Raute Corporation - Interim report January 1 - March 31, 2014
RAUTE CORPORATION INTERIM REPORT APRIL 29, 2014 AT 9:00 A.M.
RAUTE CORPORATION – INTERIM REPORT JANUARY 1 – MARCH 31, 2014
- The Group’s net sales in the first quarter of the year, EUR 15.0 million (MEUR 23.4), declined 36 percent on the comparison period.
- The operating profit was EUR -1.9 million (MEUR +0.9). The profit before taxes was EUR -1.9 million (MEUR +1.1).
- Earnings per share were EUR -0.40 (EUR 0.21).
- The order intake was EUR 16 million (MEUR 10). The order book at the end of the reporting period amounted to EUR 28 million (MEUR 37).
- The outlook for financial performance remains unchanged. Raute’s net sales are expected to grow in 2014 and operating profit to improve over the year 2013.
TAPANI KIISKI, PRESIDENT AND CEO: SLOW START TO 2014, TARGETS ARE THE SAME
We kicked off the year with high expectations. Our tender book and ongoing negotiations gave us reason to be confident about opportunities for growth, especially in Europe and Russia. I also expected to see some progress in the first quarter in a few major projects that were under lengthy negotiations. But that did not happen. This was partly due to the market developing more slowly than I had predicted, but the biggest single reason is Russia’s poor economic development, which was further exacerbated by the political events stemming from the crisis in Ukraine. Several projects, some of which were even substantial, that our customers had planned to launch in early 2014 have now been postponed to the future.
The volume of new orders, and as a consequence our net sales, remained very low in the first quarter. In addition, the schedules of a few projects in our order book have been delayed, which has hindered our accumulation of net sales during the first quarter. Such a low level of net sales also puts our result substantially at a loss. The new products we have designed and launched, particularly in emerging markets, have been positively received, but their net sales were not sufficient to offset other disappointing areas.
Despite the very poor start to the year, I believe we can reach our targeted improvement over last year, when it comes to both net sales and profit. The market situation in North America has improved and I believe it will continue to do so. Projects in which we have a strong position are also under way in Europe and Africa. And the market has not come to a complete standstill in Russia, even though it will take some time for this sluggish period to end. I believe that there, too, new projects will be started up, in spite of the weakened growth prospects. In Asia, our new products are improving our position.
RAUTE CORPORATION – INTERIM REPORT JANUARY 1–MARCH 31, 2014
BUSINESS ENVIRONMENT
Market situation in customer industries
Raute’s customers in the veneer, plywood and LVL (Laminated Veneer Lumber) industries are engaged in the manufacture of wood products used in investment commodities and are thus highly affected by fluctuations in construction, housing-related consumption, international trade, and transportation.
The situation in the global economy and the financial markets in the first quarter of 2014 has not considerably changed with respect to Raute or Raute’s customer base. The uncertainty and tension persisted. In North America, the upswing in the construction market has continued, as it has in some parts of Europe. Russia’s economic situation remained weak, which has been reflected in, for example, low investment volumes and the weakening ruble – even before the crisis in Ukraine. The uncertainty caused by the crisis in Ukraine has weakened the situation further.
Demand for wood products technology and technology services
In Raute’s customer base, the start-up of major projects that were in the planning phase have again been delayed. For some projects, the concrete reason is the uncertainty about Russia’s future development in light of the situation in Ukraine. A number of smaller projects involving single production lines and modernizations have also been postponed. In some of these cases, as well, the crisis in Ukraine is to blame. The investments that have been initiated mainly involve replacing lines and projects to boost production capacity.
It is difficult to forecast when demand in the Russian market will recover so as to generate concrete orders. In other market areas, plans are being made to realize projects as usual.
Demand for maintenance and spare parts services continued at a good level. This bears testimony to the fact that the utilization rates of Raute’s customers’ production facilities remained, for the most part, good.
ORDER INTAKE AND ORDER BOOK
Raute serves the wood products industry with a full-service concept based on service that encompasses the entire life cycle of the delivered equipment. Raute’s business consists of project deliveries and technology services. Project deliveries comprise complete production machinery for new mills, production lines and individual machines and equipment. Additionally, Raute’s full-service concept includes comprehensive technology services ranging from spare parts deliveries to regular maintenance and equipment modernizations, as well as consulting, training and reconditioned machinery.
During the reporting period, order intake remained at a low level, amounting to EUR 16 million (MEUR 10). 60 percent of the new orders came from Europe (51%), 19 percent from Russia (18%), 10 percent from South America (10%), 9 percent from North America (18%) and 2 percent from Asia-Pacific (3%). The strong fluctuations in the distribution of new orders between the various market areas are typical for project-focused business.
Order intake in technology services amounted to EUR 7 million (MEUR 9).
The order book amounted to EUR 28 million (MEUR 37) at the end of the reporting period.
COMPETITIVE POSITION
Raute’s competitive position is good. Raute’s solutions help customers in securing their delivery and service capabilities throughout the life cycle of the equipment or service offered by Raute. In such investments, the supplier’s overall expertise and extensive and diverse technology offering play a key role. The competitive edge provided by Raute is also a major draw when customers select their cooperation partners. Raute’s strong financial position and long-term dedication to serving selected customer industries also enhance its credibility and improve its competitive position as a company that carries out long-term investment projects.
NET SALES
Net sales for the reporting period totaled EUR 15.0 million (MEUR 23.4), down 36 percent compared to the first quarter of 2013. The decline resulted from the low order intake and from the scheduling of the order book.
Of the total net sales for the reporting period, Europe accounted for 43 percent (39%), South America for 19 percent (32%), Russia for 18 percent (15%), North America for 16 percent (9%), and Asia-Pacific for 4 percent (4%).
Technology services accounted for 47 percent (26%) of the Group’s total net sales and amounted to EUR 7 million (MEUR 6). Net sales grew 17 percent on the comparison period, mainly due to modernizations.
RESULT AND PROFITABILITY
Operating profit for the reporting period was EUR 1.9 million negative (MEUR +0.9) and accounted for -13 percent (+5%) of net sales. The negative operating profit was due to low net sales.
The profit before tax for the reporting period was EUR 1.9 million negative (MEUR +1.1). The profit for the reporting period was EUR 1.6 million negative (MEUR +0.8). Earnings per share (undiluted) were EUR -0.40 (EUR 0.21).
CASH FLOW AND BALANCE SHEET
The Group’s financial position remained good. At the end of the reporting period, gearing was -38 percent (-24%) and the equity ratio 51 percent (50%). Fluctuations in balance sheet working capital items and the key figures based on them are due to differences in the timing of customer payments and the cost accumulation from project deliveries, which is typical of the project business.
The Group’s cash and cash equivalents amounted to EUR 13.6 million (MEUR 17.4) at the end of the reporting period. Operating cash flow was EUR 1.3 million positive (MEUR 1.4 negative). Cash flow from investment activities totaled EUR 0.3 million negative (MEUR 0.7 negative). Cash flow from financing activities totaled EUR 0.0 million (MEUR 0.1 negative).
Interest-bearing liabilities amounted to EUR 6.0 million (MEUR 11.5) at the end of the reporting period.
The parent company Raute Corporation has a EUR 10 million commercial paper program, which allows the company to issue commercial papers maturing in less than one year.
The parent company Raute Corporation is prepared for future working capital needs and has long-term credit facility agreements with three Nordic banks totaling EUR 23.0 million. The main covenants for the credit facility are an equity ratio of > 30% and gearing of < 100%. Of the credit facility, EUR 17 million remained unused at the end of the reporting period.
EVENTS DURING THE REPORTING PERIOD
Raute Corporation published stock exchange releases on the following events:
February 12, 2014 Long-term share-based incentive plan for Raute’s upper management for the years 2014–2018
February 25, 2014 Share subscription with Raute Corporation’s 2010 A stock options
March 31, 2014 Decisions by Raute’s Annual General Meeting 2014.
RESEARCH AND DEVELOPMENT COSTS AND CAPITAL EXPENDITURE
Raute’s goal is to be the leading technology supplier in its field, and to invest strongly in continuous research and development, particularly in plywood and LVL manufacturing technology and the supporting by-product handling, automation and instrumentation applications, especially machine vision.
Research and development costs in the reporting period totaled EUR 0.4 million (MEUR 0.7), representing 2.6 percent of net sales (3.0%).
Investments totaled EUR 0.5 million (MEUR 0.8) and 3.2 percent of net sales (3.5%) in the reporting period.
PERSONNEL
At the end of the reporting period, the Group’s personnel numbered 516 (509). Group companies outside Finland accounted for 27 percent (27%) of employees.
Converted to full-time employees (“effective headcount”), the average number of employees was 495 (494) during the reporting period.
The temporary lay-offs that started at the end of 2013 at the company’s Nastola and Jyväskylä units for a maximum of 90 days continued into March.
In a business transaction carried out at the end of March, Raute Corporation sold the Jyväskylä unit’s engineering operations to Insinööritoimisto Comatec Oy. The eight engineers who worked in the unit transferred to the employ of Comatec as senior employees as of April 1, 2014. The business transaction is in line with Raute’s strategy and reinforces its ability to adjust to the markets’ rapid and changing need for resources.
SHARES
The number of Raute Corporation’s shares at the end of the reporting period totaled 4,006,828, of which 991,161 were series K shares (ordinary share, 20 votes/share) and 3,015,667 series A shares (1 vote/share). The shares have a nominal value of two euros. Series K and A shares confer equal rights to dividends and company assets.
Series K shares can be converted to series A shares under the terms set out in section 3 of the Articles of Association. If an ordinary share is transferred to a new owner who has not previously held series K shares, the new owner must notify the Board of Directors of this in writing and without delay. Other holders of series K shares have the right to redeem the share under the terms specified in Article 4 of the Articles of Association.
Raute Corporation’s series A shares are listed on NASDAQ OMX Helsinki Ltd. The trading code is RUTAV. Raute Corporation has signed a market making agreement with Nordea Bank Finland Plc in compliance with the Liquidity Providing (LP) requirements issued by NASDAQ OMX Helsinki Ltd.
The company’s market capitalization at the end of the reporting period was EUR 32.1 million (MEUR 36.2), with series K shares valued at the closing price of series A shares on March 31, 2014, that is EUR 8.00 (EUR 9.05).
STOCK OPTION SCHEME 2010
At the end of the reporting period, the Group’s key personnel held altogether 77,930 of the company’s series 2010 A stock options, 80,000 series B stock options and 80,000 series C stock options. The subscription period for series A stock options began on March 1, 2013 and for series B stock options on March 1, 2014. On February 4, 2014, a total of 2,070 new series A shares were subscribed for under the series A stock option rights. More detailed information concerning the stock option system is available on the company’s website.
SHAREHOLDERS
The number of shareholders totaled 1,915 at the beginning of the year and 1,960 at the end of the reporting period. Series K shares were held by 47 private individuals (49) at the end of the reporting period. Nominee-registered shares accounted for 3.1 percent (3.4%) of shares. No flagging notifications were given to the company during the reporting period.
The Board of Directors, the President and CEO as well as the Executive Board held altogether 235,979 company shares, equaling 5.9 percent (5.7%) of the company shares and 11.3 percent (11.2%) of the votes at the end of the reporting period.
CORPORATE GOVERNANCE
Raute Corporation complies with the Finnish Corporate Governance Code 2010 for listed companies issued by the Securities Market Association on June 15, 2010.
Raute deviates from the Code’s recommendation 22 on appointing members to the Appointments Committee in that one member to the Committee is elected from outside the Board of Directors, as per the company’s Administrative Instructions, from among the representatives of major shareholders who have significant voting rights. The Board views this exception as justified, taking into consideration the company’s ownership structure and the possibility to consider the expectations of major shareholders as early as in the preparation phase of selecting members of the Board of Directors.
ANNUAL GENERAL MEETING 2014
Raute Corporation’s Annual General Meeting was held on March 31, 2014. The Annual General Meeting adopted the financial statements for 2013, discharged those accountable from liability and resolved to distribute a dividend of EUR 0.20 per share. The AGM also resolved to distribute EUR 0.30 per share as repayment of equity from the invested non-restricted equity reserve.
The Annual General Meeting elected the company’s Board of Directors for a term that expires at the end of the Annual General Meeting of 2015. Mr. Erkki Pehu-Lehtonen was elected Chairman of the Board, Mr. Mika Mustakallio Vice-Chair, and Mr. Joni Bask, Mr. Risto Hautamäki, Ms. Päivi Leiwo-Svensk, and Mr. Pekka Suominen were elected Board members.
The authorized public accounting company PricewaterhouseCoopers was chosen as auditor, with Authorized Public Accountant Janne Rajalahti as the principal auditor.
The Annual General Meeting resolved that the remuneration paid to the Chairman of the Board will continue to be EUR 40,000 and to the Vice-Chairman of the Board and Board members EUR 20,000 for the term of office and that the Board members’ traveling expenses will be compensated in accordance with the company’s travel policy. The auditors’ remuneration will be paid on the basis of reasonable invoicing as approved by the company.
The Annual General Meeting authorized the Board of Directors to decide on the repurchase of the company’s series A shares with assets from the company’s non-restricted equity and an issue of a maximum of 400,000 of these shares.
More detailed information on the decisions of the Annual General Meeting can be found in the stock exchange release issued on March 31, 2014.
Distribution of profits for the 2013 financial year
The Annual General Meeting held on March 31, 2014 decided to pay a dividend of EUR 0.20 per share for the financial year 2013. The total amount of dividends is EUR 0.8 million, with series A shares accounting for EUR 603,133.40 (EUR 1,506,798.50) and series K shares for EUR 198,232.20 (EUR 495,580.50). The dividend payment date was April 10, 2014.
The AGM on March 31, 2014, resolved, on the basis of the balance sheet adopted in respect of the financial year ended on 31 December 2013, on the repayment of assets from the invested non-restricted equity reserve in the amount of EUR 0.30 per share, i.e. a total of EUR 1,202,048.40 and the remainder, EUR 5,296,293.53, to be retained in equity. The date of repayment of equity was April 10, 2014.
EVENTS AFTER THE REPORTING PERIOD
Board of Directors and Board Committees
The Board of Directors elected by Raute Corporation’s Annual General Meeting on March 31, 2014 held a constitutive meeting.
Based on the evaluation of independence, Chairman Erkki Pehu-Lehtonen and members Joni Bask, Risto Hautamäki, Päivi Leiwo-Svensk, Mika Mustakallio, and Pekka Suominen are independent of the company. The Chairman of the Board (Mr. Erkki Pehu-Lehtonen) and two Board members (Ms. Päivi Leiwo-Svensk and Mr. Risto Hautamäki) are independent of major shareholders.
Raute Corporation’s Board of Directors has an Appointments Committee and a Working Committee. The Appointments Committee is chaired by Mr. Erkki Pehu-Lehtonen and its members are Mr. Mika Mustakallio and Mr. Ville Korhonen, who was elected by the major shareholders from amongst their number. The Working Committee is chaired by Mr. Erkki Pehu-Lehtonen and its members are Mr. Mika Mustakallio and Mr. Risto Hautamäki. The Audit Committee’s tasks are handled by the Board of Directors.
BUSINESS RISKS
Risks in the near term continue to be driven by the global economic situation and the uncertainty concerning the development of the financial markets. During the reporting period, there were no essential changes in the business risks described in the 2013 Board of Directors’ Report and Financial Statements.
The most significant risks for Raute in the near term are related to the development of net sales and profitability. The crisis in Ukraine has contributed to the uncertainty surrounding the realization of new investments in Russia in the near future.
OUTLOOK FOR 2014
Raute’s business operations are characterized by the sensitivity of investment commodity demand to cyclical fluctuations in the global economy and the financial markets.
No changes have occurred in Raute’s profit outlook for the whole of 2014. Based on the tender book and ongoing negotiations, Raute’s net sales are expected to grow in 2014 and operating profit to improve over the previous year.
TABLES SECTION OF THE INTERIM REPORT
The figures for the financial year 2013 presented in the tables section of the interim report have been audited. The presented interim financial report figures have not been audited.
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 1.1.–31.3. | 1.1.–31.3. | 1.1.–31.12. | |
| (EUR 1 000) | Note | 2014 | 2013 | 2013 |
| NET SALES | 3,4,5 | 15 020 | 23 386 | 83 274 |
| Change in inventories of finished goods and work in progress | 69 | 364 | -954 | |
| Other operating income | 25 | 20 | 295 | |
| Materials and services | -7 197 | -12 979 | -40 711 | |
| Employee benefits expense | 13 | -7 164 | -6 871 | -27 417 |
| Depreciation and amortization | -465 | -479 | -2 174 | |
| Other operating expenses | -2 209 | -2 532 | -10 485 | |
| Total operating expenses | -17 035 | -22 862 | -80 787 | |
| OPERATING PROFIT (LOSS) | -1 920 | 909 | 1 828 | |
| % of net sales | -13 | 4 | 2 | |
| Financial income | 205 | 400 | 735 | |
| Financial expenses | -213 | -224 | -974 | |
| PROFIT (LOSS) BEFORE TAX | -1 928 | 1 085 | 1 589 | |
| % of net sales | -13 | 5 | 2 | |
| Income taxes | 345 | -246 | -394 | |
| PROFIT (LOSS) FOR THE PERIOD | -1 583 | 839 | 1 196 | |
| % of net sales | -11 | 4 | 1 | |
| Other comprehensive income items: | ||||
| Items that will not be reclassified to profit or loss | ||||
| Remeasurement of defined benefit obligations | - | - | 84 | |
| Items that may be subsequently reclassified to profit or loss | ||||
| Exchange differences on translating foreign operations | 3 | -6 | -83 | |
| Comprehensive income items for the period, net of tax | 3 | -6 | -1 | |
| COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD | -1 580 | 833 | 1 196 | |
| Profit (loss) for the period attributable to | ||||
| Equity holders of the Parent company | -1 583 | 839 | 1 196 | |
| Comprehensive profit (loss) for the period attributable to | ||||
| Equity holders of the Parent company | -1 580 | 833 | 1 196 | |
| Earnings per share for profit (loss) attributable | ||||
| to Equity holders of the Parent company, EUR | ||||
| Undiluted earnings per share | -0,40 | 0,21 | 0,30 | |
| Diluted earnings per share | -0,40 | 0,21 | 0,30 | |
| Shares, 1 000 pcs | ||||
| Adjusted average number of shares | 4 006 | 4 005 | 4 005 | |
| Adjusted average number of shares diluted | 4 008 | 4 017 | 4 013 | |
| CONSOLIDATED BALANCE SHEET | 31.3. | 31.3. | 31.12. | ||
| (EUR 1 000) | Note | 2014 | 2013 | 2013 | |
| ASSETS | |||||
| Non-current assets | |||||
| Intangible assets | 8 | 3 533 | 3 580 | 3 574 | |
| Property, plant and equipment | 8 | 8 390 | 7 864 | 8 396 | |
| Other financial assets | 500 | 789 | 500 | ||
| Deferred tax assets | 143 | - | 96 | ||
| Total non-current assets | 12 566 | 12 233 | 12 565 | ||
| Current assets | |||||
| Inventories | 4 869 | 6 430 | 5 047 | ||
| Accounts receivables and other receivables | 5 | 14 091 | 24 002 | 18 329 | |
| Income tax receivable | 483 | 31 | 183 | ||
| Cash and cash equivalents | 13 631 | 17 386 | 12 658 | ||
| Total current assets | 33 074 | 47 850 | 36 218 | ||
| TOTAL ASSETS | 45 640 | 60 083 | 48 783 | ||
| EQUITY AND LIABILITIES | |||||
| Equity attributable to Equity holders of the Parent company | |||||
| Share capital | 8 014 | 8 010 | 8 010 | ||
| Fair value reserve and other reserves | 5 913 | 6 863 | 7 061 | ||
| Exchange differences | 22 | 236 | 20 | ||
| Retained earnings | 7 721 | 9 065 | 7 327 | ||
| Profit (loss) for the period | -1 583 | 839 | 1 196 | ||
| Share of shareholders' equity that belongs to the owners of the Parent company | 20 088 | 25 013 | 23 613 | ||
| Total equity | 20 088 | 25 013 | 23 613 | ||
| Non-current liabilities | |||||
| Non-current provisions | 366 | 155 | 460 | ||
| Deferred tax liability | 88 | 242 | 423 | ||
| Non-current interest-bearing liabilities | 9 | 2 500 | 5 972 | 2 500 | |
| Pension obligations | 2 | 89 | 4 | ||
| Total non-current liabilities | 2 956 | 6 457 | 3 387 | ||
| Current liabilities | |||||
| Current provisions | 657 | 1 121 | 775 | ||
| Current interest-bearing liabilities | 9 | 3 455 | 5 498 | 3 481 | |
| Current advance payments received | 5 | 6 328 | 9 814 | 7 099 | |
| Income tax liability | 6 | 109 | 3 | ||
| Trade payables and other liabilities | 12 149 | 12 071 | 10 425 | ||
| Total current liabilities | 22 595 | 28 613 | 21 783 | ||
| Total liabilities | 25 552 | 35 070 | 25 170 | ||
| TOTAL EQUITY AND LIABILITIES | 45 640 | 60 083 | 48 783 | ||
| CONSOLIDATED STATEMENT OF CASH FLOWS | 1.1.–31.3. | 1.1.–31.3. | 1.1.–31.12. | ||
| (EUR 1 000) | 2014 | 2013 | 2013 | ||
| CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Proceeds from customer | 14 976 | 18 518 | 76 836 | ||
| Other operating income | 25 | 20 | 295 | ||
| Payments to suppliers and employees | -13 564 | -20 300 | -73 187 | ||
| Cash flow before financial items and taxes | 1 437 | -1 762 | 3 944 | ||
| Interest paid from operating activities | -17 | -5 | -364 | ||
| Dividends received from operating activities | 75 | 126 | 180 | ||
| Interests received from operating activities | 1 | 90 | 122 | ||
| Other financing items from operating activities | 108 | 124 | 153 | ||
| Income taxes paid from operating activities | -302 | -1 | -329 | ||
| NET CASH FLOW FROM OPERATING ACTIVITIES (A) | 1 301 | -1 428 | 3 704 | ||
| CASH FLOW FROM INVESTING ACTIVITIES | |||||
| Purchase of property, plant and equipment and intangible assets | -324 | -672 | -3 226 | ||
| Proceeds from sale of property, plant and equipment and intangible assets | 26 | 12 | 53 | ||
| Purchase of investments | - | - | -3 | ||
| NET CASH FLOW FROM INVESTING ACTIVITIES (B) | -299 | -661 | -3 176 | ||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Proceeds from issue of share capital | 14 | - | - | ||
| Repayments of current borrowings | - | -100 | -2 100 | ||
| Repayments of non-current borrowings | - | - | -3 250 | ||
| Dividends paid | - | - | -2 002 | ||
| NET CASH FLOW FROM FINANCING ACTIVITIES (C) | 14 | -100 | -7 352 | ||
| NET CHANGE IN CASH AND CASH EQUIVALENTS (A+B+C) | 1 016 | -2 188 | -6 825 | ||
| increase (+)/decrease (-) | |||||
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD* | 12 658 | 19 548 | 19 548 | ||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 1 016 | -2 188 | -6 825 | ||
| EFFECTS OF EXCHANGE RATE CHANGES ON CASH | -43 | 27 | -66 | ||
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD* | 13 631 | 17 386 | 12 658 | ||
| CASH AND CASH EQUIVALENTS IN THE BALANCE | |||||
| SHEET AT THE END OF THE PERIOD* | |||||
| Cash and cash equivalents | 13 631 | 17 386 | 12 658 | ||
| TOTAL | 13 631 | 17 386 | 12 658 | ||
| *Cash and cash equivalents comprise cash and bank receivables, which will be due within the following three months' period. | |||||
| CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY | |||||
| Share | Invested non-restricted | Other | Exchange | Retained | |
| (EUR 1 000) | capital | equity reserve | reserves | differences | earnings |
| EQUITY at Jan. 1, 2014 | 8 010 | 6 498 | 563 | 19 | 8 523 |
| Comprehensive profit (loss) for the period | |||||
| Profit (loss) for the period | - | - | - | - | -1 583 |
| Other comprehensive income items: | |||||
| Exchange differences on translating foreign operations | - | - | - | 3 | - |
| Total comprehensive profit (loss) for the period | 0 | 0 | 0 | 3 | -1 583 |
| Transactions with owners | |||||
| Share options exercised | 4 | 9 | - | - | - |
| Equity-settled share-based | |||||
| transactions | - | - | 45 | - | - |
| Dividends and repayment of equity | - | -1 202 | - | - | -801 |
| Total transactions with owners | 4 | -1 193 | 45 | 0 | -801 |
| EQUITY at March 31, 2014 | 8 014 | 5 305 | 608 | 22 | 6 139 |
| CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUE) | |||||
| To the owners of | |||||
| (EUR 1 000) | the Parent company | TOTAL | |||
| EQUITY at Jan. 1, 2014 | 23 613 | 23 613 | |||
| Comprehensive profit (loss) for the period | |||||
| Profit (loss) for the period | -1 583 | -1 583 | |||
| Other comprehensive income items: | |||||
| Exchange differences on translating foreign operations | 3 | 3 | |||
| Total comprehensive profit (loss) for the period | -1 580 | -1 580 | |||
| Transactions with owners | |||||
| Share options exercised | 14 | 14 | |||
| Equity-settled share-based | |||||
| transactions | 45 | 45 | |||
| Dividends and repayment of equity | -2 003 | -2 003 | |||
| Total transactions with owners | -1 945 | -1 945 | |||
| EQUITY at March 31, 2014 | 20 088 | 20 088 | |||
| CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY | |||||
| Share | Invested non-restricted | Other | Exchange | Retained | |
| (EUR 1 000) | capital | equity reserve | reserves | differences | earnings |
| EQUITY at Jan. 1, 2013 | 8 010 | 6 498 | 364 | 103 | 9 166 |
| Comprehensive profit (loss) for the period | |||||
| Profit (loss) for the period | - | - | - | - | 839 |
| Other comprehensive income items: | |||||
| Exchange differences on translating foreign operations | - | - | - | -6 | - |
| Total comprehensive profit (loss) for the period | 0 | 0 | 0 | -6 | 839 |
| Transactions with owners | |||||
| Share options exercised | - | - | - | - | - |
| Equity-settled share-based | |||||
| transactions | - | - | 39 | - | - |
| Dividends and repayment of equity | - | - | - | - | - |
| Total transactions with owners | 0 | 0 | 39 | 0 | 0 |
| EQUITY at March 31, 2013 | 8 010 | 6 498 | 403 | 97 | 10 005 |
| CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUE) | |||||
| To the owners of | |||||
| (EUR 1 000) | the Parent company | TOTAL | |||
| EQUITY at Jan. 1, 2013 | 24 141 | 24 141 | |||
| Comprehensive profit (loss) for the period | |||||
| Profit (loss) for the period | 839 | 839 | |||
| Other comprehensive income items: | |||||
| Exchange differences on translating foreign operations | -6 | -6 | |||
| Total comprehensive profit (loss) for the period | 833 | 833 | |||
| Transactions with owners | |||||
| Share options exercised | - | - | |||
| Equity-settled share-based | |||||
| transactions | 39 | 39 | |||
| Dividends and repayment of equity | - | - | |||
| Total transactions with owners | 39 | 39 | |||
| EQUITY at March 31, 2013 | 25 013 | 25 013 | |||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. General information
Raute Group is a globally operating technology and service company. Raute's customers are companies operating in the wood products industry that manufacture veneer, plywood and LVL. Raute's technology offering covers machinery and equipment for the entire production process. Raute's full-service concept is based on product life-cycle management. In addition to a broad range of machines and equipment, our solutions cover technology services ranging from spare parts deliveries to regular maintenance and equipment modernizations. Raute's head office is located in Nastola, Finland. Its other production plants are in the Vancouver area in Canada, in the Shanghai area in China, and in Kajaani, Finland. The company's sales network has a global reach.
Raute Group's Parent company, Raute Corporation, is a Finnish public limited liability company established in accordance with Finnish law (Business ID FI01490726). Its series A shares are quoted on NASDAQ OMX Helsinki Ltd, under Industrials. Raute Corporation is domiciled in Lahti. The address of its registered office is Rautetie 2, FI-15550 Nastola, and its postal address is P.O. Box 69, FI-15551 Nastola.
Raute Corporation's consolidated financial statement information is available online at www.raute.com or at the head office of the Parent company, Rautetie 2, FI-15550 Nastola, Finland.
Raute Corporation's Board of Directors has on April 29, 2014 reviewed the Interim financial report for January 1 - March 31, 2014, and approved it to be published in compliance with this release.
2. Accounting principles
Raute Corporation's Interim financial report for January 1 - March 31, 2014 has been prepared in accordance with standard IAS 34 Interim Financial Reporting. The Interim financial report does not contain full notes and other information presented in the financial
statements, and therefore the Interim financial report should be read in conjunction with the Financial statements published for 2013.
Raute Corporation's Interim financial report for January 1 - March 31, 2014 has been prepared in accordance with the International Financial Reporting Standards, IFRS, accepted for application in the EU. Preparations have complied with the IAS and IFRS standards, as well as SIC and IFRIC interpretations, effective on March 31, 2014. The notes to the Interim financial statements also comply with Finnish accounting legislation. The presented Interim financial report figures have not been audited.
The Interim financial report has been prepared according to the same accounting principles as those applied in the Annual financial statement for 2013, with the exception of certain new or revised standards, interpretations and amendments to existing standards which the Group has applied as of January 1, 2014. The impact of the new and revised standards has been presented in the annual financial statements for 2013. The adoption of these standards has not had an impact on the Interim financial report.
All of the figures presented in the Interim financial report are in thousand euro, unless otherwise stated. Due to the rounding of the figures in the financial statement tables, the sums of figures may deviate from the sum total presented in the table. Figures in parentheses refer to the corresponding figures in the comparison period.
The preparation of Interim financial report in conformity with IFRS standards requires management to make certain critical accounting estimates and to exercise its judgment in applying the Group's accounting policies. Because the forward-looking estimates and assumptions are based on management's best knowledge at the reporting date, they comprise risks and uncertainties. The actual results may differ from these estimates.
3. Segment information
Operational segment
Continuing operations of Raute Group belong to the wood products technology segment.
Due to Raute's business model, operational nature and administrative structure, the operational segment to be reported as wood products technology segment is comprised of the whole Group and the information on the segment is consistent with that of the Group. Segment reporting follows the principles of presentation of the consolidated financial statements.
| 31.3. | 31.3. | 31.12. | ||||
| Wood products technology | 2014 | 2013 | 2013 | |||
| Net sales | 15 020 | 23 386 | 83 274 | |||
| Operating profit (loss) | -1 920 | 909 | 1 828 | |||
| Assets | 45 640 | 60 083 | 48 783 | |||
| Liabilities | 25 552 | 35 070 | 25 170 | |||
| Capital expenditure | 478 | 813 | 3 188 | |||
| Assets of the wood products technology | 31.3. | 31.3. | 31.12. | |||
| segment by geographical location | 2014 | % | 2013 | % | 2013 | % |
| Finland | 39 950 | 88 | 52 101 | 87 | 40 492 | 83 |
| China | 2 371 | 5 | 3 761 | 6 | 2 926 | 6 |
| North America | 2 214 | 5 | 2 681 | 4 | 3 914 | 8 |
| Russia | 827 | 2 | 1 204 | 2 | 1 114 | 2 |
| South America | 160 | 0 | 217 | 0 | 198 | 0 |
| Other | 118 | 0 | 119 | 0 | 140 | 0 |
| TOTAL | 45 640 | 100 | 60 083 | 100 | 48 783 | 100 |
| Capital expenditure of the wood products | 31.3. | 31.3. | 31.12. | |||
| technology segment by geographical location | 2014 | % | 2013 | % | 2013 | % |
| Finland | 451 | 94 | 641 | 79 | 2 324 | 73 |
| China | 18 | 4 | 172 | 21 | 837 | 26 |
| North America | 5 | 1 | - | - | 15 | 0 |
| Russia | - | - | - | - | 3 | 0 |
| South America | 1 | 0 | - | - | 1 | 0 |
| Other | 3 | 1 | - | - | 8 | 0 |
| TOTAL | 478 | 100 | 813 | 100 | 3 188 | 100 |
4. Net sales
The main part of the net sales is comprised of project deliveries related to wood products technology and modernizations in technology services, which are treated as long-term projects. The rest of the net sales is comprised of technology services provided to the wood products industry such as spare parts and maintenance services as well as services provided to the
development of customers' business.
Project deliveries and modernizations related to technology services include both product and service sales, making it impossible to give a reliable presentation of the breakdown of the Group's net sales into purely product and service sales.
Large delivery projects can temporarily increase the shares of various customers of the Group’s net sales to more than ten percent. At the end of the period, the Group had two customers (3), whose customized share of the Group's net sales temporarily exceeded ten percent. The total share of these customers was 22 percent.
| 1.1.–31.3. | 1.1.–31.3. | 1.1.–31.12. | ||||
| Net sales by market area | 2014 | % | 2013 | % | 2013 | % |
| EMEA (Europe and Africa) | 6 310 | 43 | 9 143 | 39 | 33 697 | 40 |
| LAM (South America) | 2 841 | 19 | 7 598 | 32 | 18 020 | 22 |
| CIS (Russia) | 2 755 | 18 | 3 589 | 15 | 16 291 | 19 |
| NAM (North America) | 2 469 | 16 | 2 159 | 9 | 11 432 | 14 |
| APAC (Asia-Pacific) | 645 | 4 | 896 | 4 | 3 834 | 5 |
| TOTAL | 15 020 | 100 | 23 386 | 100 | 83 274 | 100 |
| Finland accounted for 9 percent (2 %) of net sales. | ||||||
| 5. Long-term projects | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Net sales | |||||
| Net sales by percentage of completion | 10 186 | 19 853 | 66 214 | ||
| Other net sales | 4 834 | 3 533 | 17 060 | ||
| TOTAL | 15 020 | 23 386 | 83 274 | ||
| Project revenues entered as income from currently undelivered | |||||
| long-term projects recognized by percentage of completion | 89 996 | 95 042 | 86 534 | ||
| Amount of long-term project revenues not yet entered as income (order book) | 28 228 | 35 762 | 27 770 | ||
| Projects for which the value by percentage of completion exceeds | |||||
| advance payments invoiced | |||||
| - aggregate amount of costs incurred and recognized profits less recognized losses | 54 616 | 60 354 | 65 872 | ||
| - advance payments received | 47 395 | 44 413 | 53 619 | ||
| Gross amount due from customers | 7 221 | 15 941 | 12 253 | ||
| Projects for which advance payments invoiced exceed the value by | |||||
| percentage of completion | |||||
| - aggregate amount of costs incurred and recognized profits less recognized losses | 35 381 | 34 688 | 20 467 | ||
| - advance payments received | 40 644 | 43 963 | 26 953 | ||
| Gross amount due to customers | 5 263 | 9 275 | 6 486 | ||
| Specification of combined asset and liability items | |||||
| Advance payments paid | 70 | 299 | 101 | ||
| Advance payments received included in inventories in the balance sheet | 70 | 299 | 101 | ||
| Advance payments in the balance sheet | 6 328 | 9 814 | 7 099 | ||
| 6. Number of personnel, persons | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Effective, on average | 495 | 494 | 515 | ||
| In books, on average | 520 | 505 | 522 | ||
| In books, at the end of the period | 516 | 509 | 534 | ||
| - of which personnel working abroad | 141 | 135 | 148 | ||
| 7. Research and development costs | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Research and development costs for period | 387 | 696 | 2 523 | ||
| Amortization of previously capitalized development costs | 21 | 56 | 405 | ||
| Development costs recognized as an asset in the balance sheet | -62 | -192 | -615 | ||
| Research and development costs entered as expense for the period | 346 | 559 | 2 313 | ||
| 8. Changes in Intangible assets and in Property, plant and | 31.3. | 31.3. | 31.12. | ||
| equipment | 2014 | 2013 | 2013 | ||
| Intangible assets | |||||
| Carrying amount at the beginning of the period | 13 372 | 14 019 | 14 019 | ||
| Exchange rate differences | -18 | 9 | -10 | ||
| Additions | 84 | 360 | 1 552 | ||
| Reclassification between items | -116 | 157 | -2 188 | ||
| Carrying amount at the end of the period | 13 322 | 14 546 | 13 372 | ||
| Accumulated depreciation and amortization at the beginning of the period | -9 799 | -10 815 | -10 815 | ||
| Exchange rate differences | 10 | -5 | 7 | ||
| Accumulated depreciation and amortization of disposals and reclassifications | 116 | - | 1 791 | ||
| Depreciation and amortization for the period | -116 | -146 | -782 | ||
| Accumulated depreciation and amortization at the end of the period | -9 789 | -10 966 | -9 799 | ||
| Book value of Intangible assets, at the beginning of the period | 3 574 | 3 204 | 3 204 | ||
| Book value of Intangible assets, at the end of the period | 3 533 | 3 580 | 3 574 | ||
| Property, plant and equipment | |||||
| Carrying amount at the beginning of the period | 42 670 | 41 673 | 41 673 | ||
| Exchange rate differences | -319 | 89 | -947 | ||
| Additions | 394 | 453 | 1 634 | ||
| Disposals | -4 | -2 | -44 | ||
| Reclassification between items | -8 | -214 | 354 | ||
| Carrying amount at the end of the period | 42 733 | 41 999 | 42 670 | ||
| Accumulated depreciation and amortization at the beginning of the period | -34 274 | -33 782 | -33 782 | ||
| Exchange rate differences | 271 | -77 | 857 | ||
| Accumulated depreciation and amortization of disposals and reclassifications | 8 | 56 | 44 | ||
| Depreciation and amortization for the period | -349 | -333 | -1 392 | ||
| Accumulated depreciation and amortization at the end of the period | -34 343 | -34 135 | -34 274 | ||
| Book value of Property, plant and equipment, at the beginning of the period | 8 396 | 7 892 | 7 892 | ||
| Book value of Property, plant and equipment, at the end of the period | 8 390 | 7 864 | 8 396 | ||
| 9. Interest-bearing liabilities | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Non-current interest-bearing liabilities recognized at amortized cost | 2 500 | 5 972 | 2 500 | ||
| Current interest-bearing liabilities | 3 455 | 5 498 | 3 481 | ||
| TOTAL | 5 955 | 11 470 | 5 981 | ||
| Maturities of the interest-bearing financial liabilities at March 31, 2014 | |||||
| Financial liability | Current | Non-current | Total | ||
| Non-current loans from financial institutions, interest-bearing | 3 455 | 2 500 | 5 955 | ||
| Total | 3 455 | 2 500 | 5 955 | ||
| 10. Pledged assets and contingent liabilities | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| On behalf of the Parent company | |||||
| Business mortgages | 3 638 | - | 3 946 | ||
| Loans from financial institutions | 5 721 | 9 222 | 5 741 | ||
| Business mortgages | 5 750 | 6 700 | 5 750 | ||
| Pension loans (TYEL) | - | 2 000 | - | ||
| Business mortgages | - | 600 | - | ||
| Credit insurance agreements | - | 1 400 | - | ||
| Mortgage agreements on behalf of subsidiaries | |||||
| Loans from financial institutions | 234 | 248 | 240 | ||
| Other obligations | 378 | - | 64 | ||
| Business mortgages | 611 | 248 | 304 | ||
| Commercial bank guarantees on behalf of the Parent company and subsidiaries | 1 739 | 33 492 | 1 484 | ||
| Other own obligations | |||||
| Rental liabilities maturing within one year | 742 | 783 | 845 | ||
| Rental liabilities maturing in one to five years | 2 131 | 2 516 | 2 398 | ||
| Rental liabilities maturing more than five years | 129 | 356 | 185 | ||
| Total | 3 002 | 3 655 | 3 428 | ||
11. Related party transactions
No loans are granted to the company's management. On March 31, 2014, the Parent Company Raute Corporation had loan receivables from its subsidiary Raute Service LLC EUR 355 thousand (EUR 355 thousand), Raute Shanghai Machinery Co., Ltd EUR 550 thousand and from Raute Canada Ltd. EUR 328 thousand (EUR 576 thousand).
No pledges have been given or other commitments made on behalf of the company's management and shareholders.
| 12. Derivatives | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Nominal values of forward contracts in foreign currency | |||||
| Economic hedging | |||||
| - Related to financing | 525 | 1 162 | 1 311 | ||
| - Related to the hedging of net sales | 2 198 | 479 | 2 967 | ||
| Fair values of forward contracts in foreign currency | |||||
| Economic hedging | |||||
| - Related to financing | -11 | -44 | -3 | ||
| - Related to the hedging of net sales | -39 | 9 | 24 | ||
| Interest rate and currency swap agreements | |||||
| - Nominal value | 1 982 | 4 222 | 1 991 | ||
| - Fair value | -69 | 99 | -42 | ||
13. Share-based payments
An expense of EUR 45 thousand (EUR 39 thousand) was recognized for the options to the income statement during the interim period. A total amount of 2 thousand series A shares were subscribed during the period. The share capital of Raute Corporation, as a result of the share subscription made with stock options, increased EUR 4 thousand.
14. Dividend distribution and repayment of equity
Raute Corporation's Annual General Meeting held on March 31, 2014, decided, according to the Board of Directors' proposal, to distribute a dividend of EUR 0,20 per share to be paid for series A and K shares, a total of EUR 801 thousand. The dividend payment date was April 10, 2014.
Raute Corporation's Annual General Meeting held on March 31, 2014, decided, according to the Board of Directors' proposal, to distribute a repayment of equity EUR 0,30 per share to be paid for series A and K shares, a total of EUR 1 202 thousand. The payment date was April 10, 2014.
15. Financial assets and liabilities that are measured at fair value
At the end of the reporting period March 31, 2014, the fair value of the financial assets categorized at fair value on hierarchy level 3 was EUR 789 thousand. The methods of fair value determination correspond the valuation principles presented in the Annual
financial statements for 2013. There were no transfers between the hierarchy levels 1 and 2 during the reporting period.
| 16. Exchange rates used | |||||
| 1.1.–31.3. | 1.1.–31.3. | 1.1.–31.12. | |||
| Income statement, euros | 2014 | 2013 | 2013 | ||
| CNY (Chinese juan) | 8,3587 | 8,2193 | 8,1655 | ||
| RUB (Russian rouble) | 48,0778 | 40,1507 | 42,3248 | ||
| CAD (Canadian dollar) | 1,5110 | 1,3317 | 1,3685 | ||
| USD (US dollar) | 1,3697 | 1,3204 | 1,3282 | ||
| SGD (Singapore dollar) | 1,7381 | 1,6345 | 1,6618 | ||
| CLP (Chilean peso) | 756,2665 | 623,5035 | 658,1306 | ||
| 31.3. | 31.3. | 31.12. | |||
| Balance sheet, euros | 2014 | 2013 | 2013 | ||
| CNY (Chinese juan) | 8,5332 | 8,0599 | 8,3248 | ||
| RUB (Russian rouble) | 48,7800 | 39,7617 | 45,3246 | ||
| CAD (Canadian dollar) | 1,5225 | 1,3021 | 1,4671 | ||
| USD (US dollar) | 1,3788 | 1,2805 | 1,3791 | ||
| SGD (Singapore dollar) | 1,7366 | 1,5900 | 1,7414 | ||
| CLP (Chilean peso) | 778,4266 | 612,2572 | 725,0943 | ||
| FINANCIAL DEVELOPMENT | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Change in net sales, % | -35,8 | 54,8 | -17,8 | ||
| Exported portion of net sales, % | 91,5 | 97,6 | 94,2 | ||
| Return on investment (ROI), % | -25,6 | 14,7 | 7,3 | ||
| Return on equity, ROE, % | -29,0 | 13,7 | 5,0 | ||
| Interest-bearing net liabilities, EUR million | -7,7 | -5,9 | -6,7 | ||
| Gearing, % | -38,2 | -23,7 | -28,3 | ||
| Equity ratio, % | 51,1 | 49,8 | 56,6 | ||
| Gross capital expenditure, EUR million | 0,5 | 0,8 | 3,2 | ||
| % of net sales | 3,2 | 3,5 | 3,8 | ||
| Research and development costs, EUR million | 0,4 | 0,7 | 2,5 | ||
| % of net sales | 2,6 | 3,0 | 3,0 | ||
| Order book, EUR million | 28 | 37 | 28 | ||
| Order intake, EUR million | 16 | 10 | 63 | ||
| SHARE-RELATED DATA | 31.3. | 31.3. | 31.12. | ||
| 2014 | 2013 | 2013 | |||
| Earnings per share, (EPS), undiluted, EUR | -0,40 | 0,21 | 0,30 | ||
| Earnings per share, (EPS), diluted, EUR | -0,40 | 0,21 | 0,30 | ||
| Equity to share, EUR | 5,01 | 6,25 | 5,90 | ||
| Dividend per share, EUR | - | - | 0,20 | ||
| Dividend per profit, % | - | - | 66,70 | ||
| Effective dividend return, % | - | - | 2,90 | ||
| Repayment of equity from invested non-restricted equity reserve, EUR | - | - | 0,30 | ||
| Development in share price (series A shares) | |||||
| Lowest share price for the period, EUR | 6,90 | 8,52 | 6,88 | ||
| Highest share price for the period, EUR | 8,22 | 9,33 | 9,33 | ||
| Average share price for the period, EUR | 7,68 | 9,06 | 8,49 | ||
| Share price at the end of the period, EUR | 8,00 | 9,05 | 6,95 | ||
| Market value of capital stock | |||||
| - Series K shares, EUR million* | 7,9 | 9,0 | 6,9 | ||
| - Series A shares, EUR million | 24,1 | 27,3 | 20,9 | ||
| Total, EUR million | 32,1 | 36,2 | 27,8 | ||
| *Series K shares valued at the value of series A shares. | |||||
| Trading of the company's shares (series A shares) | |||||
| Trading of shares, pcs | 197 150 | 111 296 | 513 699 | ||
| Trading of shares, EUR million | 1,5 | 1,0 | 4,4 | ||
| Number of shares | |||||
| - Series K shares, ordinary shares (20 votes, share) | 991 161 | 991 161 | 991 161 | ||
| - Series A shares (1 vote/share) | 3 015 667 | 3 013 597 | 3 013 597 | ||
| Total | 4 006 828 | 4 004 758 | 4 004 758 | ||
| Number of shares, weighted average, 1 000 pcs | 4 006 | 4 005 | 4 005 | ||
| Number of shares, diluted, 1 000 pcs | 4 008 | 4 017 | 4 013 | ||
| Number of shareholders | 1 960 | 1 723 | 1 915 | ||
| Q 2 | Q 3 | Q 4 | Q 1 | Rolling | Rolling | |
| DEVELOPMENT OF | 2013 | 2013 | 2013 | 2014 | 1.4.2013 | 1.4.2012 |
| QUARTERLY RESULTS | – | – | ||||
| (EUR 1 000) | 31.3.2014 | 31.3.2013 | ||||
| NET SALES | 19 766 | 15 610 | 24 512 | 15 020 | 74 908 | 109 551 |
| Change in inventories of finished | ||||||
| goods and work in progress | -610 | -37 | -672 | 69 | -1 251 | 400 |
| Other operating income | 15 | 102 | 158 | 25 | 301 | 1 396 |
| Materials and services | -8 906 | -7 304 | -11 521 | -7 197 | -34 928 | -61 899 |
| Employee benefits expense | -7 190 | -5 969 | -7 387 | -7 164 | -27 710 | -28 989 |
| Depreciation and amortization | -619 | -597 | -479 | -465 | -2 160 | -1 947 |
| Other operating expenses | -2 740 | -2 115 | -3 098 | -2 209 | -10 163 | -12 025 |
| Total operating expenses | -19 456 | -15 984 | -22 486 | -17 035 | -74 961 | -104 859 |
| OPERATING PROFIT (LOSS) | -286 | -309 | 1 513 | -1 920 | -1 002 | 6 489 |
| % of net sales | -1 | -2 | 6 | -13 | -1 | 6 |
| Financial income | 72 | 53 | 210 | 205 | 540 | 674 |
| Financial expenses | -75 | -161 | -513 | -213 | -962 | -767 |
| PROFIT (LOSS) BEFORE TAX | -289 | -417 | 1 210 | -1 928 | -1 424 | 6 396 |
| % of net sales | -1 | -3 | 5 | -13 | -2 | 6 |
| Income taxes | 96 | 51 | -294 | 345 | 198 | -2 076 |
| PROFIT (LOSS) FOR THE PERIOD | -193 | -366 | 916 | -1 583 | -1 226 | 4 319 |
| % of net sales | -1 | -2 | 4 | -11 | -2 | 4 |
| Attributable to | ||||||
| Equity holders of the Parent company | -193 | -366 | 916 | -1 583 | -1 226 | 4 319 |
| Earnings per share, EUR | ||||||
| Undiluted earnings per share | -0,05 | -0,09 | 0,23 | -0,40 | -0,31 | 1,08 |
| Diluted earnings per share | -0,05 | -0,09 | 0,23 | -0,40 | -0,31 | 1,08 |
| Shares, 1 000 pcs | ||||||
| Adjusted average number of shares | 4 005 | 4 005 | 4 005 | 4 005 | 4 006 | 4 005 |
| Adjusted average number of shares | ||||||
| diluted | 4 013 | 4 010 | 4 013 | 4 008 | 4 008 | 4 017 |
| Q 2 | Q 3 | Q 4 | Q 1 | Rolling | Rolling | |
| 2013 | 2013 | 2013 | 2014 | 1.4.2013 | 1.4.2012 | |
| FINANCIAL DEVELOPMENT | – | – | ||||
| QUARTERLY | 31.3.2014 | 31.3.2013 | ||||
| Order intake during the period, EUR million | 24 | 7 | 22 | 16 | 69 | 65 |
| Order book at the end of the period, EUR million | 40 | 31 | 28 | 28 | 28 | 37 |
| 20 LARGEST SHAREHOLDERS AT March 31, 2014 | Number of series | Number of series | Total number | % of total | Total number | % of voting |
| By number of shares | K shares | A shares | of shares | of shares | of votes | rights |
| 1. Sundholm, Göran | - | 624 398 | 624 398 | 15,6 | 624 398 | 2,7 |
| 2. Mandatum Life Unit-Linked | - | 181 900 | 181 900 | 4,5 | 181 900 | 0,8 |
| 3. Laakkonen Mikko | - | 119 919 | 119 919 | 3,0 | 119 919 | 0,5 |
| 4. Suominen, Pekka | 48 000 | 62 429 | 110 429 | 2,8 | 1 022 429 | 4,5 |
| 5. Suominen, Tiina Sini-Maria | 48 000 | 62 316 | 110 316 | 2,8 | 1 022 316 | 4,5 |
| 6. Siivonen, Osku Pekka | 50 640 | 53 539 | 104 179 | 2,6 | 1 066 339 | 4,7 |
| 7. Kirmo, Kaisa Marketta | 55 680 | 48 341 | 104 021 | 2,6 | 1 161 941 | 5,1 |
| 8. Mustakallio, Mika Tapani | 57 580 | 29 270 | 86 850 | 2,2 | 1 180 870 | 5,2 |
| 9. Keskiaho, Kaija Leena | 33 600 | 51 116 | 84 716 | 2,1 | 723 116 | 3,2 |
| 10. Särkijärvi, Anna Riitta | 60 480 | 22 009 | 82 489 | 2,1 | 1 231 609 | 5,4 |
| 11. Relander, Harald | - | 78 000 | 78 000 | 1,9 | 78 000 | 0,3 |
| 12. Mustakallio, Kari Pauli | 60 480 | 2 895 | 63 375 | 1,6 | 1 212 495 | 5,3 |
| 13. Mustakallio, Marja Helena | 43 240 | 16 047 | 59 287 | 1,5 | 880 847 | 3,9 |
| 14. Särkijärvi, Timo | 12 000 | 43 256 | 55 256 | 1,4 | 283 256 | 1,2 |
| 15. Särkijärvi-Martinez, Anu Riitta | 12 000 | 43 256 | 55 256 | 1,4 | 283 256 | 1,2 |
| 16. Mustakallio, Ulla Sinikka | 53 240 | - | 53 240 | 1,3 | 1 064 800 | 4,7 |
| 17. Suominen, Jukka Matias | 24 960 | 27 964 | 52 924 | 1,3 | 527 164 | 2,3 |
| 18. Mustakallio, Kai Henrik | 47 420 | 4 594 | 52 014 | 1,3 | 952 994 | 4,2 |
| 19. Keskinäinen työeläkevakuutusyhtiö Varma | - | 51 950 | 51 950 | 1,3 | 51 950 | 0,2 |
| 20. Sjoitusrahasto Nordea Suomi Small Cap | - | 49 573 | 49 573 | 1,2 | 49 573 | 0,2 |
| Total | 607 320 | 1 572 772 | 2 180 092 | 54,4 | 13 719 172 | 60,1 |
| Number of series | Number of series | Total number | % of total | Total number | % of voting | |
| By number of votes | K shares | A shares | of shares | of shares | of votes | rights |
| 1. Särkijärvi, Anna Riitta | 60 480 | 22 009 | 82 489 | 2,1 | 1 231 609 | 5,4 |
| 2. Mustakallio, Kari Pauli | 60 480 | 2 895 | 63 375 | 1,6 | 1 212 495 | 5,3 |
| 3. Mustakallio, Mika Tapani | 57 580 | 29 270 | 86 850 | 2,2 | 1 180 870 | 5,2 |
| 4. Kirmo, Kaisa Marketta | 55 680 | 48 341 | 104 021 | 2,6 | 1 161 941 | 5,1 |
| 5. Siivonen, Osku Pekka | 50 640 | 53 539 | 104 179 | 2,6 | 1 066 339 | 4,7 |
| 6. Mustakallio, Ulla Sinikka | 53 240 | - | 53 240 | 1,3 | 1 064 800 | 4,7 |
| 7. Suominen, Pekka | 48 000 | 62 429 | 110 429 | 2,8 | 1 022 429 | 4,5 |
| 8. Suominen, Tiina Sini-Maria | 48 000 | 62 316 | 110 316 | 2,8 | 1 022 316 | 4,5 |
| 9. Suominen, Jussi | 48 000 | - | 48 000 | 1,2 | 960 000 | 4,2 |
| 10. Mustakallio, Kai Henrik | 47 420 | 4 594 | 52 014 | 1,3 | 952 994 | 4,2 |
| 11. Mustakallio, Marja Helena | 43 240 | 16 047 | 59 287 | 1,5 | 880 847 | 3,9 |
| 12. Mustakallio, Risto Knut kuolinpesä | 42 240 | - | 42 240 | 1,1 | 844 800 | 3,7 |
| 13. Keskiaho, Kaija Leena | 33 600 | 51 116 | 84 716 | 2,1 | 723 116 | 3,2 |
| 14. Sundholm, Göran | - | 624 398 | 624 398 | 15,6 | 624 398 | 2,7 |
| 15. Keskiaho, Vesa Heikki | 29 680 | - | 29 680 | 0,7 | 593 600 | 2,6 |
| 16. Keskiaho, Juha-Pekka | 27 880 | 7 491 | 35 371 | 0,9 | 565 091 | 2,5 |
| 17. Kirmo, Lasse | 27 645 | 9 621 | 37 266 | 0,9 | 562 521 | 2,5 |
| 18. Suominen, Jukka Matias | 24 960 | 27 964 | 52 924 | 1,3 | 527 164 | 2,3 |
| 19. Keskiaho, Marjaana | 24 780 | 21 500 | 46 280 | 1,2 | 517 100 | 2,3 |
| 20. Kultanen, Leea Annikka | 22 405 | 8 031 | 30 436 | 0,8 | 456 131 | 2,0 |
| Total | 805 950 | 1 051 561 | 1 857 511 | 46,4 | 17 170 561 | 75,2 |
| MANAGEMENTS' AND PUBLIC INSIDERS' SHAREHOLDING AND NOMINEE-REGISTERED SHARES | |||||||
| Number | Number | Total | Total | % of | |||
| of series | of series | number | % of total | number | voting | ||
| K shares | A shares | of shares | shares | of votes | rights | ||
| Management's holding at March 31, 2014 | |||||||
| The Board of Directors, The Group's President | |||||||
| and CEO and Executive Board | 122 880 | 113 099 | 235 979 | 5,9 | 2 570 699 | 11,3 | |
| Public insiders' holding at March. 31, 2014 | 122 880 | 113 099 | 235 979 | 5,9 | 2 570 699 | 11,3 | |
| The figures include the holdings of their own, minor children and control entities. | |||||||
| Nominee-registered shares at March 31, 2014 | - | 125 609 | 125 609 | 3,1 | 125 609 | 0,5 | |
RAUTE CORPORATION
Board of Directors
BRIEFING ON APRIL 29, 2014 AT 2 P.M.:
A briefing will be held for analysts, investors and the media on April 29, 2014 at 2 p.m. at Scandic Simonkenttä Hotel, Roba cabinet, Simonkatu 9, Helsinki. The interim report will be presented by Mr. Tapani Kiiski, President and CEO, and Mrs. Arja Hakala, CFO.
NEXT INTERIM REPORT:
Raute Corporation’s interim report January 1–June 30, 2014 will be published on Tuesday, July 29, 2014.
FURTHER INFORMATION:
Mr. Tapani Kiiski, President and CEO, Raute Corporation, tel. +358 3 829 3560, mobile +358 400 814 148
Mrs. Arja Hakala, CFO, Raute Corporation, tel. +358 3 829 3293, mobile +358 400 710 387
DISTRIBUTION:
NASDAQ OMX Helsinki Ltd, main media, www.raute.com
RAUTE IN BRIEF:
Raute is a technology and service company that operates worldwide. Raute’s customers are companies operating in the wood products industry that manufacture veneer, plywood and LVL (Laminated Veneer Lumber). The technology offering covers machinery and equipment for the entire production process. As a supplier of mill-scale projects Raute is a global market leader both in the plywood and LVL industries. Additionally, Raute’s full-service concept includes technology services ranging from spare parts deliveries to regular maintenance and equipment modernizations. Raute’s head office is located in Nastola, Finland. Its other production plants are in the Vancouver area of Canada, in the Shanghai area of China, and in Kajaani, Finland. Raute’s net sales in 2013 were EUR 83.3 million. The number of personnel at the end of 2013 was 534.
More information about the company can be found at www.raute.com.