OUTOKUMPU'S SECOND QUARTER RESULT WEAK

Report this content
OUTOKUMPU OYJ  STOCK EXCHANGE RELEASE July 24, 2003 at 1.00 pm

OUTOKUMPU'S SECOND QUARTER RESULT WEAK

Net sales for the second quarter amounted to EUR 1 439 million
(I/2003: EUR 1 483 million) and the operating profit was EUR 25
million (I/2003: EUR 28 million). Earnings per share were EUR
-0.07 (I/2003: EUR -0.03). Cash flow from operating activities
was EUR -62 million (I/2003: EUR -22 million). The Group’s
earnings development is expected to improve towards the
year-end due to higher delivery volumes and an improved product
mix of stainless steel, in particular.

THE SECOND QUARTER IN BRIEF

- In deteriorating market conditions the operating profit for
the second quarter remained weak, around the same level as that
reported for the previous quarter. The negative impact came
mainly from lower deliveries of finished products and lower
base prices for cold rolled products in Stainless Steel, as
well as increased fixed costs in the Tornio ramp-up phase. The
markets for copper, zinc and technology sales remained
lackluster. Compared to the second quarter of 2002, the
operating profit fell considerably.

- The expansion of stainless steel operations in Tornio is
proceeding well, although the ramp-up of the new cold rolling
mill is slightly behind the original schedule. Deliveries of
white hot strip started in March and the production of cold
rolled material began in June.

- The weak cash flow - a consequence of the high level of
capital expenditure, a substantial increase in working capital
and poor profitability - increased the Group’s gearing to 158%.

- Earnings development, after the seasonally slow third
quarter, is expected to improve towards the year-end
due to higher delivery volumes and an improved product mix from
the Tornio works. However, in the absence of any clear
improvement in market conditions, it is estimated that both the
Group’s operating profit and the profit before extraordinary
items for the full year will remain below last year levels.

CEO Jyrki Juusela comments:

"We have experienced a prolonged period of slow economic growth
that has adversely affected the profitability of the metals
business. During this period, we have also invested heavily and
this has naturally had an impact on our balance sheet. Of our
three-component plan announced last summer the rights issue has
been completed and the divestment program has proceeded well,
but the third area of focus - cash flow - has not yet improved
at the desired rate, largely due to an unsatisfactory market
climate that has resulted in poor profitability. Should the
need arise, we will take additional measures to accomplish our
gearing target. The demand for stainless steel has started to
show signs of softening from the acceptable levels noted during
the early part of the year, whilst base metals prices have
slightly been picking up recently, albeit from very low levels.
In the short term, however, most of our anticipated
improvements in profitability will come from the increased
volumes and improved product mix from Tornio. And when the
market situation finally turns around, the new Outokumpu that
we have been building over the past three years will be well
poised to make the most of it - that means making good
profits".

MANAGEMENT ANALYSIS OF THE OPERATING RESULT FOR THE SECOND
QUARTER

The Group’s comparable operating profit remained weak

The following table presents the Group’s net sales and
comparable operating profit (i.e. operating profit excluding
inventory gains or losses as well as one-off items) by
business.

EUR million                   I/02   II/02  III/02   IV/02
Net sales                                             
Stainless Steel                769     823     671     739
Copper                         409     452     392     416
Zinc                            99     120     101      98
Technology                      71     114      90     124
Other operations                89      90      65      92
Intra-group sales             (61)    (68)    (59)    (78)
The Group                    1 376   1 531   1 260   1 391
                                                      
Comparable                                            
operating profit                                      
Stainless Steel                 75      83      20      21
Copper                          15      22      15       8
Zinc                             3       1       1     (0)
Technology                     (8)       5     (1)       8
Other operations               (4)       9    (15)    (25)
Intra-group items              (0)     (1)       5       1
The Group                       81     119      25      13
Items affecting                                           
comparability, businesses       14      53    (20)       2
Items affecting                                           
comparability, the Group         -    (21)       1       -
The Group, official                                       
operating profit                95     151       6      15

                                                      
EUR million                   2002    I/03   II/03        
Net sales                                             
Stainless Steel              3 002     876     851        
Copper                       1 669     409     402        
Zinc                           418      93      95        
Technology                     399      88      81        
Other operations               336      87      99        
Intra-group sales            (266)    (70)    (89)        
The Group                    5 558   1 483   1 439        
                                                      
Comparable                                            
operating profit                                      
Stainless Steel                184      49      36        
Copper                          60       2       8        
Zinc                             5       5       2        
Technology                       4     (9)     (4)        
Other operations              (35)    (23)    (17)        
Intra-group items                5       1     (1)        
The Group                      223      25      24        
Items affecting                                           
comparability, businesses       64       3       1        
Items affecting                                           
comparability, the Group      (20)       -       -        
The Group, official                                       
operating profit               267      28      25        

Demand growth of metals slowed during the quarter. The Group’s
net sales fell slightly compared to the previous quarter,
mainly due to the lower sales volume of stainless steel. The
Group’s comparable second quarter operating profit remained
weak, roughly at the previous quarter’s level, but fell
considerably compared to the second quarter of 2002. The
operating profit of Stainless Steel weakened, whereas the
operating profit of Copper improved compared to the first
quarter of 2003. The Zinc division’s operating profit remained
low and Technology reported another operating loss for the
quarter.

In April-June the euro strengthened against the US dollar by 6%
compared to the previous quarter and by as much as 24% compared
to the corresponding quarter in 2002. However, the adverse
effect that this had on the Group’s financial results was
largely offset by the Group’s currency hedging measures.

Stainless Steel ramping up new capacity

Stainless Steel key figures                               
                                                           
EUR million                        I/02  II/02  III/02  IV/02
Net sales                                                  
Coil Products                        599    628     517    584
Special Products                     325    375     299    312
North America                         71     72      60     64
Others                             (226)  (252)   (205)  (221)
Stainless Steel total                769    823     671    739
                                                           
Comparable                                                 
operating profit                                           
Coil Products                         54     60      16     32
Special Products                       9     11       1    (8)
North America                          1      3       1    (2)
Others                                11      9       8      6
AvestaPolarit total                   75     83      26     28
Amortization of                                               
positive goodwill                      -      -     (6)    (7)
Stainless Steel total                 75     83      20     21
                                                           
Market valuation                                           
provision in inventories              -      -       -      0
Amortization of positive                                     
goodwill arising from the
acquisition of the                                       (15)
AvestaPolarit minority
interest 1)
Insurance compensation                -     20       -      -
Stainless Steel,                                              
official operating profit            75    103      20      6
                                                              
Operating capital at                                          
the end of period                  1 992  2 154   2 819  3 038
                                                           
Production of main                                         
products (1 000 tonnes)                                    
Coil Products                                                    
Steel slabs                          411    411     337    435
- of which                                                    
Long Product’s share                 130    147     109    115
Cold rolling                                                  
mill production                                               
- cold rolled                        205    222     179    201
- white hot strip                    102    104      75    104
Special Products                                              
Ferrochrome                           63     63      59     63
Tubes                                 18     19      14     17
Quarto plate                          25     26      19     25
Long products 2)                      40     54      33     53
Precision strip                        5      5       6      5
North America                                                 
Quarto plate,                                                 
bar and tubes                         19     21      17     17
                                                              
Development of                                                
market prices 3)                                           
Stainless steel                                               
Transaction price         EUR/kg    1.54   1.75    1.82   1.76
Base price                EUR/kg    1.31   1.41    1.45   1.44
Conversion margin         EUR/kg    0.88   0.98    1.03   1.00
Nickel                    USD/lb    2.81   3.15    3.10   3.22
                          EUR/kg    7.08   7.56    6.95   7.11
Ferrochrome (Cr-content)  USD/lb    0.29   0.30    0.32   0.35
                          EUR/kg    0.72   0.72    0.72   0.77

1) In the fourth quarter of 2002, a EUR 15 million amortization
of positive goodwill not belonging to the period was made so
that the total amount corresponds to the annual amortization
level.
2) Other than slabs.
3) Sources: Stainless steel: CRU - German conversion margin (2
mm cold rolled 304 sheet), price estimate for deliveries during
the period. Nickel: London Metal Exchange (LME) cash quotations
converted into USD/lb and EUR/kg. Ferrochrome: CRU – US
imported high carbon 50-55% Cr.

EUR million                        2002   I/03   II/03
Net sales                                         
Coil Products                      2 328    682     667
Special Products                   1 311    349     327
North America                        267     64      59
Others                             (904)  (219)   (202)
Stainless Steel total              3 002    876     851
                                                  
Comparable                                        
operating profit                                  
Coil Products                        162     45      35
Special Products                      13      0       2
North America                          3    (1)       0
Others                                34     12       6
AvestaPolarit total                  212     56      43
Amortization of                                        
positive goodwill                   (28)    (7)     (7)
Stainless Steel total                184     49      36
                                                  
Market valuation                                  
provision in inventories              0      1       0
Amortization of positive                              
goodwill arising from the
acquisition of the                    -      -       -
AvestaPolarit minority
interest 1)
Insurance compensation               20      -       -
Stainless Steel,                                      
official operating profit           204     50      36
                                                       
Operating capital at                                   
the end of period                  3 038  3 204   3 355
                                                  
Production of main                                
products (1 000 tonnes)                           
Coil Products                                     
Steel slabs                        1 594    494     500
- of which                                             
Long Product’s share                 501    110      93
Cold rolling                                           
mill production                                   
- cold rolled                        807    204     207
- white hot strip                    385    112     125
Special Products                                       
Ferrochrome                          248     63      62
Tubes                                 68     20      18
Quarto plate                          95     27      32
Long products 2)                     180     54      52
Precision strip                       21      5       7
North America                                          
Quarto plate,                                          
bar and tubes                         74     20      20
                                                       
Development of                                         
market prices 3)                                  
Stainless steel                                        
Transaction price         EUR/kg    1.72   1.77    1.78
Base price                EUR/kg    1.41   1.43    1.39
Conversion margin         EUR/kg    0.97   0.98    0.93
Nickel                    USD/lb    3.07   3.78    3.80
                          EUR/kg    7.16   7.77    7.36
Ferrochrome (Cr-content)  USD/lb    0.31   0.36    0.41
                          EUR/kg    0.73   0.74    0.80

1) In the fourth quarter of 2002, a EUR 15 million amortization
of positive goodwill not belonging to the period was made so
that the total amount corresponds to the annual amortization
level.
2) Other than slabs.
3) Sources: Stainless steel: CRU - German conversion margin (2
mm cold rolled 304 sheet), price estimate for deliveries during
the period. Nickel: London Metal Exchange (LME) cash quotations
converted into USD/lb and EUR/kg. Ferrochrome: CRU – US
imported high carbon 50-55% Cr.

The market conditions for stainless steel weakened markedly
during the second quarter. Demand for cold rolled and hot
rolled stainless steel slowed in all markets. Higher stainless
steel production levels contributed to an oversupply. Base
prices were under pressure and declined during May and June in
all major regions. According to CRU, average base prices fell
by 3% and conversion margins fell by 5% compared to the first
quarter of 2003. Demand for quarto plate stayed below normal
levels and the poor market conditions for long products
deteriorated further during the period. However, demand for
precision strip was reasonable and prices remained stable,
albeit at a relatively low level. Prices for tubes and fittings
were also relatively stable. The market in North America
remained weak.

The Stainless Steel business area’s net sales for the second
quarter amounted to EUR 851 million. Compared to both the first
quarter of 2003 and the corresponding period last year, the
average transaction price was lower, largely due to the high
proportion of slabs and white hot strip. The comparable
operating profit declined compared to the first quarter of 2003
as a result of lower deliveries of finished products and lower
base prices for cold rolled products. Higher fixed costs,
attributable mainly to the ramp-up phase of the Tornio
expansion, had an adverse impact on the operating profit. The
impending closure of the Degerfors melt shop in Sweden and the
ramp-up of the Sheffield melt shop in Britain further reduced
the profitability. Billet and bar rolling will continue at
Degerfors, saving some 50 jobs compared to original plans. The
Degerfors melt shop will now close at the end of September 2003
and billet and bloom melting will be continued at the Sheffield
melt shop as planned. The Special Products and North America
divisions continued to suffer from weak markets and low prices.

Discussions to establish a new pension fund for those
AvestaPolarit employees in Britain that have remained as
beneficiaries to the British Steel Pension fund following the
AvestaPolarit merger in 2001 have led to an agreement with the
relevant trade unions. Negotiations with the Corus Group
regarding its contribution to the new pension scheme are
ongoing.

Demand growth for stainless steel is expected to remain modest
in 2003, also after the seasonally slow third quarter. European
cold rolled stainless steel base prices for third quarter
deliveries are under pressure. The impact of the production
cuts announced by some of the major producers for the third
quarter is still uncertain. High volatility in the nickel price
has continued, increasing uncertainty in the market.
Ferrochrome price negotiations for the third quarter are
ongoing, but a further reasonable increase seems likely.

The key factor for AvestaPolarit’s profitability, apart from
market conditions, continues to be the successful ramp-up of
the Tornio expansion. The full benefit of these investments
will be achieved once full capacity has been reached by the end
of 2004. Profitability during the ramp-up phase has hitherto
been negatively affected by low capacity utilization and by the
relatively high proportion of semi-finished products.

Copper business hit by low conversion margins

Copper key figures                                          
                                                            
EUR million                          I/02   II/02 III/02  IV/02
Net sales                                                   
Americas                               90      93     81     76
Europe                                142     144    120    120
Automotive                                                     
Heat Exchangers                        61      74     63     58
Appliance Heat                                                 
Exchangers & Asia                      73      92     85    101
Harjavalta Metals                      96     103     87    105
Others                               (53)    (54)   (44)   (44)
Copper total                          409     452    392    416
                                                               
Comparable                                                     
operating profit                                            
Americas                                4       5      5      5
Europe                                  2       7      0      0
Automotive                                                     
Heat Exchangers                         4       8      6      5
Appliance Heat                                                 
Exchangers & Asia                       2       4      0    (7)
Harjavalta Metals                       8     (1)      2      5
Others                                (5)     (1)      2      0
Copper total                           15      22     15      8
                                                            
Market price                                                
adjustments                                                 
to inventories                         7     (1)    (9)      2
Pension                                                       
provision (the US)                     -       -      -    (6)
Copper, official                                              
operating profit                       22      21      6      4
                                                               
Operating capital at                                           
the end of period                    1008     933    991    935
                                                            
Deliveries of fabricated                                   
products (1 000 tonnes)                                     
Americas                               24      25     25     24
Europe                                 36      40     34     35
Automotive                                                     
Heat Exchangers                        21      24     22     21
Appliance Heat                                                 
Exchangers & Asia                      22      28     21     19
Internal deliveries                   (1)     (2)    (2)    (1)
Total deliveries                      102     115    100     98
                                                               
Order backlog at                                               
the end of                                                     
period (1 000 tonnes)                  67      61     60     60
                                                               
Production of Harjavalta                                       
Metals (1 000 tonnes)                                          
Blister copper                         43      34     41     43
Cathode copper                         29      28     27     31
                                                               
Price development                                           
Conversion margin of                                        
copper products,                                               
change on the                                                  
previous period, % 1)                   3     (3)    (7)    (3)
Copper TC/RC,                                                  
change on the                                                  
previous period, % 2)                 (8)     (2)    (8)      7
Price of copper 3)        USD/lb     0.71    0.73   0.69   0.70
                          EUR/kg     1.78    1.85   1.54   1.55



1) The average conversion margin of Outokumpu’s copper
products. Includes changes in the product mix.
2) Combined treatment and refining charges received by
Outokumpu.
3) London Metal Exchange (LME) cash quotation.

EUR million                          2002    I/03  II/03
Net sales                                           
Americas                              340      74     66
Europe                                526     112    109
Automotive                                              
Heat Exchangers                       256      59     62
Appliance Heat                                          
Exchangers & Asia                     351     121    128
Harjavalta Metals                     391      93     88
Others                              (195)    (50)   (51)
Copper total                        1 669     409    402
                                                        
Comparable                                              
operating profit                                    
Americas                               19       2      1
Europe                                  9     (6)    (0)
Automotive                                              
Heat Exchangers                        23       3      4
Appliance Heat                                          
Exchangers & Asia                     (1)       1      6
Harjavalta Metals                      14       3    (2)
Others                                (4)     (1)    (1)
Copper total                           60       2      8
                                                    
Market price                                        
adjustments to                                      
inventories                          (1)       2      1
Pension                                           
provision (the US)                   (6)       -      -
Copper, official                                       
operating profit                       53       4      9
                                                        
Operating capital at                                    
the end of period                     935     947    945
                                                    
Deliveries of fabricated                           
products (1 000 tonnes)                             
Americas                               98      24     23
Europe                                145      35     35
Automotive                                              
Heat Exchangers                        88      22     23
Appliance Heat                                          
Exchangers & Asia                      90      26     30
Internal deliveries                   (6)     (1)    (1)
Total deliveries                      415     106    110
                                                        
Order backlog at                                        
the end of                                              
period (1 000 tonnes)                  60      67     64
                                                        
Production of Harjavalta                                
Metals (1 000 tonnes)                                   
Blister copper                        161      43     34
Cathode copper                        115      31     32
                                                        
Price development                                   
Conversion margin of                                
copper products,                                        
change on the                                           
previous period, % 1)                 (4)     (4)    (5)
Copper TC/RC,                                           
change on the                                           
previous period, % 2)                 (8)     (9)   (15)
Price of copper 3)        USD/lb     0.71    0.75   0.74
                          EUR/kg     1.65    1.55   1.44

1) The average conversion margin of Outokumpu’s copper
products. Includes changes in the product mix.
2) Combined treatment and refining charges received by
Outokumpu.
3) London Metal Exchange (LME) cash quotation.

Demand for fabricated copper products remained weak during the
quarter. European demand slowed, the US economy stagnated and
in Asia the outbreak of SARS affected demand. In Europe, the
construction sector continued to underperform and the outlook
for the automotive industry weakened. Furthermore, the strength
of the euro against the US dollar, coupled with the existing
overcapacity and the tight copper cathode and scrap market
aggravated the difficulties of the European producers. In the
absence of the sustained market recovery US demand remained
disappointing with the commercial construction sector remaining
depressed and the residential construction sector showing signs
of weakness. In Asia, hitherto strong demand growth tapered off
during the quarter due to the SARS epidemic. However, it seems
that any effects of the SARS outbreak were restricted mainly to
the second quarter.

Demand for copper metal was disappointing during the second
quarter. Tightness of the concentrate markets continued to
prevail despite the growth in mine output. The spot treatment
and refining charges remained at record lows in the second
quarter and the contract terms reported by CRU dropped by 1%
compared with the previous quarter. The copper market is
forecast to be in undersupply for the rest of 2003 with the
growth of metals supply being constrained by the lack of
concentrates. The price of copper is estimated to rise
moderately in the second half of 2003.

The Copper business area’s net sales in April-June fell by 2%
compared to the previous quarter, following the further
strengthening of the euro against the US dollar. The comparable
operating profit for the second quarter remained low, at EUR 8
million, due to the general downward pressure on prices. The
improvement in the comparable operating profit compared to the
previous quarter resulted mainly from the high season for the
Appliance Heat Exchangers & Asia division, as well as the
Europe division’s restructuring provision of some EUR 5 million
entered in the first quarter accounts.

Orders for fabricated copper products received during the
second quarter fell by some 5% compared to the previous
quarter. The demand for fabricated copper products is not
estimated to change markedly in the near future. Since neither
prices nor product mix are expected to improve during the rest
of the year, it is estimated that the operating profit for the
full year will be down on the previous year.

Zinc’s financial performance remained low in a weak market

Zinc key figures                                          
                                                          
EUR million                       I/02   II/02  III/02   IV/02
Net sales                           99     120     101      98
                                                          
Comparable                                                
operating profit                     3       1       1     (0)
                                                          
Market price                                              
adjustments to                                            
inventories                         1     (0)     (1)       2
Write down of                                                
reactors at Kokkola                 -       -     (4)       -
Zinc, official                                               
operating profit                     4       1     (4)       2
                                                              
Operating capital at                                          
the end of period                  416     383     378     361
                                                          
Production of                                             
zinc (1 000 tonnes)                103      81      94     102
                                                          
Price development                                         
Zinc TC,                                                      
change on the                                                 
previous period, % 1)             (4)     (6)     (9)     (2)
Price of zinc 2)       USD/lb     0.36    0.35    0.35    0.35
                       EUR/kg     0.91    0.85    0.78    0.77

1) Zinc TC received by Outokumpu. Includes so-called free zinc.
2) London Metal Exchange (LME) cash quotation.

EUR million                       2002    I/03   II/03
Net sales                          418      93      95
                                                 
Comparable                                       
operating profit                     5       5       2
                                                 
Market price                                     
adjustments to                                   
inventories                         2     (0)       0
Write down of                                        
reactors at Kokkola               (4)       0       -
Zinc, official                                       
operating profit                     3       5       2
                                                      
Operating capital at                                  
the end of period                  361     353     347
                                                 
Production of                                    
zinc (1 000 tonnes)                380      97     103
                                                 
Price development                                
Zinc TC,                                              
change on the                                         
previous period, % 1)            (20)     (9)     (7)
Price of zinc 2)       USD/lb     0.35    0.36    0.35
                       EUR/kg     0.82    0.73    0.68

1) Zinc TC received by Outokumpu. Includes so-called free zinc.
2) London Metal Exchange (LME) cash quotation.

The zinc market remained weak in the second quarter. The global
year-on-year growth in demand slowed to just 0.5% compared to
4% in the first quarter. Demand fell both in Europe and in the
US due to weakness of the commercial construction sector and
stagnation in the automotive sector. Consumption grew only in
Asia. The zinc metal market remained oversupplied with prices
at historically low levels. Zinc concentrate markets were
undersupplied during the period and the treatment charges
continued to decline.

Outokumpu’s zinc production facilities operated without any
major problems during the quarter, both at Kokkola and Odda.
The Zinc division’s net sales and operating profit for the
second quarter remained low in the continuing weak market. The
comparable operating profit for Zinc was a modest EUR 2
million, due to the extremely low treatment charges. The
adverse effect of the weak US dollar against the euro and the
Norwegian krone was largely mitigated by the currency hedging
measures.

The outlook for zinc remains challenging. The strength of the
euro against the US dollar has contributed to a significant cut
in the revenues of European producers and the rationalization
of supply is likely to continue. The recovery of demand and
further production cuts are prerequisites for a better zinc
market. The low zinc treatment charges for the short-term do
not suggest any marked improvement in the operating profit for
the Zinc division towards the end of the year.

Technology aims for improvement during the rest of the year

Technology key figures                         
                                                
EUR million              I/02  II/02  III/02   IV/02
Net sales                  71    114      90     124
                                                
Official                                        
operating profit          (8)      5     (1)       8
                                                    
Operating capital                                   
at the end of period       33     36      26      35
                                                    
Order backlog at                                    
the end of period         392    401     370     370

Technology key figures                
                                       
EUR million              2002   I/03   II/03
Net sales                 399     88      81
                                       
Official                               
operating profit            4    (9)     (4)
                                            
Operating capital                           
at the end of period       35     28      32
                                            
Order backlog at                            
the end of period         370    359     294

The market situation for technology sales continued to be
extremely difficult during the period and major project
decisions were again postponed, reflecting the general economic
uncertainty. Technology’s second quarter operating loss
amounted to EUR 4 million, primarily as a result of low sales
volumes. Given the typical seasonality of technology sales, the
bulk of the operating profit is again estimated to accrue in
the last quarter.

The division’s order backlog contracted during the second
quarter to EUR 294 million (Dec. 31, 2002: EUR 370 million),
resulting from the removal of the significant smelter project
of Southern Peru Copper Corporation from the order backlog
pending more confidence for this committed order to go ahead.
However, the market situation for technology sales is not
expected to deteriorate further and there has already been some
signs of an improved order intake for the second half.

Slight decrease in losses for Other operations

Other operations key figures                         
                                                      
EUR million                   I/02   II/02  III/02   IV/02
Net sales                       89      90      65      92
                                                      
Comparable                                            
operating profit               (4)       9    (15)    (25)
                                                      
Gain on the sale of                                   
the real estate in Espoo         -       -       -      13
Refund of                                                 
actuarial surplus                -       -       -       4
Refund of pension surplus                          
from Henki-Sampo                 -       -       -       2
Final settlement                                   
on the sale                                               
of the Harjavalta                                         
nickel refinery                  -       -     (6)       -
Capital gain on                                           
AvestaPolarit Oyj Abp                                     
shares                           -      34       -       -
Gain on the sale of                                       
the Pyhäsalmi mine               6       -       -       -
Other operations,                                         
official operating profit        2      43    (21)     (6)
                                                          
Operating capital at                                      
the end of period              147     223     100     209
                                                      
Mine production                                       
(1 000 tonnes)                                        
Zinc in concentrates,                                 
the Tara mine                    -       -       7      42

EUR million                   2002    I/03   II/03
Net sales                      336      87      99
                                             
Comparable                                   
operating profit              (35)    (23)    (17)
                                             
Gain on the sale of                          
the real estate in Espoo        13       -       -
Refund of                                         
actuarial surplus                4       -       -
Refund of pension surplus                          
from Henki-Sampo                 2       -       -
Final settlement                                   
on the sale                                        
of the Harjavalta                                  
nickel refinery                (6)       -       -
Capital gain on                                    
AvestaPolarit Oyj Abp                              
shares                          34       -       -
Gain on the sale of                               
the Pyhäsalmi mine               6       -       -
Other operations,                                 
official operating profit       18    (23)    (17)
                                                  
Operating capital at                              
the end of period              209     228     248
                                             
Mine production                              
(1 000 tonnes)                               
Zinc in concentrates,                        
the Tara mine                   49      43      41

The Group’s remaining mining business, comprising mainly the
Tara mine, accounted for over half of the operating loss
reported under Other operations. The Tara zinc mine has to a
large extent reached its operational efficiency targets, but
due to the very low zinc prices that have prevailed the mine
was operating close to cash break-even level during the second
quarter. However, Tara is moving into the exploitation of
better grade ore for the rest of the year. The cost base of
Other operations also covers Corporate Management and certain
business development expenses, which are not allocated to the
business areas or divisions.

The attachments present the interim review by the Board of
Directors and accounts.

For further information, please contact:

Kari Lassila, SVP - Investor Relations and Corporate
Development, tel. +358 9 421 2555, kari.lassila@outokumpu.com
Eero Mustala, SVP - Corporate Communications, tel. +358 9 421
2435, eero.mustala@outokumpu.com
Vesa-Pekka Takala, SVP - Corporate Controller, tel. +358 9 421
4134, vesa-pekka.takala@outokumpu.com


News conference today at 3.00 pm

A combined news conference, conference call and live web cast
concerning the second quarter results will be held today, July
24, 2003 at 3.00 pm Finnish time (8.00 am US EST, 1.00 pm UK
time, 2.00 pm CET) at Hotel Kämp, conference room Akseli Gallen-
Kallela, Pohjoisesplanadi 29, 00100 Helsinki, Finland.

To participate via a conference call, please dial 5-10 minutes
before the beginning of the event +44 20 7162 0185 (UK) or +1
334 420 4950 (US & Canada). The password is Outokumpu. The news
conference can be viewed live via Internet at
www.outokumpu.com.

The stock exchange release and presentation material will be
available before the news conference at www.outokumpu.com ->
Investor information -> Downloads.

An on-demand web cast of the news conference will be available
at www.outokumpu.com as of July 24, 2003 at 4.30 pm Finnish
time. An instant reply service of the conference call will be
available until Saturday, July 26, 2003 in the following
numbers: +44 20 8288 4459 (UK) or +1 334 323 6222(US & Canada).
The access code is 929 262.


OUTOKUMPU OYJ
Corporate Management

Johanna Sintonen
Manager - Investor and Media Relations
tel. +358 9 421 2438, mobile +358 40 530 0778,
fax +358 9 421 2429
e-mail: johanna.sintonen@outokumpu.com
www.outokumpu.com


INTERIM REVIEW BY THE BOARD OF DIRECTORS

Official result contracted markedly on the previous year

Outokumpu’s business environment was extremely difficult in the
first half of 2003. The markets for copper, zinc and technology
sales remained lackluster. The demand for stainless steel also
softened towards the end of the period and the base prices and
conversion margins in the Group’s principal market, Europe,
deteriorated. However, the Group’s net sales in January-June
rose slightly compared to the corresponding period last year
and stood at EUR 2 922 million (I-II/2002: EUR 2 907 million).
The increase was primarily attributable to higher transaction
prices and higher delivery volumes of stainless steel.

In addition to the poor market situation, Outokumpu’s first
half result was adversely affected by costs relating to the
commissioning of major investment programs and restructuring
measures as well as lower-than-expected margins from the
product mix during the ramp-up of the capacity enhancement
program in Tornio. As a consequence the operating profit for
January-June fell sharply to EUR 53 million (I-II/2002: EUR 246
million). The operating profit for the first six months
includes a EUR 14 million amortization of goodwill on
consolidation relating to the acquisition of the AvestaPolarit
minority interest (I-II/2002: EUR 0 million). The comparison
period last year also included unusual gains of EUR 39 million,
for which a breakdown can be found in the notes to the
financial statements.

In January-June the euro strengthened against the US dollar by
23% compared to the corresponding period a year ago. However,
the adverse effect that this had on the Group’s financial
results was largely offset by the Group’s hedging measures. The
Group’s net financial expenses increased in the first half of
the year to EUR 57 million (I-II/2002: EUR 1 million) primarily
due to the increase in interest expenses resulting from higher
net interest-bearing debt and exchange gains recorded by the
parent company as a result of hedging measures in the
comparison period. The Group’s hedging position against the
weakening of the US dollar relative to the euro currently
extends close to twelve months, although the average exchange
rate for forward contracts is gradually becoming less
favorable.

The Group’s loss before extraordinary items for January-June
was EUR 10 million and the loss for the period EUR 17 million
(I-II/2002: profit of EUR 243 million and profit of EUR 129
million). Earnings per share fell to EUR -0.10 (I-II/2002: EUR
0.94). Return on capital employed was also down noticeably
compared to the corresponding period last year, and stood at
2.3% (I-II/2002: 14.7%).

Capital structure to be restored

Following the difficult market conditions and increase in
working capital, the cash flow from operating activities fell
in the first half and stood at EUR -84 million (I-II/2002: EUR
147 million). The Group’s net interest-bearing debt rose to EUR
2 873 million (December 31, 2002: EUR 2 385 million) as a
result of the weak cash flow and the ongoing major capital
expenditure programs.

The Group’s capital structure has, as expected, weakened below
the target level due to the acquisition of the AvestaPolarit
minority interest last year. At the end of the second quarter
the equity-to-assets ratio was 28.3% and the debt-to-equity
ratio 158.3% (Dec. 31, 2002: 31.1% and 122.6%). The weak market
situation and consequently lower-than-planned profits make it
challenging to bring the debt-to-equity ratio back to the
target level - below 75% - in the planned time frame, by the
end of 2004. However, the ongoing EUR 200 million divestment
program is supporting the target with another milestone, the
sale of Outokumpu’s stake in the Arctic Platinum Partnership
for a total consideration of USD 31 million, a deal that was
reached in July 2003. The extent of the Group’s divestments
will, if necessary, be increased over the next 18 months in
order to restore the capital structure within the planned time
frame.

Outokumpu signs EUR 875 million revolving credit facility

Outokumpu Oyj signed a EUR 875 million revolving credit
facility in May 2003. This five-year facility is for general
corporate purposes. It replaces the existing similar facilities
and serves as the core credit facility for Outokumpu. The
mandated lead arrangers for the transaction were ABN Amro Bank
N.V., The Bank of Tokyo-Mitsubishi Ltd, Citigroup, J.P. Morgan
plc and Nordea.

Tornio expansion program is keeping the Group’s capital
expenditure high

Capital expenditure in January to June amounted to EUR 302
million (I-II/2002: EUR 340 million). It is estimated that the
capital expenditure for the full year will be some EUR 700
million, with the Tornio expansion program accounting for the
bulk of the overall expenditure. Capital expenditure in 2004 is
estimated to decrease compared to 2003, but will nevertheless
exceed the level of depreciation.

The EUR 1 billion expansion program at Tornio is proceeding
well, although the ramp-up of the new cold rolling mill has
progressed somewhat slower than planned. The deliveries of
white strip began in March and the production of cold rolled
material started in June. The expansion of the hot rolling mill
at Tornio, which will increase the annual production capacity
of the facility to 1.7 million tonnes, is running smoothly. The
integration of the quarto plate business of ThyssenKrupp
Nirosta, acquired in February, is proceeding well.
AvestaPolarit’s other major investment projects, the move to
underground mining at the Kemi chromium mine and the increase
of long products capacity in the US, are proceeding as planned.

The EUR 88 million modernization program being carried out at
the Odda zinc plant in Norway is progressing at planned cost
estimate and schedule. The project will be completed in the
autumn of 2004. The construction phase will not cause any
significant production losses.

Outokumpu to sell its stake in Arctic Platinum Partnership to
South Atlantic Ventures

In July 2003, Outokumpu entered into an agreement with South
Atlantic Ventures Ltd. of Canada, whereby Outokumpu will sell
its 49% share in Arctic Platinum Partnership (APP) to South
Atlantic. APP is a partnership between Outokumpu (49%) and Gold
Fields of South Africa (51%), which is studying a palladium-
platinum resource in Northern Finland. Under the terms of the
agreement, South Atlantic has agreed to pay Outokumpu USD 23
million in cash and USD 8 million in South Atlantic shares. A
capital gain of some EUR 25 million will be entered as an
unusual item in the second half financial results. The closing
of the transaction is subject to a number of standard terms and
conditions, among others, obtaining requisite regulatory and
third party approvals and consents, waiver of pre-emptive
rights and the satisfaction of other customary closing
conditions.

European Commission’s Statement of Objections regarding copper
tube manufacturers

On July 7, 2003, Outokumpu Oyj received a Statement of
Objections from the European Commission concerning alleged
participation by Outokumpu’s copper tube business in a cartel
with respect to air-conditioning and refrigeration (ACR) tubes
in the European Union. Outokumpu has cooperated with the
Commission in connection with the investigation, which was
initiated by the Commission in March 2001. Outokumpu is
currently analyzing and examining the Statement of Objections
and shall submit its written reply in due course. Net sales of
copper ACR tubes manufactured by Outokumpu in Europe account
for less than one percent of the Group’s total net sales.

Arbitration award on the redemption of minority shares in
AvestaPolarit confirmed

On June 9, 2003, the Arbitration Tribunal appointed by the
Central Chamber of Commerce confirmed in its arbitration award
that the redemption price of the minority shares in
AvestaPolarit is EUR 6.55 per share. This confirmed redemption
price is equal to Outokumpu’s original offer. The redemption
price will be paid to the minority shareholders of
AvestaPolarit as soon as possible after the arbitration award
has gained legal effect.

Revised principles on corporate governance adopted

In June 2003, the Board of Directors approved a new corporate
governance policy. This follows the acquisition of the
AvestaPolarit minority interest and subsequent integration. In
addition, a policy regarding the business organization and the
legal structure of the Group was issued. These policies aim to
clarify the roles and responsibilities of managers on various
levels of the organization.

Market outlook remains uncertain

The economic environment continued very difficult during the
second quarter. The world economic growth remained slow at less
than 2% and the anticipated recovery failed to materialize. In
the US and Germany the growth of industrial production fell to
zero, and China was the only major region to report significant
economic growth. Interest rates and taxes were cut further to
boost economic activity in both Europe and the US. The impact
of the strong euro on the European industrial sector has been
more serious than originally estimated. The US confidence
indexes indicate some cautious recovery during the next few
months, but a fast upswing in the US economy looks still
unlikely. Despite the temporary adverse consequences of the
SARS epidemic, it is expected that China and other Asian
countries will remain the leading growth region in the near
future. Overall, any recovery in the global economy is likely
to be sluggish given the ongoing geopolitical tensions and
underlying deficits in public finances.

Metal markets suffered from the slow growth in industrial
activity and demand growth of metals slowed during the second
quarter, with only China showing strong market growth. For
stainless steel markets, the period began satisfactorily, but
the market conditions deteriorated during the quarter. The
short-term outlook for stainless steel remains uncertain with
global stainless steel capacity increasing sharply in 2003.
However, some European and US stainless steel producers have
announced production cuts in response to the weaker market
situation.

Outokumpu’s management believes that, after the seasonally slow
third quarter, the Group’s earnings development will improve
towards year-end due to higher delivery volumes and
better product mix of the Tornio works, in particular. However,
it remains to be seen how the markets will develop. In the
absence of any clear improvement in the current market
conditions, it is estimated that both the Group’s full year
operating profit and the profit before extraordinary items will
remain below last year levels.



Espoo, July 24, 2003

The Board of Directors

CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                                              
INCOME STATEMENT            Jan-Jun Jan-Jun Jan-Dec
EUR million                    2003    2002    2002
Net sales                     2 922   2 907   5 558
Costs and expenses          (2 876) (2 715) (5 332)
Unusual items                     0      39      49
Other operating                                    
income and expenses               9       1     (6)
Amortization of positive                           
and negative goodwill           (2)      14     (2)
Operating profit                 53     246     267
                                                   
Equity earnings in                                 
associated companies            (6)     (2)     (7)
Financial income                                   
and expenses                                       
Net interest expenses          (52)    (25)    (75)
Exchange gains and losses       (7)      16      15
Other financial                                    
income and expenses               2       8      13
Profit (loss) before                               
extraordinary items            (10)     243     213
                                                   
Extraordinary items               -       -       -
Income taxes                    (6)    (60)    (53)
Minority interest                                  
in earnings                     (1)    (54)     (1)
Profit (loss) for the                              
financial period               (17)     129     159

BALANCE SHEET             Jun 30  Jun 30   Dec 31
EUR million                 2003    2002     2002
Fixed assets and other                           
long-term investments                            
Intangible assets            451      70      373
Property, plant                                  
and equipment              3 091   2 756    3 088
Long-term                                        
financial assets                                 
Interest-bearing             149     165      157
Non interest-bearing          91      80      105
                           3 782   3 071    3 723
Current assets                                   
Inventories                1 357   1 115    1 235
Receivables                                      
Interest-bearing              40     102       76
Non interest-bearing       1 145   1 218    1 067
Marketable securities         11      20       31
Cash and bank                146     217      195
                           2 699   2 672    2 604
                                                 
Total assets               6 481   5 743    6 327
                                                 
Shareholders’ equity       1 774   1 603    1 906
Minority interest             40     611       40
Negative goodwill                                
on consolidation               -     270        -
Long-term liabilities                            
Interest-bearing           1 629     933    1 493
Non interest-bearing         447     448      463
                           2 076   1 381    1 956
Current liabilities                              
Interest-bearing           1 589     800    1 352
Non interest-bearing       1 002   1 078    1 073
                           2 591   1 878    2 425
                                                 
Total shareholders’                              
equity and liabilities     6 481   5 743    6 327


STATEMENT OF CASH FLOWS   Jan-Jun   Jan-Jun   Jan-Dec
EUR million                  2003      2002      2002
Income financing              137       289       450
Increase in                                          
working capital             (212)     (125)     (100)
Other adjustments             (9)      (17)      (16)
Cash provided by                                     
operating activities         (84)       147       334
Capital expenditure         (302)     (340)   (2 042)
Other investing                                      
activities                   (30)        22        73
Cash flow before                                     
financing activities        (416)     (171)   (1 635)
Cash provided by                                     
financing activities          376       116     1 569
Adjustments                  (29)         7         7
Decrease in cash                                     
and marketable                                
securities                   (69)      (48)      (59)
                                              
                                                 
                          Jan-Jun   Jan-Jun   Jan-Dec
GROUP KEY FIGURES            2003      2002      2002
                                                     
Operating profit                                     
margin, %                     1.8       8.5       4.8
Return on capital                                    
employed, %                   2.3      14.7       7.0
Return on                                            
shareholders' equity, %      neg.      17.0       8.0
                                                     
Capital employed                                     
at end of period,                                    
EUR million                 4 687     3 443     4 331
Net interest-bearing                                 
debt at end of                                       
period, EUR million         2 873     1 229     2 385
Equity-to-assets ratio                               
at end of period, % 1)       28.3      41.2      31.1
Debt-to-equity ratio                                 
at end of period, %         158.3      55.5     122.6
                                                     
Earnings per share                                   
(excluding extraordinary                             
items), EUR                (0.10)      0.94      1.15
Earnings per share, EUR    (0.10)      0.94      1.15
Average number of                                    
shares outstanding,                                  
in thousands 2)           171 381   136 731   137 658
Fully diluted                                        
earnings per share                            
(excl. extraordinary                          
items), EUR                (0.10)      0.94      1.14
Fully diluted average                                
number of shares,                                    
in thousands 2)           172 187   137 741   139 293
Shareholders' equity                                 
per share at end                                     
of period, EUR              10.34     11.70     11.14
Number of shares                                     
outstanding at                                       
end of period,                                       
in thousands 2)           171 540   137 082   171 111
                                                     
Capital expenditure,                                 
EUR million 3)                302       340     2 042
Depreciation,                                        
EUR million 4)                150       131       264
Average personnel                                    
for the period             21 667    19 648    20 196

1) The negative goodwill is netted against assets.
2) The number of own shares repurchased is excluded.
3) The acquisition of AvestaPolarit shares is included.
4) The amortization of negative and positive goodwill is
excluded.

NOTES TO THE INCOME STATEMENT AND BALANCE SHEET

Shares and share capital

The total number of Outokumpu Oyj shares was 172 663 222 and
the share capital amounted to EUR 293.5 million on June 30,
2003.

Bonds relating to the subordinated bond loan have been
converted into 1 046 654 shares by June 30, 2003. No 1998
management option warrants have been converted into shares. The
number of Outokumpu Oyj shares may be increased to a maximum of
176 294 565 following the share subscriptions under the
convertible bonds to personnel and the 1998 management option
program.

In February 2003, Outokumpu Oyj transferred 282 660 treasury
shares to the persons participating in the 2000 share
remuneration scheme for management. After minor adjustments to
the number of transferred shares, Outokumpu Oyj held a total of
1 123 440 treasury shares on June 30, 2003 with total account
equivalent value of EUR 1.9 million. This equals to 0.6% of the
share capital and the total voting rights of the Company.

The Annual General Meeting of April 3, 2003 approved a stock
option program for management. Under the terms and conditions
of the stock option program, altogether 5 100 000 stock options
will be issued entitling their holders to subscribe for 5 100
000 new shares in the Company during the years 2006 and 2011.
As a result of the share subscriptions with the 2003 stock
options, the share capital of Outokumpu Oyj may be increased by
a maximum of EUR 8 670 000 and the number of shares by a
maximum of 5 100 000 shares. The shares that can be subscribed
with the 2003 stock options equal to 2.9% of the Company's
shares and voting rights following the potential share capital
increase.

In June 2003, the Board of Directors decided the earnings
criteria on the basis of which stock options 2003A will be
distributed to 118 key persons of the Outokumpu Group in spring
2004. The earnings criteria comprise the Group's earnings per
share (EPS), share price development, and additionally gearing
for the Group Executive Committee members. A total maximum of 1
700 000 Outokumpu Oyj shares can be subscribed for with the
2003A stock options between September 1, 2006 and March 1,
2009. The subscription price for a stock option will be the
trading volume weighted average of the Outokumpu share on the
Helsinki Exchanges between December 1, 2003 and February 29,
2004.

Authorizations of the Board of Directors

The Board of Directors has a valid authorization by the Annual
General Meeting of April 3, 2003 to repurchase and transfer the
Company's own shares. Shares may be repurchased through
purchases in public trading on the Helsinki Exchanges at the
market price prevailing at the time of the purchase. The
maximum number of shares to be repurchased or transferred is 8
632 955, which equals 5% of the total number of shares of the
Company registered on April 3, 2003. Own shares can be
repurchased for improving the Company's equity structure or to
be used as consideration when acquiring assets for the
Company's business or as consideration in possible corporate
acquisitions, in the manner and to the extent decided by the
Board of Directors. Repurchased shares may also be used as a
part of incentive and bonus schemes directed to the personnel
of the Company. Authorizations to repurchase and transfer the
Company's own shares are valid until AGM in 2004, however no
longer than April 2, 2004. By July 24, 2003 the Board of
Directors had not used these authorizations.

The Board of Directors has a valid authorization by the Annual
General Meeting of April 3, 2003 to increase the share capital
through an issue of new shares, stock options, option warrants
and/or convertible bonds. The share capital may be increased by
no more than EUR 29 352 050 and the aggregate maximum number of
new shares shall not exceed 17 265 911 shares. This equals 10%
of the share capital and voting rights of the Company
registered on April 3, 2003. By July 24, 2003 the Board of
Directors had not used this authorization.

                            Jan-Jun  Jan-Jun  Jan-Dec
EUR million                    2003     2002     2002
Unusual items                                  
Gain on the sale                               
of the real                                    
estate in Espoo                   -        -       13
Refund of                                    
actuarial surplus                            
Outokumpu Oyj                     -        -        3
Other companies                   -        -        1
Refund of pension                            
surplus from Henki-Sampo,                    
Outokumpu Oyj                     -        -        2
Final settlement                             
on the sale of the                           
Harjavalta nickel refinery        -        -      (6)
Write down of                                
reactors at Kokkola               0        -      (4)
Capital gain on                              
AvestaPolarit Oyj Abp                        
shares                            -       13       14
AvestaPolarit's                                      
insurance compensation            -       20       20
Restructuring provision                              
of AvestaPolarit                  -     (16)     (32)
Additional amortization                              
of negative goodwill                                 
of AvestaPolarit                  -       16       32
Gain on the sale of                                  
the Pyhäsalmi mine                -        6        6
                                  0       39       49
                                                     
Income taxes                                   
Current taxes                   (8)     (45)     (53)
Deferred taxes                    2     (15)        0
                                (6)     (60)     (53)


Commitments              Jun 30   Jun 30   Dec 31
EUR million                2003     2002     2002
Mortgages and pledges                      
To secure borrowings                       
of Group companies          145      105      119
                                                 
Guarantees                                       
On behalf of                                     
associated companies         16        8        7
On behalf of                                     
other parties                39       19       41
                             55       27       48
                                                 
Minimum future lease                             
payments on                                      
operating leases            128      134      133


Open derivative instruments                                 
                       Carrying     Fair Contract amounts
                          value    value                   
                         Jun 30   Jun 30   Jun 30   Dec 31
EUR million                2003     2003     2003     2002
Financial derivatives                                     
Forward foreign                                           
exchange contracts           22       22    1 740    1 100
Currency options                                          
Purchased                     3        3      120       60
Written                       0        0       25       60
Currency swaps              (3)      (4)       40       60
Interest rate swaps         (2)      (2)      220       70
                                                          
Metal derivatives 1)                                      
Forward and futures                                       
copper contracts              1        1  122 900  121 200
Forward and futures                                       
nickel contracts              2        3    5 400    2 200
Forward and futures                                       
zinc contracts                1        1  115 400  197 300
Zinc options                                              
Purchased                     0        0    1 500    3 000
Written                       0        0    1 500    3 000
Forward and futures                                       
aluminium contracts           0        0    2 500    1 300
Forward and futures                                       
gold contracts                0        0   57 200   63 400
Forward and futures                                       
silver contracts              0        0  336 700  529 300
                                                          
Electricity                                               
derivatives 2)                                            
Traded electricity                                        
forwards and futures          -      0.7      0.2      0.2
Other financial                                           
contracts                     -      7.2      4.0      4.5

1) Contract amounts of base metal derivatives in tonnes and
precious metal derivatives in troy ounce.
2) Contract amounts of electricity derivatives in TWh.

The derivate transactions have been made for hedging purposes.
The market value of derivatives indicates the result of those
transactions if the deals were closed at the balance sheet
date. The realized gains and losses of derivative instruments
are booked in the income statement according to hedge
accounting principle i.e. against the underlying transaction.
The carrying amount of forward foreign exchange contracts,
currency options and currency swaps include unrealized gains
and losses relating to hedges of firm and anticipated
commitments, which have been deferred.

KEY FINANCIAL INDICATORS BY QUARTER                       
EUR million             I/02 II/02 III/02  IV/02   I/03 II/03
Net sales                                                 
Stainless Steel                                          
Coil Products            599   628    517    584    682   667
Special Products         325   375    299    312    349   327
North America             71    72     60     64     64    59
Others                 (226) (252)  (205)  (221)  (219) (202)
                                                             
Stainless                                                    
Steel total              769   823    671    739    876   851
                                                             
Copper                                                       
Americas                  90    93     81     76     74    66
Europe                   142   144    120    120    112   109
Automotive Heat                                              
Exchangers                61    74     63     58     59    62
Appliance Heat                                               
Exchangers & Asia         73    92     85    101    121   128
Harjavalta Metals         96   103     87    105     93    88
Others                  (53)  (54)   (44)   (44)   (50)  (51)
Copper total             409   452    392    416    409   402
                                                             
Zinc                      99   120    101     98     93    95
                                                                 
Technology                71   114     90    124     88    81
                                                             
Other operations          89    90     65     92     87    99
                                                             
Intra-group sales       (61)  (68)   (59)   (78)   (70)  (89)
The Group              1 376 1 531  1 260  1 391  1 483 1 439
                                                             
Operating profit                                             
Stainless Steel                                              
Coil Products             54    60     16     32     45    35
Special Products           9    26      1    (8)      0     2
North America              1     3      1    (2)    (1)     0
Others                    11    14      8      6     13     6
AvestaPolarit                                                
total                     75   103     26     28     57    43
Amortization of                                              
positive goodwill                     (6)   (22)    (7)   (7)
Stainless Steel                                              
total                     75   103     20      6     50    36
                                                             
Copper                                                       
Americas                   7     6      1    (0)      3     1
Europe                     2     6    (2)      0    (7)   (0)
Automotive Heat                                              
Exchangers                 4     7      5      5      4     4
Appliance Heat                                               
Exchangers & Asia          5     4    (2)    (6)      2     7
Harjavalta Metals          8   (1)      2      5      3   (2)
Others                   (4)   (1)      2      0    (1)   (1)
Copper total              22    21      6      4      4     9
                                                             
Zinc                       4     1    (4)      2      5     2
                                                                
Technology               (8)     5    (1)      8    (9)   (4)
                                                             
Other operations           2    43   (21)    (6)   (23)  (17)
                                                             
Intra-group items          0  (22)      6      1      1   (1)
The Group                 95   151      6     15     28    25
                                                             
Equity earnings in                                           
associated companies     (0)   (2)    (3)    (2)    (3)   (3)
Financial income                                             
and expenses            (11)    10   (21)   (25)   (29)  (28)
Profit (loss) before                                         
extraordinary items       84   159   (18)   (12)    (4)   (6)
Income taxes            (12)  (48)   (12)     19    (1)   (5)
Minority interest                                            
in earnings             (26)  (28)     50      3      0   (1)
rofit (loss) for                                             
the period                46    83     20     10    (5)  (12)


GROUP KEY FIGURES BY                                  
QUARTER
                               I/02    II/02    III/02
Operating profit                                      
margin, %                       6.9      9.9       0.5
Return on capital                                     
employed, %                    11.4     17.7       0.7
Return on shareholders'                               
equity, %                      13.6     20.1      neg.
                                               
Capital employed                               
at end of period,                              
EUR million                   3 393    3 443     4 083
Net interest-bearing                                  
debt at end of                                        
period, EUR million           1 207    1 229     2 414
Equity-to-assets                                      
ratio at end of                                       
period, % 1)                   42.2     41.2      27.7
Debt-to-equity ratio                                  
at end of period, %            55.3     55.5     144.7
                                               
Earnings per share                             
(excluding extraordinary                      
items), EUR                    0.34     0.60      0.15
Earnings per                                          
share, EUR                     0.34     0.60      0.15
Average number of                                     
shares outstanding,                                   
in thousands 2)             136 278  136 774   137 138
Shareholders' equity                                  
per share at end                                      
of period, EUR                11.87    11.70     11.78
Number of shares                                      
outstanding at                                        
end of period,                                        
in thousands 2)             136 278  137 082   137 168
                                               
Capital expenditure,                           
EUR million 3)                  146      194     1 403
Depreciation,                                         
EUR million 4)                   67       64        62
Average personnel                                     
for the period               19 312   19 727    20 886

1) The negative goodwill is netted against assets.
2) The number of own shares repurchased is excluded.
3) The acquisition of AvestaPolarit shares is included.
4) The amortization of negative and positive goodwill is
excluded.

                              IV/02     I/03     II/03
Operating profit                                      
margin, %                       1.0      1.9       1.8
Return on capital                                     
employed, %                     1.3      2.5       2.2
Return on shareholders'                               
equity, %                       1.6     neg.      neg.
                                                       
Capital employed                                       
at end of period,                                      
EUR million                   4 331    4 528     4 687
Net interest-bearing                                  
debt at end of                                        
period, EUR million           2 385    2 624     2 873
Equity-to-assets                                      
ratio at end of                                       
period, % 1)                   31.1     29.9      28.3
Debt-to-equity ratio                                  
at end of period, %           122.6    137.8     158.3
                                                       
Earnings per share                                     
(excluding extraordinary                              
items), EUR                    0.06   (0.03)    (0.07)
Earnings per                                          
share, EUR                     0.06   (0.03)    (0.07)
Average number of                                     
shares outstanding,                                   
in thousands 2)             140 498  171 375   171 534
Shareholders' equity                                  
per share at end                                      
of period, EUR                11.14    10.86     10.34
Number of shares                                      
outstanding at                                        
end of period,                                        
in thousands 2)             171 111  171 534   171 540
                                               
Capital expenditure,                           
EUR million 3)                  299      178       124
Depreciation,                                         
EUR million 4)                   71       75        75
Average personnel                                     
for the period               21 173   21 242    22 064

1) The negative goodwill is netted against assets.
2) The number of own shares repurchased is excluded.
3) The acquisition of AvestaPolarit shares is included.
4) The amortization of negative and positive goodwill is
excluded.

Subscribe