,198

Profit for the period, continuing operations

3,845

5,478

36,670

Profit for the period, assets held for sale

1,640

1,394

11,691

PROFIT FOR THE PERIOD

5,485

6,872

48,361

 

 

 

 

Other items of comprehensive income that may be later reclassified to profit or loss

 

 

 

Translation differences related to foreign subsidiaries

-8,049

1,408

5,366

Income taxes related to these items

122

-25

-85

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

-2,442

8,255

53,642

 

 

 

 

Distribution of the profit for the period:

 

 

 

- Owners of the parent company

5,484

6,836

47,862

- Non-controlling interest

1

36

499

 

 

 

 

Distribution of comprehensive income for the period:

 

 

 

 - Owners of the parent company

-2,190

8,176

52,977

 - Non-controlling interest

-252

79

665

 

 

 

 

Earnings per share calculated from profit attributable to owners of the parent company, EUR

 

 

 

-   Undiluted, continuing operations

0.19

0.27

1.77

-   Diluted, continuing operations

0.19

0.27

1.77

-   Undiluted, assets held for sale

0.08

0.06

0.54

-   Diluted, assets held for sale

0.08

0.06

0.54

 

OLVI GROUP

 

 

TABLE 2

CONSOLIDATED BALANCE SHEET

 

 

 

EUR 1,000

31 Mar 2022

31 Mar 2021

31 Dec 2021

ASSETS

 

 

 

Non-current assets

 

 

 

Tangible assets

193,630

169,661

190,627

Goodwill

22,204

21,749

22,204

Other intangible assets

12,128

9,382

12,355

Shares in associated companies

980

994

1,018

Other investments

888

851

888

Loans receivable and other long-term receivables

1,732

1,554

1,393

Deferred tax assets

1,377

616

1,452

Total non-current assets

232,939

204,807

229,937

 

 

 

 

Current assets

 

 

 

Inventories

56,069

38,927

47,164

Accounts receivable and other receivables

89,668

77,364

86,270

Income tax receivable

319

1,020

0

Cash and cash equivalents

33,252

52,887

50,640

Total current assets

179,309

170,198

184,075

Non-current assets held for sale

68,125

67,423

76,231

 

TOTAL ASSETS

480,373

442,427

490,242

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

Equity attributable to owners of the parent company

 

 

 

Share capital

20,759

20,759

20,759

Other reserves

1,387

1,387

1,387

Treasury shares

-438

-989

-438

Translation differences

-61,402

-57,502

-53,727

Retained earnings

306,804

285,875

326,016

 

267,110

249,530

293,997

Non-controlling interest

3,137

3,202

3,627

Total equity

270,247

252,732

297,624

 

 

 

 

Non-current liabilities

 

 

 

Financial liabilities

1,799

2,376

1,913

Other liabilities

3,980

4,482

3,985

Deferred tax liabilities

13,818

11,062

13,943

 

 

 

 

Current liabilities

 

 

 

Financial liabilities

4,875

1,001

1,269

Accounts payable and other liabilities

174,625

157,419

158,164

Income tax liability

299

590

872

Liabilities related to non-current assets held for sale

10,730

12,765

12,471

Total liabilities

 

210,126

189,695

192,617

TOTAL EQUITY AND LIABILITIES

480,373

442,427

490,242


OLVI GROUP

 

 

 

TABLE 3

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

 

EUR 1,000

Share capital

Other reserves

Reserve for treasury shares

Fair value reserve

Translation differences

Earnings

Attributable to non-controlling interest

Total

Equity 1 Jan 2022

20,759

1,092

-438

295

-53,728

326,016

3,627

297,624

Comprehensive income:

 

 

 

 

 

 

 

 

     Profit for the period

 

 

 

 

5,484

1

5,485

     Other items of comprehensive income:

 

 

 

 

 

 

          Translation differences

 

 

 

-7,796

 

-252

8,049

          Income taxes related to items

 

 

 

122

 

 

122

Total comprehensive income for the period

 

 

-7,674

5,484

-251

-2,442

Business transactions with shareholders:

 

 

 

 

 

 

     Dividend payment

 

 

 

 

 

-24,855

-7

-24,862

     Share-based incentives, value of work performance

 

 

244

 

244

     Adjustment for previous periods

 

 

 

-85

0

-85

Business transactions with shareholders, total

 

 

 

-24,696

-7

-24,703

Changes in holdings in subsidiaries:

 

 

 

 

 

 

     Acquisition of non-controlling interest

 

 

-232

 

-232

     Change in non-controlling interest

 

 

232

-232

0

Changes in holdings in subsidiaries, total

 

 

0

-232

-232

Equity 31 Mar 2022

20,759

1,092

-438

295

-61,402

306,804

3,137

270,247

 

 

 

 

 

 

EUR 1,000

Share capital

Other reserves

Reserve for treasury shares

Fair value reserve

Translation differences

Earnings

Attributable to non-controlling interest

Total

Total equity 1 Jan 2021

20,759

1,092

-1,802

295

-58,842

303,465

3,165

268,132

Comprehensive income:

 

 

 

 

 

 

 

 

     Profit for the period

 

 

 

 

6,836

36

6,872

     Other items of comprehensive income:

 

 

 

 

 

 

          Translation differences

 

 

 

1,365

 

43

1,408

          Income tax related to items

 

 

 

-25

 

 

-25

Total comprehensive income for the period

 

 

1,340

6,836

79

8,255

Business transactions with shareholders:

 

 

 

 

 

 

     Dividend payment

 

 

 

 

 

-22,771

-16

-22,787

     Acquisition of treasury shares

-874

 

 

 

 

-874

     Share-based incentives, value of work performance

 

 

63

 

63

     Issue of treasury shares to personnel

1,687

 

 

-1,613

 

74

     Adjustment for previous periods

 

 

 

-105

-26

-131

Business transactions with shareholders, total

813

 

 

-24,426

-42

-23,655

Total equity
31 Mar 2021

20,759

1,092

-999

295

-57,502

285,875

3,202

252,732

  

OLVI GROUP

 

TABLE 4

 

CONSOLIDATED CASH FLOW STATEMENT

 

 

 

EUR 1,000

 

 

 

 

1–3/2022

1–3/2021

1–12/2021

 

 

 

 

Profit for the period, continuing operations

3,845

5,478

36,670

Profit for the period, assets held for sale

1,640

1,394

11,691

Adjustments:

 

 

 

     Depreciation and impairment

6,690

6,465

27,006

     Other adjustments

2,080

1,065

10,251

Change in net working capital:

 

 

 

     Change in accounts receivable and other receivables

-5,324

-1,178

-5,878

     Change in inventories

-10,912

-5,175

-8,684

     Change in accounts payable and other liabilities

-9,650

13,934

28,561

Interest paid

-161

-126

-594

Interest received

28

65

268

Dividends received

0

0

3

Taxes paid

-1,772

-1,008

-9,687

Cash flow from operating activities (A)

-13,536

20,914

89,607

 

 

 

 

Investments in tangible and intangible assets

-8,633

-7,095

-31,213

Capital gains from the sale of tangible and intangible assets

141

387

1,068

Acquisition of shares from non-controlling interest

-378

0

0

Acquisition of shares in subsidiaries, associated companies and joint ventures

0

0

-11,121

Expenditure on other investments

0

0

-30

Dividends received

38

0

21

Cash flow from investing activities (B)

-8,832

-6,708

-41,275

 

 

 

 

Loan withdrawals

4,708

0

884

Repayment of loans

-380

-355

-12,371

Acquisition of treasury shares

0

-874

-874

Sale of treasury shares to personnel

0

 

551

Dividends paid

-2

0

-23,240

Cash flow from financing activities (C)

4,326

-1,229

-35,050

 

 

 

 

Increase (+) / decrease (-) in cash and cash equivalents (A+B+C)

-18,042

12,977

13,282

 

 

 

 

Cash and cash equivalents 1 Jan

58,741

45,096

45,096

Impact of exchange rate changes

-520

94

363

Cash and cash equivalents 31 Mar / 31 Dec

40,179*

58,167

58,741

 

   * The cash flow statement includes both continuing operations and assets held for sale.

 

OLVI GROUP     TABLE 5

NOTES TO THE INTERIM REPORT

The interim report has been prepared in accordance with IAS 34, applying the same accounting principles that were applied to the 2021 financial statements (31 December 2021), with the exception of IFRS 5 (Non-current Assets Held for Sale and Discontinued Operations), which has been applied as a new standard. In accordance with IFRS 5, the Belarusian operations have been classified as non-current assets held for sale. More detailed information about the impacts of the classification is provided in Note 11.

 

Olvi has changed its segment reporting in accordance with IFRS 8 (Operating Segments) from 1 January 2022 onwards. The comparison information has been changed accordingly. 

 

The figures in the interim report are presented in thousands (1,000) of euros. For presentation, individual figures and totals have been rounded up to the next full thousand, which causes differences in totals. The key figures have been calculated by using accurate euro-denominated figures. The information published in the interim report has not been audited.

1. SEGMENT INFORMATION

 

 

 

SEGMENTS’ NET SALES AND PROFIT 1–3/2022

 

 

EUR 1,000

 

Finland

 

Baltic Sea region

Eliminations

 

Group total

 

 

 

 

 

INCOME

 

 

 

 

External sales

41,281

43,452

 

84,733

     Beverage sales

40,914

43,452

 

84,366

     Equipment services

367

0

 

367

Internal sales

293

5,210

-5,502

0

Total net sales

41,574

48,662

-5,502

84,733

 

 

 

 

 

Total profit for the period

2,527

1,963

-645

3,845

 

SEGMENTS’ NET SALES AND PROFIT 1–3/2021

 

 

EUR 1,000

 

Finland

 

Baltic Sea region

Eliminations

 

Group total

 

 

 

 

 

INCOME

 

 

 

 

External sales

38,631

30,738

 

69,369

     Beverage sales

38,414

30,738

 

69,152

     Equipment services

217

0

 

217

Internal sales

152

1,708

-1,860

0

Total net sales

    38,783

32,446

-1,860

69,369

 

 

 

 

 

Total profit for the period

 

3,418

2,512

-566

5,364

 

2. RELATED PARTY TRANSACTIONS

 

Management’s employee benefits

 

Board members’ and Managing Director’s salaries and other short-term employee benefits

EUR thousand

 1–3/2022

 1–3/2021

 1–12/2021

Managing Director

311

662

939

Chair of the Board

18

18

73

Other Board members

 

43

41

172

Total

372

721

1,184

3. SHARES AND SHARE CAPITAL

 

 

 

31 Mar 2022

      %

 

 

 

Series A shares, number of shares

16,989,976

82.0

Series K shares, number of shares

3,732,256

18.0

Total

20,722,232

100.0

 

 

 

Total number of votes, Series A shares

16,989,976

18.5

Total number of votes, Series K shares

74,645,120

81.5

Total number of votes

91,635,096

100.0

 

 

 

Votes per Series A share

1

 

Votes per Series K share

20

 

 

The registered share capital totalled EUR 20,759 thousand on 31 March 2022.


A dividend of EUR 1.20 per share for 2021 (EUR 1.10 per share for 2020), totalling EUR 24.9 (22.8) million, will be paid on shares in Olvi plc. The dividend will be paid in two instalments. The first instalment, EUR 0.60 per share, was paid on 20 April 2022. The second instalment, EUR 0.60 per share, will be paid on 2 September 2022. Series K shares and Series A shares provide their holders with equal rights to dividends. The Articles of Association include a redemption clause concerning Series K shares.

 

4. TREASURY SHARES 

 

At the beginning of January, Olvi plc held a total of 9,404 Series A shares in the company. No changes took place in the number of treasury shares during the review period. The total acquisition price of treasury shares was EUR 438.0 thousand. The treasury shares do not provide the company with voting rights. The Series A shares held by Olvi plc represent 0.05% of all shares in the company and 0.01% of all votes provided by the shares in the company. The treasury shares account for 0.06% of all Series A shares in the company and the votes provided by all Series A shares in the company.

On 30 March 2022, Olvi plc’s Annual General Meeting (AGM) decided to authorise the Board of Directors to decide, within one year of the AGM, on the acquisition of Series A shares in the company with distributable funds. The authorisation covers up to 500,000 Series A shares and revokes previous unused authorisations to acquire treasury shares.

The AGM also decided to authorise the Board of Directors to decide on the issue of up to 1,000,000 new Series A shares and the transfer of up to 500,000 Series A shares held by the company. This authorisation revokes previous unused authorisations to transfer treasury shares held by the company.

5. NUMBER OF SHARES*

 1–3/2022

 1–3/2021

 1–12/2021

 

 

 

 

  - Average

20,712,828

20,692,394

20,706,610

  - At the end of the period

20,712,828

20,701,333

20,712,828

 

* The treasury shares held by the company have been deducted.

 

 

 

6. TRADING IN SERIES A SHARES ON THE NASDAQ HELSINKI

 

 

 

 

 

 

 

 1–3/2022

 1–3/2021

 1–12/2021

Trading in Series A shares in Olvi, number of shares

875,076

536,274

1,812,283

Total value of trading, EUR thousand

34,582

24,461

89,417

Proportion of the trading out of

 

 

 

the total number of Series A shares, %

5.2

3.2

10.7

Average share price, EUR

39.51

45.63

49.35

Closing price, EUR

35.65

48.70

51.20

Highest price, EUR

52.00

49.30

55.70

Lowest price, EUR

29.50

43.10

43.10


       

7. FOREIGN AND NOMINEE-REGISTERED HOLDINGS 31 MAR 2022

 

 

Book-entry shares

Number of votes

Shareholders

 

number

%

number

%

number

%

Finnish, total

16,202,017

78.19

87,114,881

95.06

19,278

99.56

Foreign, total

64,659

0.31

64,659

0.07

75

0.38

Nominee-registered (foreign), total

2,368,796

11.43

2,368,796

2.59

6

0.03

Nominee-registered (Finnish), total

2,086,760

10.07

2,086,760

2.28

5

0.03

Total

20,722,232

100.00

91,635,096

100.00

19,364

100.00

 

8. LARGEST SHAREHOLDERS 31 MAR 2022

 

 

 

 

 

 

 

 

 

 

 

 

Series K

Series A

Total

%

Number of votes

%

1 Olvi Foundation       

2,363,904

890,613

3,254,517

15.71

48,168,693

52.57

2 The estate of Heikki Hortling*                                   

903,488

103,280

1,006,768

4.86

18,173,040

19.83

3 Timo Einari Hortling

212,600

49,152

261,752

1.26

4,301,152

4.69

4 Marit Hortling-Rinne    

149,064

14,234

163,298

0.79

2,995,514

3.27

5 Citibank Europe plc, nominee registered

2,247,081

2,247,081

10.84

2,247,081

2.45

6 Skandinaviska Enskilda Banken Ab (publ), Helsinki branch, nominee-registered

2,043,668

2,043,668

9.86

2,043,668

2.23

7 Varma Mutual Pension Insurance Company

828,075

828,075

4.00

828,075

0.90

8 Ilmarinen Mutual Pension Insurance Company

683,000

683,000

3.30

683,000

0.75

9 Pia Johanna Hortling

23,388

25,366

48,754

0.24

493,126

0.54

10 Jens Einari Hortling

23,388

16,216

39,604

0.19

483,976

0.53

Other

56,424

10,089,291

10,145,715

48.95

11,217,771

12.24

 

Total

3,732,256

16,989,976

20,722,232

100.00

91,635,096

100.00

 

* The shareholding includes shares held by the shareholder and the entities controlled by them.

 

Olvi did not receive any flagging notifications under chapter 2, section 10 of the Securities Markets Act in January–March 2022.

 

9. PROPERTY, PLANT AND EQUIPMENT

 

EUR 1,000

 

 

 

 

 1–3/2022

 1–3/2021

  1–12/2021

 

 

 

 

Opening balance

190,627

168,833

168,833

Additions

7,751

5,965

42,203

Deductions and transfers

387

-446

-1,951

Depreciation and amortisation

-5,130

-4,691

-19,458

Exchange rate differences

-5

0

0

Total

193,630

169,661

190,627

 

 

10. CONTINGENT LIABILITIES

 

 

 

EUR 1,000

 

 

 

 

31 Mar 2022

31 Mar 2022

31 Dec 2021

 

 

 

 

Pledged assets and contingent liabilities

 

 

 

   On the company's own behalf

10,004

1,938

10,007

 

 

 

 

Lease and rental liabilities:

 

 

 

   Maturing in less than a year

1,322

811

1,012

   Maturing within 1–5 years

1,438

631

550

   Maturing in more than 5 years

0

13

0

Total lease liabilities

2,760

1,455

1,562

 

 

 

 

Other liabilities

60

60

60


 

11. NON-CURRENT ASSETS HELD FOR SALE

 

Classification and accounting principles

 

At its meeting on 5 March 2022, Olvi plc’s Board of Directors decided to divest the company’s business operations in Belarus and start preparations to sell Lidskoe Pivo, a subsidiary in which Olvi plc has a holding of 96.36%. The divestment of Lidskoe Pivo is expected to be highly probable within the next 12 months. The classification has required management discretion, because the divestment can be affected by changes in local legislation arising from counter-sanctions. Permission from the local authorities is required for the divestment. This procedure has been the prevailing practice in the country, even before the war.

 

In the interim report for January–March 2022 (31 March 2022), Lidskoe Pivo has been classified in discontinuing operations/ assets held for sale in accordance with IFRS 5 (Non-current Assets Held for Sale and Discontinued Operations). The non-current assets held for sale consist in full of the Belarus segment. The business operations in Belarus have been classified to assets held for sale at their current balance sheet value, which the management considers to correspond to, at least, the probable sales price. In connection with the divestment, translation differences related to Belarus of around EUR 60 million will be recognised and will have a negative impact on the operating result. The recognition of translation differences will not affect equity or cash flow. 

 

Income statement, assets held for sale

 

EUR 1,000

 

 

 

 

1–3/2022

1–3/2021

1–12/2021

 

 

 

 

Net sales

19,175

15,949

97,464

Expenses

-17,371

-14,248

-83,105

Operating profit

1,804

1,701

14,359

Financial items

179

19

-115

Profit before tax

1,983

1,720

14,244

Income taxes

-343

-326

-2,553

Profit for the period, assets held for sale

1,640

1,394

11,691

 

 

 

 

 

Olvi’s sales volume in Belarus increased by 1.4% in the first quarter, and its net sales grew by 17.9%. However, cost increases in the industry and the impacts of the war are reflected in the operating profit, which decreased by 15.3%. The company started adjustment measures after it had decided to end its Russian exports, which

were significant for the company. Russian exports have accounted for around 25% of the company’s total volume.

The local currency has weakened by 14% since the beginning of the year. The weaker exchange rate and the sanctions against Belarus will have a negative impact on the full-year operating profit.  

 

Balance sheet, assets held for sale

 

EUR 1,000

 

 

 

 

1–3/2022

1–3/2021

1–12/2021

 

 

 

 

Consolidated goodwill

3,278

3,521

3,762

Intangible assets

309

199

341

Tangible assets

33,396

36,854

38,729

Loans receivable and other long-term receivables

335

295

338

Deferred tax assets

131

0

36

Inventories

11,480

8,775

11,445

Current receivables

12,269

12,499

13,479

Cash in hand and at bank

6,927

5,280

8,101

Non-current assets held for sale

68,125

67,423

76,231

 

 

EUR 1,000

 

 

 

 

1–3/2022

1–3/2021

1–12/2021

 

 

 

 

Non-current financial liabilities

14

0

0

Deferred tax liabilities

0

182

0

Current financial liabilities

6

33

3

Accounts payable and other payables

10,710

12,550

12,468

Liabilities related to non-current assets held for sale

10,730

12,765

12,471

 

Other information concerning assets held for sale

 

1,000 euros/1,000 litres

 

 

 

 

1–3/2022

1–3/2021

1–12/2021

 

 

 

 

Sales volume

54,070

51,379

279,197

Average number of personnel

847

787

832

Earnings per share, EUR, undiluted

0.08

0.06

0.54

Earnings per share, EUR, diluted

0.08

0.06

0.54

Cash flow from operating activities

-266

1,188

12,847

Cash flow from investing activities

-375

-1,474

-5,043

Cash flow from financing activities

-14

-30

-5,569

 

12. CALCULATION OF FINANCIAL RATIOS


In its summary of key ratios (page 1), the Group presents key ratios directly derived from the consolidated income statement (net sales, operating profit, profit for the period and their proportions of net sales, as well as earnings per share). (Earnings per share = Profit for the period attributable to owners of the parent company / Average number of shares during the period, adjusted for share issues).

 

In addition to its IFRS-based consolidated financial statements, Olvi plc presents Alternative Performance Measures that describe the financial performance of its business operations and provide a comparable overview of the company’s profitability, solvency and liquidity.

The Group has applied the European Securities and Markets Authority’s (ESMA) new guidelines (effective since 3 July 2016) on Alternative Performance Measures and has determined such measures as follows:

The Group presents sales volume data in millions of litres as an alternative performance measure that supports net sales. Sales volume is an important and widely used indicator in the industry that describes the scope of operations.

Earnings per share = Equity attributable to owners of the parent company / Number of shares at the end of the period, adjusted for share issues.

Equity ratio, % = 100 * (Equity attributable to owners of the parent company + non-controlling interest) / (Balance sheet total).

Gearing, % = 100 * (Interest-bearing debt – Cash in hand and at bank) / (Equity attributable to owners of the parent company + Non-controlling interest).             

 

Subscribe

Documents & Links