Optomed Plc: Interim Report, January – March 2023

Report this content

Optomed Plc Stock Exchange Release 5 May 2023 at 9.00, Helsinki

 

 

January – March 2023

 

  • Revenue increased by 8.2 percent to EUR 3.5 (3.2) million.
  • Software segment revenue increased by 20.5 percent to EUR 2.6 (2.2) million driven by strong healthcare solution sales.
  • Devices segment revenue decreased by 16.5 percent to EUR 0.9 (1.1) million due to a slow quarter of the OEM and Chinese sales channels.
  • EBITDA amounted to EUR -0.5 (-0.9) million corresponding to -14.8 (-29.2) percent of revenue.
  • Outlook unchanged: Optomed expects its full year 2023 revenue to grow compared to 2022.
  • Aurora-AEYE FDA clearance process: data collection continues.


Key figures

 

EUR, thousand

Q1/2023

Q1/2022

Change, %

2022

Revenue

3,478

3,214

8.2%

14,660

Gross profit *

2,476

2,190

13.1%

10,069

Gross margin % *

71.2%

68.1%

 

68.7%

EBITDA

-513

-937

45.2%

-1,952

EBITDA margin *, %

-14.8%

-29.2%

 

-13.3%

Adjusted EBITDA *

-513

-937

45.2%

-1,952

Adjusted EBITDA margin *, %

-14.8%

-29.2%

 

-13.3%

Operating result (EBIT)

-1,043

-1,461

28.6%

-5,097

Operating margin (EBIT) *, %

-30.0%

-45.4%

 

-34.8%

Adjusted operating result (EBIT) *

-1,043

-1,461

28.6%

-5,097

Adjusted operating margin (EBIT margin) *, %

-30.0%

-45.4%

 

-34.8%

Net profit/ loss

-1,157

-1,370

15.5%

-5,472

Earnings per share

-0.08

-0.10

24.9%

-0.37

Cash flow from operating activities

-440

-688

36.1%

-2,370

Net Debt

-2,136

1,821

-217.3%

-3,251

Net debt/ Adjusted EBITDA (LTM)

1.4

-0.7

 

1.7

Equity ratio  *

64.7%

57.9%

 

65.0%

R&D expenses personnel

283

376

-24.8%

1,198

R&D expenses other costs

163

209

-22.1%

661

Total R&D expenses

446

585

-23.8%

1,859

 

*) Alternative performance measures, see section Alternative Performance Measures for definitions and calculations.

 

CEO Review

 

Strong growth of Software segment continued

 

The revenue of Optomed increased as the sales of our Software segment continued to increase strongly. The growth was driven by new healthcare solution deliveries. We are very pleased with this continuing development. Existing and growing recurring revenue customer base of our software segment, combined with these new solution delivery projects, provides our company with the financial foundation we need to invest in opening the US market and launching our new products. Also, the profitability of the Software segment developed very well during the review period.

 

The Devices segment, which is undergoing a transition, had a slow quarter. Sales of devices sold under our own brand name in the US and through our international distribution channels continued to grow but we did not make significant OEM deliveries during the quarter. As a result, sales for the Devices segment decreased. Sales in China also remained relatively low, approximately on the same level as last year. Our fastest growing sales channel was once again our US subsidiary, which sells primarily in the direct sales model.

 

The quarter’s most significant activities were related to advancing the FDA clearance process for AI fundus camera Aurora AEYE. Together with our partner, we initiated the collection of additional data requested by the FDA. Once we have collected this requested data, our partner will submit it along with an updated submission to the FDA. In the early stages, the collection of additional data started a little slower than expected, causing a slight delay, but is now proceeding according to plan. We believe we have a good understanding of FDA’s expectations, and we expect that we can meet them with the current measures underway. The process is tightly regulated, and it requires the necessary time, which we as a company cannot significantly influence.

 

Overall, I’m pleased with the first quarter. With Software segment continuing its good development, the US device sales increasing and the FDA clearance process progressing as we have expected, we believe that 2023 will be a good year for Optomed. Upside opportunities include a possible recovery in China at some point during the year in addition to several significant potential solution deliveries (including both devices and software) to new customers outside of Europe that are currently in the negotiation and/or pilot phase. We will continue systematic work to bring these projects to a successful conclusion.

 

Seppo Kopsala

CEO

 

 

Outlook 2023


Optomed expects its full year 2023 revenue to grow compared to 2022.

 

Telephone conference


A telephone conference for analysts, investors and media will be arranged on 5 May 2023 at 11.00 EET, (10.00 CET). The event will be held in English. The presentation material will be available at www.optomed.com/investors 10.00 EET at the latest.

 

The participants are requested to register for the call-in advance by email to sakari.knuutti@optomed.com.

 

Please see the call-in numbers below:

 

FI +358 9 856 263 00

SE +46 8 505 218 52

UK +44 20 3321 5273

US +1 646 838 1719

FR +33 1 70 99 53 92

 

The conference id is 342 090 480 399 #.

 

Please note that by dialing into the conference call, the participant agrees that personal information such as name and company name will be collected.

 

 

Group performance

 

January – March 2023

In January-March 2023, Group revenue increased by 8.2 percent to EUR 3,478 (3,214) thousand, driven by the Software segment the revenue of which increased by 20.5 percent. Within the software segment, the healthcare solution business continued its very good performance from Q4/2022 improving its revenue significantly. Devices segment revenue decreased by 16.5 percent to EUR 888 (1,065) thousand due to lack of major orders from the OEM customers.

 

In January-March 2023, the gross margin increased to 71.2 from 68.1 percent of last year as both segments improved their margins. EBITDA was EUR -513 (-937) thousand. The EBITDA improvement was driven especially by increased healthcare solution business profitability.

 

In January-March 2023, net financial items amounted to EUR -134 (71) thousand and consisted mainly of interest payments to financial institutions and the translation effect of Chinese RMB and USD to EUR.

 

Cash flow and financial position

 

January – March 2023

In January-March 2023, the cash flow from operating activities amounted to EUR -440 (-688) thousand. Net cash used in investing activities was EUR -545 (-859) thousand and relates to capitalized development expenses. Net cash from financing activities amounted to EUR -349 (-622) thousand.

 

Consolidated cash and cash equivalents at the end of the period amounted to EUR 7,179 (4,630) thousand. Interest-bearing net debt totalled EUR -2,136 (1,821) thousand at the end of the period.

 

Net working capital was EUR 3,658 (4,115) thousand at the end of the period. The net working capital includes trade receivables of EUR 3,446 (3,307) thousand. The Chinese customer that Optomed has a large due trade receivable from has been paying as scheduled during the quarter.

 

Devices segment

Optomed has two synergistic business segments: Devices and Software.

The Devices segment develops, commercializes, and manufactures easy-to-use, and affordable handheld fundus cameras, that are suitable for any clinic for screening of various eye diseases, such as diabetic retinopathy, glaucoma and AMD (Age Related Macular Degeneration).

 

EUR, thousand

Q1/2023

Q1/2022

Change, %

2022

Revenue

888

1,065

-16.5%

5,398

Gross profit *

559

641

-12.8%

3,738

Gross margin % *

62.9%

60.2%

 

69.3%

EBITDA

-426

-499

14.6%

-670

EBITDA margin *, %

-47.9%

-46.9%

 

-12.4%

Operating result (EBIT)

-779

-864

9.8%

-3,159

Operating margin (EBIT) *, %

-87.7%

-81.1%

 

-58.5%

 

*) Alternative performance measures, see section Alternative Performance Measures for definitions and calculations.

 

January-March 2023

In January-March 2023, the Devices segment revenue decreased by 16.5 percent to EUR 888 (1,065) thousand. In spite of solid performance by the US and distribution channels, the revenue declined due to a slow quarter of the OEM and Chinese sales channels.

 

The gross margin was 62.9 (60.2) percent. The increase was due to a higher proportion of relatively high margin distribution sales as compared to the comparison period of 2022. EBITDA was EUR -426 (-499) thousand or -47.9 (-46.9) percent of revenue.

Software segment

Optomed has two synergistic business segments: Devices and Software.

The Software segment develops and commercializes screening software for diabetic retinopathy and cancer screening for healthcare organizations. The segment also distributes off-the-shelf products from selected partners to supplement its own solutions and expertise and provides software consultation to support the Devices segment screening solution projects.

 

EUR, thousand

Q1/2023

Q1/2022

Change, %

2022

Revenue

2,590

2,150

20.5%

9,263

Gross profit *

1,917

1,549

23.8%

6,330

Gross margin % *

74.0%

72.0%

 

68.3%

EBITDA

790

414

90.8%

2,079

EBITDA margin *, %

30.5%

19.3%

 

22.4%

Operating result (EBIT)

615

257

139.2%

1,431

Operating margin (EBIT) *, %

23.8 %

12.0%

 

15.4%

 

*) Alternative performance measures, see section Alternative Performance Measures for definitions and calculations.

 

January – March 2023

In January-March 2023, the Software segment revenue increased by 20.5 percent to EUR 2,590 (2,150) thousand. The increase was driven by very strong performance of the healthcare solution business, that also drove the revenue growth of 23.2% of Q4/2022.

 

Gross margin increased and was 74.0 (72.0) per cent. EBITDA was EUR 790 (414) thousand or 30.5 (19.3) percent of revenue. The key business driver for the EBITDA improvement was the increased profitability of the healthcare solution business.

Group-wide expenses

Group-wide expenses relate to functions supporting the entire group such as treasury, group accounting, marketing, legal, HR, and IT.

 

January – March 2023

Group-wide operating expenses amounted to EUR 877 (853) thousand.

 

Personnel

Number of personnel at the end of the reporting period.

 

 

3/2023

3/2022

Devices

48

53

Software

45

45

Group common

22

23

Total

115

121

 

Corporate Governance

Optomed complies with Finnish laws and regulations, Optomed’s Articles of Association, the rules of Nasdaq Helsinki and the Finnish Corporate Governance Code 2020 issued by the Securities Market Association of Finland. The code is publicly available at http://cgfinland.fi/en/. Optomed’s corporate governance statement 2022 is available on the company website www.optomed.com/investors/.

 

Annual General Meeting

 

Optomed’s Annual General Meeting will  be held on Wednesday, 10 May 2023 at 10:00 a.m. (EEST) at Hanaholmen, Congress Hall Tetra, Hanasaarenranta 5, FI-02100 Espoo. The reception of persons who have registered for the meeting and the distribution of voting tickets will commence at 9:30 a.m. (EEST).  

The invitation and other material is available at:

https://www.optomed.com/investors/annual-general-meeting-2023/

Shares and shareholders

The Company has one share series with all shares having the same rights. At the end of the review period Optomed Plc's share capital consisted of 16,541,355 shares and the Company held 373,566 shares in the treasury which approximately corresponds to 2.3 percent of the total amount of the shares and votes. Additional information with respect to the shares, shareholding and trading can be found on the Company’s website www.optomed.com/investors/.

 

Risks and uncertainties

 

The key risks and uncertainties are described in the company’s Annual Report 2022 which was published on 2 March 2023. The complete report is available at https://www.optomed.com/investors/. The risk position of Optomed has not changed since then.

 

Audit review

This financial report has not been audited by the company's auditors.

 

Financial reporting in 2023

  • 4 August 2023 Half-Year Financial Report for 1 January – 30 June 2023
  • 3 November 2023 Interim Report for 1 January – 30 September 2023

 

For more information, contact

 

Sakari Knuutti, CFO

Tel: +358 (0)50 562 4077

E-mail: sakari.knuutti@optomed.com 

 

Seppo Kopsala, CEO

Tel: +358 (0)40 555 1050

E-mail:  seppo.kopsala@optomed.com

 

About Optomed

Optomed is a Finnish medical technology company and one of the leading providers of handheld fundus cameras and screening software. Optomed combines handheld screening devices with software and artificial intelligence with the aim to transform the diagnostic process of blinding eye-diseases such as rapidly increasing diabetic retinopathy. In its business Optomed focuses on eye-screening devices and software solutions related R&D in Finland and sales through different channels in over 60 countries.

 

www.optomed.com

 

Alternative Performance Measures

Optomed uses certain alternative performance measures (APMs) with the purpose to provide a better understanding of how the business develops. These APMs, as defined, cannot be fully compared with other companies’ APMs.

 

Alternative Performance Measures

Definition

Gross profit

Revenue + Other operating income – Materials and services expenses

Gross margin, %

Gross profit / Revenue

EBITDA

Operating result before depreciation, amortization and impairment losses

EBITDA margin, %

EBITDA / Revenue

Operating result

Profit/loss after depreciation, amortization and impairment losses

Operating margin, %

Operating result / Revenue

Adjusted operating result

Operating result excluding items affecting comparability

Adjusted operating margin, %

Adjusted operating result / Revenue

Adjusted EBITDA

EBITDA excluding items affecting comparability

Adjusted EBITDA margin, %

Adjusted EBITDA / Revenue

Items affecting comparability

Material items outside ordinary course of business including restructuring costs, net gains or losses from sale of business operations or other non-current assets, strategic development projects, external advisory costs related to capital reorganisation, impairment charges on non-current assets incurred in connection with restructurings, compensation for damages and transaction costs related to business acquisitions.

Net Debt

Interest-bearing liabilities (borrowings from financial institutions, government loans and subordinated loans) – cash and cash equivalents (excl. lease liabilities according to IFRS 16)

Net Debt / Adjusted EBITDA (LTM), times

Net Debt / Adjusted EBITDA (for the last twelve months, LTM)

 

Earnings per share

Net result / Weighted average number of outstanding shares

Equity ratio, %

Total equity / Total assets

R&D expenses

Employee benefit expenses for R&D personnel and other operational expenses related to R&D activities

 

Consolidated income statement

 

In thousands of euro

Q1/2023

Q1/2022

 

2022

Revenue

3,478

3,214

14,660

Other operating income

0

36

857

Materials and services

-1,002

-1,061

-5,449

Employee benefit expenses

-2,191

-2,243

-8,827

Depreciation, amortization and Impairment losses

-530

-524

-3,145

Other operating expenses

-798

-884

-3,193

Operating result

-1,043

-1,461

-5,097

 

 

 

 

Finance income

68

116

569

Finance expenses

-202

-45

-1,024

Net finance expenses

-134

71

-454

 

 

 

 

Profit (loss) before income taxes

-1,177

-1,390

-5,551

 

 

 

 

Income tax expense

20

20

79

 

 

 

 

Loss for the period

-1,157

-1,370

-5,472

Loss for the period attributable to

 

 

 

Owners of the parent company

-1,157

-1,370

-5,472

Loss per share attributable to owners
of the parent company

Weighted average number of shares

15,284,687

13,591,827

14,640,697

Basic loss per share (euro)

-0.08

-0.10

-0.37

 


Consolidated condensed comprehensive income statement

 

In thousands of euro

Q1/2023

Q1/2022

2022

Loss for the period

-1,157

-1,370

-5,472

Other comprehensive income

 

 

 

Foreign currency translation difference

78

-77

139

Other comprehensive income, net of tax

78

-77

139

Total comprehensive loss attributable
to Owners of the parent company

-1,079

 

-1,447

-5,333

Consolidated balance sheet

 

In thousands of euro

March 31, 2023

March 31, 2022

Dec 31, 2022

ASSETS

 

 

 

Non-current assets

 

 

 

Goodwill

 4,256

 4,256

 4,256

Development costs

 6,849

 6,623

 6,562

Customer relationships

 1,109

 1,330

 1,164

Technology

 509

 611

 534

Other intangible assets

 374

 358

 379

Total intangible assets

 13,096

 13,177

 12,895

Tangible assets

 793

 667

 852

Right-of-use assets

 1,353

 1,101

 1,448

Deferred tax assets

 16

 13

 15

Total non-current assets

 15,258

 14,959

 15,210

Current assets

 

 

 

Inventories

 3,071

3,260

 2,998

Trade and other receivables

4,324

4,247

4,568

Cash and cash equivalents

 7,179

 4,630

 8,524

Total current assets

 14,574

 12,136

 16,090

 

 

 

 

Total assets

 29,832

 27,096

 

 31,300

 

In thousands of euro

March 31, 2023

March 31, 2022

Dec 31, 2022

EQUITY

 

 

 

Share capital

 80

 80

 80

Share premium

 504

 504

 504

Reserve for invested non-restricted equity

 46,900

 38,579

 46,896

Translation differences

129

-164

51

Retained earnings

-27,149

-21,933

-21,717

Profit (loss) for the financial year

-1,157

-1,370

-5,472

Total equity

 19,306

 15,696

 20,342

LIABILITIES

 

 

 

Non-current liabilities

 

 

 

Borrowings from financial institutions

 3,182

 3,646

 3,380

Government loans

 874

 1,908

 906

Lease liabilities

 876

 721

 1,058

Deferred tax liabilities

 368

 444

 387

Total Non-current liabilities

 5,300

 6,719

 5,731

 

 

 

 

Current liabilities

 

 

 

Borrowings from financial institutions

 794

 705

 794

Government loans

 193

 193

 193

Lease liabilities

 502

 392

 412

Trade and other payables

3,737

3,391

3,828

Total current liabilities

 5,226

 4,682

 5,227

 

 

 

 

Total liabilities

 10,526

 11,400

 10,957

 

 

 

 

Total equity and liabilities

 29,832

 27,096

 31,300

 

Consolidated statement of changes in shareholders’ equity

 

Equity attributable to owners of the parent company

 

In thousands of euro

Share capital

Share premium

Reserve for invested non-restricted equity

Translation differences

Retained earnings

Total

 

 

 

 

 

 

 

Balance at January 1, 2023

80

504

46,896

51

-27,189

20,342

Comprehensive income

 

 

 

 

 

 

Loss for the period

 

 

 

 

-1,157

-1,157

Other comprehensive income

 

 

 

 

 

 

Translation differences

 

 

 

78

 

78

Total comprehensive income for the period

 

 

 

78

-1,157

-1,079

 

 

 

 

 

 

 

Share options

 

 

 4

 

40

43

Total transactions with owners of the company

 

 

4

 

40

43

 

 

 

 

 

 

 

Balance at March 31, 2023

80

504

46,900

129

-28,307

19,306

 

 

Equity attributable to owners of the parent company

 

In thousands of euro

Share
capital

Share premium

Reserve for invested non-restricted equity

Translation differences

Retained earnings

Total

 

 

 

 

 

 

 

Balance at January 1, 2022

80

504

38,526

-88

-21,970

17,052

Comprehensive income

 

 

 

 

 

 

Loss for the financial year

 

 

 

 

-1,370

-1,370

Other comprehensive income

 

 

 

 

 

 

Translation differences

 

 

 

-77

 

-77

Total comprehensive income
for the financial year

 

 

 

-77

-1,370

-1,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share options

 

 

 54

 

37

91

Total transactions
with owners of the company

 

 

54

 

37

91

 

 

 

 

 

 

 

Balance at March 31, 2022

80

504

38,579

-164

-23,303

 15,696

 

 

Equity attributable to owners of the parent company

 

In thousands of euro

Share capital

Share premium

Reserve for invested non-restricted equity

Translation differences

Retained earnings

Total

 

 

 

 

 

 

 

Balance at January 1, 2022

80

504

38,526

-88

-21,970

17,052

Comprehensive income

 

 

 

 

 

 

Loss for the period

 

 

 

 

-5,472

-5,472

Other comprehensive income

 

 

 

 

 

 

Translation differences

 

 

 

139

 

139

Total comprehensive income for the period

 

 

 

139

-5,472

-5,333

Share issue

 

 

 8,371

 

 

8,371

Share options

 

 

 

 

253

253

Total transactions with owners of the company

 

 

8,371

 

253

8,624

 

 

 

 

 

 

 

Balance at December 31, 2022

80

504

46,896

51

-27,189

20,342

 

Consolidated cash flow statement

 

In thousands of euro

Q1/2023

Q1/2022

2022

Cash flows from operating activities

 

 

 

Loss for the financial year

-1,157

-1,370

-5,472

Adjustments:

 

 

 

Depreciation, amortization and impairment

losses

530

535

3,145

Finance income and finance expenses

167

-73

618

Other adjustments

-11

15

-770

Cash flows before change in net working capital

-471

-893

-2,479

Change in net working capital:

 

 

 

Change in trade and other receivables

(increase (-) / decrease (+))

324

425

204

Change in inventories

(increase (-) / decrease (+))

-95

-303

-68

Change in trade and other payables

(increase (+) / decrease (-))

 

-171

117

172

Cash flows before finance items

-413

-654

-2,171

Interest paid

-17

-11

-76

Other finance expenses paid

-10

-23

-123

Interest received

0

0

0

Net cash from operating activities (A)

-440

-688

-2,370

Cash flows from investing activities

 

 

 

Capitalization of development expenses

-518

-542

-2,249

Acquisition of tangible assets

-27

-317

-780

Net cash used in investing activities (B)

-545

-859

-3,029

Cash flows from financing activities

 

 

 

Proceeds from share subscriptions

4

54

9,012

Share issue transaction costs

0

0

-682

Repayment of loans and borrowings

-230

-574

-912

Repayment of lease liabilities

-122

-101

-415

Net cash from financing activities (C)

-349

-622

7,003

Net cash from (used in) operating, investing and financing activities (A+B+C)

-1,333

-2,169

1,605

 

 

 

 

Cash and cash equivalents at beginning of period

8,524

6,804

6,804

Effect of movements in exchange rate on cash held

-12

-5

115

Cash and cash equivalents at end of period

7,179

4,630

8,524

 

Selected notes

 

Corporate information and basis of accounting

Corporate information

Optomed is a Finnish medical technology group (hereafter ‘Optomed’ or ‘Group’) that specialises in handheld fundus cameras and solutions for screening of blinding eye diseases, established in 2004.

 

The Group’s parent company, Optomed Plc (hereafter the ‘Company’), is a Finnish public limited liability company established under the laws of Finland, and its business ID is 1936446-1. It is domiciled in Oulu, Finland and the Company’s registered address is Yrttipellontie 1, 90230 Oulu, Finland.

 

Basis of accounting     

Optomed’s consolidated financial statements has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The preparation of this interim report also takes into account the amendments to IFRS standards that have become effective by January 1, 2023.

 

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with Group`s last annual consolidated financial statements as at and for the year ended 31 December 2022. This Interim financial statements do not include all of the information required by IAS 34: selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group`s financial position and performance since the last annual financial statements.

 

All presented figures have been rounded so the sum of the individual figures may differ from the presented total figure.

Financial ratios have been calculated using exact figures.

 

Reportable segments

 

Q1/2023

In thousands of euro

Devices

Software

Group Admin

Total

External revenue

 888

 2,590

0

 3,478

Net operating expenses

-330

-673

0

-1,002

Margin

559

1,917

0

 2,476

Depreciation and amortization

-353

-175

-2

-530

Other expenses

-984

-1,127

-877

-2,989

Operating result

-779

615

-879

-1,043

Finance items

0

0

-134

-134

Loss before tax expense

-779

615

-1,014

-1,177

 

 

Q1/2022

In thousands of euro

Devices

Software

Group Admin

Total

External revenue

 1,065

 2,150

0

 3,214

Net operating expenses

-424

-601

0

-1,025

Margin

641

1,549

0

 2,190

Depreciation and amortization

-365

-157

-2

-524

Other expenses

-1,140

-1,135

-853

-3,127

Operating result

-864

257

-854

-1,461

Finance items

0

0

71

71

Loss before tax expense

-864

257

-783

-1,390

 

2022

In thousands of euro

Devices

Software

Group Admin

Total

 

 

 

 

 

External revenue

 5,398

 9,263

0

 14,660

Net operating expenses

-1,659

-2,933

0

-4,592

Margin

3,738

6,330

0

 10,069

Depreciation and amortization

-2,489

-649

-8

-3,145

Other expenses

-4,408

-4,251

-3,361

-12,020

Operating result

-3,159

1,431

-3,368

-5,097

Finance items

0

0

-454

-454

Loss before tax expense

-3,159

1,431

-3,823

-5,551

Other operating income

In thousands of euro

 

Q1/2023

Q1/2022

2022

Other operating income

0

36

857

Total

0

36

857

 

Other operating expenses

 

Other operating expenses

Q1 2023

Q1 2022

2022

Sales and marketing

-147

-173

-784

Research and development

-90

-181

-361

General and administration

-562

-530

-2,049

Total operating expenses

-798

-884

-3,193


Other operating expenses also comprise changes in expected credit losses and realized credit losses.

 

Financial liabilities

 

In thousands of euro 

31.3.2023 

31.3.2022 

31.12.2022 

 

 

 

 

Non-current financial liabilities 

 

 

 

Borrowings from financial institutions 

3,182

3,646

3,380

Government loans 

874

1,908

906

Lease liabilities 

876

721

1,058

Total 

4,932

6,275

5,344

 

 

 

 

Current financial liabilities 

 

 

 

Borrowings from financial institutions 

794

705

794

Government loans 

193

193

193

Lease liabilities 

502

392

412

Trade payables 

758

841

869

Total 

2,247

2,131

2,268

 

 

 

 

Total financial liabilities 

7,179

8,406

7,612

 

Fair values - financial liabilities measured at amortized cost

Optomed considers that the carrying amounts of the financial liabilities measured at amortized cost substantially equal to their fair values. This estimate corresponds to the fair value hierarchy Level 3.

 

 

 

Exposure to credit risk and loss allowance

 

Optomed considers it has heightened risk regarding Chinese customer's trade receivables. The credit risk concentration has been formed and is associated with an increased credit loss risk due to overdue trade receivables. Planned schedule was renegotiated in January. Chinese customer has paid its overdue receivables according to planned schedule.

 

In thousands of euro

Gross carrying amount

 

Weighted av.

loss rate%

Loss

allowance

 

 

 

 

At March 31, 2023

 

 

 

Current (not past due)

                   1,839  

0.5%

                   9  

Past due

                             

 

                      

1-30 days

                        83  

1.5%

                   1  

31-60 days

                        33  

4%

                   1  

61-90 days

                      255  

9%

                 23  

More than 90 days past due

                          5  

12%

                   1  

Specific loss allowance

                   1,810  

30%

               543  

Total

                   4,024  

 

               578  

 

 

In thousands of euro

Gross carrying amount

 

Weighted av.

loss rate%

Loss

allowance

 

 

 

 

At March 31, 2022

 

 

 

Current (not past due)

 1,203

0.5 %

 6

Past due

 

 

 

1-30 days

 79

1.5 %

 1

31-60 days

 52

4 %

 2

61-90 days

 55

9 %

 5

More than 90 days past due

 33

12 %

 4

Specific loss allowance

 2,371

30 %

 711

Total

 3,792

 

 729

 

 

In thousands of euro

Gross carrying amount

 

Weighted av.

loss rate%

Loss

allowance

 

 

 

 

At December 31, 2022

 

 

 

Current (not past due)

                   1,664  

0.5%

                   8  

Past due

 

 

 

1-30 days

                      161  

1.5%

                   2  

31-60 days

                          7  

4%

                   0  

61-90 days

                        29  

9%

                   3  

More than 90 days past due

                        12  

12%

                   1  

Specific loss allowance

                   1,962  

30%

               589  

Total

                   3,836  

 

               604  

 

 

Events after the review period

 

No material events after the reporting period. 

 

 

Subscribe

Documents & Links