Raute Corporation - Interim report January 1 - September 30, 2012

Report this content

RAUTE CORPORATION INTERIM REPORT October 30, 2012 at 9:00 a.m.


RAUTE CORPORATION - INTERIM REPORT JANUARY 1-SEPTEMBER 30, 2012

- The Group’s net sales, EUR 67.4 million (MEUR 59.4), increased 13 percent on the comparison period. Order intake was EUR 104 million (MEUR 46).
- Operating profit was EUR 1.9 million positive (MEUR +0.4). Result before taxes was EUR 1.8 million positive (MEUR +0.1).
- Earnings per share (undiluted) were EUR +0.26 (EUR -0.02).
- Net sales for the third quarter were EUR 29.9 million and operating profit was EUR 1.8 million positive. Order intake was EUR 28 million.
- The order book at the end of the reporting period was EUR 72 million (MEUR 21). More than a half of the order book will be recognized as net sales in 2013.
- The outlook for financial performance remains unchanged. Net sales in 2012 will increase significantly on the comparison year and the operating profit will be clearly positive.


Tapani Kiiski, President and CEO: More than EUR 100 million in new orders  

The third quarter of the year in progress was in line with our expectations. The strong order book generated more than a third higher net sales compared to the second quarter, and profitability improved. We have already reached the same level in terms of net sales as in the previous year, and our result has clearly improved.
 
A good volume of new orders has maintained our strong order book. The focus of our workload has shifted from planning to production and start-up resources and to our cooperation partners. We estimate that our operations will continue to gain momentum somewhat in the fourth quarter.

Heading into the fourth quarter, we still face a rather uncertain market situation. The economic outlook for the end of the year is expected to weaken on almost all fronts. Construction activity in the main markets of our customers is still at a low level and therefore our customers do not need to make any significant investments to increase capacity. Various projects are in the planning and preparation phase, but the uncertain money-market and demand situation makes their implementation and the timing of their start-up uncertain.

The strong order book will generate a clearly positive result for Raute this year as well as the opportunity to focus our efforts on the implementation of our strategy and on development projects. Our development projects will put us in a better position to meet the challenges of the changing markets and take advantage of the opportunities presented by the improving markets once the global economy regains its stability.


THIRD QUARTER OF 2012

Order intake and order book

Order intake during the third quarter was at a good level, totaling EUR 28 million (MEUR 7). Technology services accounted for EUR 7 million (MEUR 7) of the order intake.

The most significant new orders during the period were a peeling line, drying line and LVL lay-up line to Germany, an overlaying line to Latvia and a peeling line to Russia. The deliveries are scheduled for summer 2013.

The order book at the end of September, EUR 72 million (MEUR 21), was strong and at the same level as at the start of the quarter.
 
Net sales

Third-quarter net sales amounted to EUR 29.9 million (MEUR 21.6). Net sales increased 34 percent from the second quarter.

Technology services accounted for 23 percent of total net sales (32%).

Result and profitability

Operating profit was EUR 1.8 million positive (MEUR 1.0 positive) and accounted for 6 percent (5%) of net sales. The third quarter result was EUR 1.2 million positive (MEUR 0.7 positive), and earnings per share were EUR 0.31 (EUR 0.17).


RAUTE CORPORATION – INTERIM REPORT JANUARY 1–SEPTEMBER 30, 2012


BUSINESS ENVIRONMENT

Market situation in customer industries

Raute’s customers in the veneer, plywood and LVL (Laminated Veneer Lumber) industries are engaged in the manufacture of wood products used in investment commodities and are thus highly affected by fluctuations in construction, housing-related consumption, international trade, and transportation.

Significant uncertainty still surrounds the development of the global economy and financial markets due to the hazards of growing debt among a few European countries and the threats associated with the ongoing recovery of the US economy. Reports of the slowdown of economic growth in Asia, and in particular China, also add to the uncertainty. For Raute’s customer industries, the market situation has continued to be uncertain in a number of market areas.

Demand for wood products technology and technology services

The plywood industry’s improvement investments to ensure quality and cost competitiveness and to maintain market shares remained at a low level during the reporting period.

Several large projects encompassing single production lines and mill-scale deliveries that are in the planning and negotiation phase are pending. Customers will decide on and realize these projects only once they are more confident that demand has recovered permanently and once financing for the projects can be arranged.


ORDER INTAKE AND ORDER BOOK

Raute serves the wood products industry with a full-service concept based on service that encompasses the entire life cycle of the delivered equipment. Raute’s business consists of project deliveries and technology services. Project deliveries comprise complete production machinery for new mills, production lines and individual machines and equipment. Additionally, Raute’s full-service concept includes comprehensive technology services ranging from spare parts deliveries to regular maintenance and equipment modernizations as well as consulting, training and reconditioned machinery.

The order intake during the reporting period was at a very high level, totaling EUR 104 million (MEUR 46). 52 percent of orders received came from South America (7%), 28 percent from Europe (26%), 12 percent from Russia (57%), 6 percent from North America (8%) and 2 percent from the Asia-Pacific area (2%). The considerable changes in the shares of the different market areas result mainly from the effects of mill-scale deliveries.

The most significant transactions during the reporting period consisted of an order that came into effect in February, amounting to more than EUR 50 million, for machinery and equipment for a plywood mill for Paneles Arauco S.A. in Chile, and an order that came into effect in July, totaling EUR 14 million, for machinery for an LVL mill in Germany.

Technology services accounted for EUR 19 million (MEUR 19) of the order intake.

The order book stood at EUR 72 million (MEUR 21) at the end of the reporting period. More than a half of the order book will be recognized as net sales in 2013.


COMPETITIVE POSITION

Raute’s competitive position is good. Raute’s solutions help customers to secure their ability to deliver and provide service throughout the life cycle of the product. In such investments, the supplier’s overall expertise and extensive and diverse technology offering play a key role. The competitive edge provided by Raute is also a major draw when customers select their cooperation partners. Raute’s strong financial position and its long-term dedication to serving selected customer industries also enhance its credibility and improve its competitive position as a company that carries out long-term investment projects.


NET SALES

Net sales for the reporting period, EUR 67.4 million (MEUR 59.4), were up 13 percent on the comparison period.

South America’s share of net sales rose to 48 percent (5%). Europe’s share of total net sales was 22 percent (25%), Russia’s 17 percent (35%), North America’s 9 percent (8%) and Asia-Pacific’s 4 percent (27%).

Technology services accounted for 30 percent of total net sales (33%).


RESULT AND PROFITABILITY

Operating profit for the reporting period was EUR 1.9 million positive (MEUR 0.4 positive) and accounted for 3 percent of net sales (1%).

The result before taxes for the reporting period was EUR 1.8 million positive (MEUR 0.1 positive) and the result EUR 1.0 million positive (MEUR 0.1 negative). Earnings per share (undiluted) were EUR +0.26 (EUR -0.02).


CASH FLOW AND BALANCE SHEET

The Group’s financial position is good. At the end of the reporting period, gearing was -54 percent (-17%) and the equity ratio 44 percent (53%). Other fluctuations in balance sheet working capital items and the key figures based on them are due to differences in the timing of customer payments and the cost accumulation from project deliveries, which is typical of the project business.

The Group’s cash and cash equivalents, including financial assets recognized at fair value through profit or loss, amounted to EUR 25.6 million (MEUR 14.9) at the end of the reporting period. Operating cash flow was EUR +4.8 million (MEUR -4.5). Cash flow from investment activities was EUR -1.7 million (MEUR -1.1). Cash flow from financing activities was EUR -3.2 million (MEUR -3.3), including dividend payments of EUR 1.2 million and loan repayments of EUR 2.0 million.

Interest-bearing liabilities amounted to EUR 13.6 million (MEUR 11.0) at the end of the reporting period.

The Parent company Raute Corporation has a EUR 10 million commercial paper program, which allows the company to issue commercial papers maturing in less than one year. The company also has unused bilateral credit facilities totaling EUR 5 million with a Nordic bank.


EVENTS DURING THE REPORTING PERIOD

Raute Corporation published stock exchange releases on the following events:

February 10, 2012 Raute received orders valued at over EUR 50 million from Chile.
April 16, 2012 Decisions by Raute’s Annual General Meeting 2012.
July 30, 2012 Raute received an order valued at over EUR 14 million from Germany.


DEVELOPMENT OF OPERATIONS

Raute Corporation has outsourced its warehouse and other internal logistics operations located at Nastola to ISS Palvelut Oy since April 1, 2012.


RESEARCH AND DEVELOPMENT COSTS AND CAPITAL EXPENDITURE

Raute’s goal is to be the leading technology supplier in its field, and to invest strongly in continuous research and development, particularly in plywood and LVL manufacturing technology and the supporting automation and instrumentation applications, especially machine vision. Research and development costs in the reporting period totaled EUR 1.6 million (MEUR 1.4), representing 2.4 percent of net sales (2.3%).

Investments totaled EUR 2.2 million (MEUR 1.2) during the reporting period. The majority of the investments were related to technology acquisitions and product development.


PERSONNEL

At the end of the reporting period, the Group’s personnel numbered 496 (467). Group companies outside Finland accounted for 27 percent (25%) of employees.

Converted to full-time employees (“effective headcount”), the average number of employees was 476 (459) during the reporting period.


SHARES

The number of Raute Corporation’s shares at the end of the reporting period totaled 4,004,758, of which 991,161 were series K shares (ordinary share, 20 votes/share) and 3,013,597 series A shares (1 vote/share). The shares have a nominal value of 2 euros. Series K and A shares confer equal rights to dividends and company assets.

Series K shares can be converted to series A shares under the terms set out in Article 3 of the Articles of Association. If an ordinary share is transferred to a transferee who has not previously held series K shares, the new owner must notify the Board of Directors of this in writing and without delay. Other holders of series K shares have the right to redeem the share under the terms specified in Article 4 of the Articles of Association.

Raute Corporation’s series A shares are listed on NASDAQ OMX Helsinki Ltd. The trading code is RUTAV. Raute Corporation has signed a market making agreement with Nordea Bank Finland Plc in compliance with the Liquidity Providing (LP) requirements issued by NASDAQ OMX Helsinki Ltd.

The company’s market capitalization at the end of the reporting period was EUR 29.3 million (MEUR 28.8), with series K shares valued at the closing price of series A shares, EUR 7.32 (EUR 7.18), on September 30, 2012.


STOCK OPTION SCHEME 2010

The Annual General Meeting held on March 31, 2010 resolved to issue a maximum of 240,000 stock options.

In compliance with the authorization granted by the Annual General Meeting, the Board of Directors issued a total of 73,000 stock options marked with the symbol 2010 C to the Group’s key employees on June 21, 2012. The share subscription period for 2010 C stock options will be from March 1, 2015 to March 31, 2018 and the exercise price EUR 8.40.

Earlier, on May 5, 2010, 80,000 stock options marked 2010 A and on May 31, 2011 and September 26, 2011 altogether 80,000 stock options marked 2010 B were granted to the Group’s key employees under this stock option scheme.


SHAREHOLDERS

The number of shareholders totaled 1,667 at the beginning of the year and 1,652 at the end of the reporting period. Series K shares are held by 49 private individuals (50). The management (Board of Directors, President and CEO and Presidents of the subsidiaries) held 7.2 percent (7.2%) of the company shares and 13.9 percent (13.7%) of the votes. Nominee-registered shares accounted for 3.3 percent (2.1%) of shares.

No flagging notifications were given to the company during the reporting period.


CORPORATE GOVERNANCE

Raute Corporation complies with the Finnish Corporate Governance Code 2010 for listed companies issued by the Securities Market Association on June 15, 2010. Raute Corporation’s Corporate Governance Statement 2011 was drawn up separately from the Board of Directors’ report and is published on the company’s website.

Raute deviates from the Code’s recommendation 22 on appointing members to the Appointments Committee in that one member to the Committee is elected from outside the Board of Directors, as per the company’s Administrative Instructions, from among the representatives of major shareholders who have significant voting rights. The Board views this exception as justified, taking into consideration the company’s ownership structure and the possibility to consider the expectations of major shareholders as early as in the preparation phase of selecting members of the Board of Directors.

Raute deviates from recommendation 9 on the number, composition and competence of the directors in that the company does not have both genders represented on the Board. On April 16, 2012 the shareholders proposed and the Annual General Meeting elected as Board members a group of persons consisting only of men.


ANNUAL GENERAL MEETING 2012

Raute Corporation’s Annual General Meeting was held on April 16, 2012. A stock exchange release on the decisions of the Annual General Meeting was published on April 16, 2012.


DIVIDENDS FOR THE 2011 FINANCIAL YEAR

The Annual General Meeting held on April 16, 2012 decided to pay a dividend of EUR 0.30 per share for the financial year 2011. The total amount of dividends is EUR 1.2 million, series A shares accounting for EUR 904,079.10 and series K shares for EUR 297,348.30. The dividend payment date was April 26, 2012.


BOARD OF DIRECTORS AND BOARD COMMITTEES

At Raute Corporation’s Annual General Meeting on April 16, 2012, Mr. Erkki Pehu-Lehtonen was elected Chairman of the Board, Mr. Mika Mustakallio Vice-Chairman and Mr. Joni Bask, Mr. Risto Hautamäki, Mr. Ilpo Helander and Mr. Pekka Suominen as Board members.

Based on the evaluation of independence, Chairman Erkki Pehu-Lehtonen and members Joni Bask, Risto Hautamäki, Ilpo Helander, Mika Mustakallio, and Pekka Suominen are independent of the company. The Chairman of the Board (Mr. Erkki Pehu-Lehtonen) and two Board members (Mr. Ilpo Helander and Mr. Risto Hautamäki) are independent of major shareholders.

Raute Corporation’s Board of Directors has an Appointments Committee and a Working Committee. The Appointments Committee is chaired by Mr. Erkki Pehu-Lehtonen and its members are Mr. Mika Mustakallio and Mr. Ville Korhonen, who was elected by the major shareholders from amongst their number. The Working Committee is chaired by Mr. Erkki Pehu-Lehtonen and its members are Mr. Mika Mustakallio and Mr. Risto Hautamäki. The Audit Committee’s tasks are handled by the Board of Directors.


EVENTS AFTER THE REPORTING PERIOD

The President of Raute’s North American companies, Mr. Bruce Alexander, resigned from the Raute Group on October 24, 2012. The North American operations have been integrated with Technology Services, headed by Group Vice President Mr. Petri Lakka.


BUSINESS RISKS

Risks in the near term continue to be driven by the global economic situation and the uncertainty concerning its development. During the reporting period, there were no essential changes in the business risks described in the 2011 Board of Directors’ Report and Financial Statements. The most significant risks for Raute in the near term are related to the record-high load on production and start-up resources during the second half of the year, as well as the development of demand and the order book after the delivery of the present strong order book has taken place.


OUTLOOK FOR 2012

Raute’s business operations are characterized by the sensitivity of investment demand to cyclical fluctuations in the global economy and the financial markets.

Significant uncertainty still surrounds the development of the global economy and financial markets due to the hazards of growing debt among a few European countries and the threats associated with the recovery of the US economy. Reports of the slowdown of economic growth in Asia, and in particular China, also add to the uncertainty. The market situation for Raute’s customer industries is expected to remain uncertain.

However, improvement investments in the plywood industry to ensure quality and cost competitiveness and to maintain market shares are expected to be at a reasonable level in the near future, provided that the economic uncertainty does not spiral into a new crisis.

Production line and mill-scale investment projects are being planned in several market areas. The implementation and timing of these projects will depend on prospective investors’ confidence that the market for wood products will remain at a reasonable level and on the arrangement of financing for customer projects in some market areas.

Thanks to its strong financial and market position and the development measures it has carried out, Raute is well positioned to respond to growing demand once the markets recover. The implemented adaptation measures have led to a lighter cost structure and business is more profitable than before, even in a difficult market situation.

No changes have occurred in the outlook for the whole of 2012. Due to a strong order book, net sales in 2012 will increase significantly on the comparison year and the operating profit will be clearly positive.


TABLES SECTION OF THE INTERIM REPORT


 

CONSOLIDATED STATEMENT OF Note 1.7.–30.9. 1.7.–30.9. 1.1.–30.9. 1.1.–30.9. 1.1.–31.12.
COMPREHENSIVE INCOME (EUR 1 000)   2012 2011 2012 2011 2011
             
NET SALES 3,4,5 29 886 21 626 67 359 59 389 74 323
             
Change in inventories of finished goods and work in progress   -742 223 -52 1 041 -184
             
Other operating income   61 45 167 145 168
             
Material and services   -17 475 -12 885 -36 336 -33 843 -39 404
Employee benefits expense 12 -7 083 -5 397 -20 715 -17 581 -24 019
Depreciation and amortisation   -482 -530 -1 478 -1 610 -2 128
Other operating expenses   -2 346 -2 071 -7 039 -7 158 -9 494
Total operating expenses   -27 386 -20 883 -65 568 -60 192 -75 045
             
OPERATING PROFIT (LOSS)   1 818 1 011 1 907 382 -738
% of net sales   6 5 3 1 -1
             
Financing income   130 242 518 765 705
Financing expenses   -267 -403 -612 -1 083 -1 093
             
PROFIT (LOSS) BEFORE TAX   1 680 850 1 813 65 -1 126
% of net sales   6 4 3 0 -2
             
Income taxes   -451 -180 -785 -140 30
             
PROFIT (LOSS) FOR THE PERIOD   1 229 670 1 028 -75 -1 095
% of net sales   4 3 2 0 -1
             
Other comprehensive income items:            
Exchange differences on translating foreign operations 7 3 38 -34 23
Cash flow hedging   - - - - 19
Income tax related to cash flow hedges   - - - - -5
Comprehensive income items for            
the period, net of tax   7 3 38 -34 37
             
COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD 1 236 673 1 066 -109 -1 058
             
Profit (loss) for the period attributable to            
Equity holders of the Parent company   1 229 670 1 028 -75 -1 095
             
Comprehensive profit (loss) for the period            
attributable to            
Equity holders of the Parent company   1 236 673 1 066 -109 -1 058
             
Earnings per share for profit (loss) attributable          
to Equity holders of the Parent company, EUR          
Undiluted earnings per share   0,31 0,17 0,26 -0,02 -0,27
Diluted earnings per share   0,31 0,17 0,26 -0,02 -0,27
             
Shares, 1 000 pcs                 
Adjusted average number of shares   4 005 4 005 4 005 4 005 4 005
Adjusted average number of shares diluted   4 007 4 009 4 007 4 009 4 005

  

           
CONSOLIDATED BALANCE SHEET    Note   30.9. 30.9. 31.12.
(EUR 1 000)     2012 2011 2011
ASSETS          
Non-current assets          
Intangible assets 8   2 493 1 245 1 433
Property, plant and equipment 8   7 976 8 163 8 226
Other financial assets     789 789 789
Non-current accounts receivables and other receivables   225 873 549
Deferred tax assets     857 1 382 1 601
NON-CURRENT ASSETS     12 341 12 453 12 598
           
Current assets          
Inventories     6 293 5 265 5 059
Accounts receivables and other receivables 5   22 339 15 329 9 298
Income tax receivable     407 285 37
Cash and bank equivalents     25 628 14 938 25 674
CURRENT ASSETS     54 667 35 818 40 067
           
ASSETS     67 008 48 270 52 666
           
EQUITY          
Equity attributable to Equity holders of          
the Parent company          
Share capital     8 010 8 010 8 010
Share premium account     0 6 498 6 498
Fair value reserve and other reserves     6 836 127 187
Exchange differences     61 1 23
Retained earnings     6 149 8 447 8 447
Profit (loss) for the period     1 028 -75 -1 095
Share of shareholders' equity that belongs           
to the owners of the Parent company     22 084 23 008 22 069
SHAREHOLDERS' EQUITY     22 084 23 008 22 069
           
NON-CURRENT LIABILITIES          
Non-current provisions     70 79 123
Non-current interest-bearing liabilities 9   8 622 7 716 10 937
Pension obligations     92 - -
NON-CURRENT LIABILITIES     8 784 7 891 11 060
           
CURRENT LIABILITIES          
Current provisions     1 223 679 697
Pension obligations     - 96 98
Current interest-bearing liabilities 9   4 989 3 327 4 340
Current advances received 5   17 320 5 058 5 589
Income tax liability     - - 416
Trade payables and other liabilities     12 607 8 307 8 399
CURRENT LIABILITIES     36 140 17 372 19 537
           
TOTAL LIABILITIES     44 924 25 262 30 597
           
EQUITY AND LIABILITIES     67 008 48 270 52 666
           
           
CONSOLIDATED STATEMENT OF CASH FLOWS     1.1.–30.9. 1.1.–30.9. 1.1.–31.12.
(EUR 1 000)     2012 2011 2011
           
CASH FLOW FROM OPERATING ACTIVITIES          
Cash receipts from customer     64 936 63 884 64 268
Other operating income     167 74 168
Cash paid to suppliers and employees     -59 144 -68 098 -62 322
Cash flow before financial items and taxes     5 959 -4 140 2 113
Interest paid from operating activities     -275 -219 -163
Dividends received from operating activities     118 108 108
Interest received from operating activities     258 81 357
Other financing items from operating activities     -431 -76 -183
Income taxes paid from operating activities     -823 -283 298
NET CASH FLOW FROM OPERATING ACTIVITIES (A)   4 807 -4 529 2 531
           
CASH FLOW FROM INVESTING ACTIVITIES          
Purchase of property, plant and equipment and intagible assets -1 749 -877 -1 589
Proceeds from sale of property, plant and equipment and intangible assets 22 67 133
Purchase of other investments     - -292 -293
NET CASH FLOW FROM INVESTING ACTIVITIES (B)   -1 727 -1 102 -1 748
           
CASH FLOW FROM FINANCING ACTIVITIES          
Decrease of non-current and current receivables     - 1 000 1 000
Increase of current borrowings     - - 163
Repayments of current borrowings     - -115 -115
Increase of non-current borrowings     - 6 000 11 000
Repayments of non-current borrowings     -1 970 -9 000 -10 000
Dividends paid     -1 201 -1 201 -1 201
NET CASH FLOW FROM FINANCING ACTIVITIES (C)   -3 172 -3 316 846
           
NET CHANGE IN CASH AND CASH EQUIVALENTS (A+B+C)   -92 -8 947 1 629
increase (+)/decrease (-)          
           
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 25 674 24 090 24 090
NET CHANGE IN CASH AND CASH EQUIVALENTS   -92 -8 947 1 629
EFFECTS OF EXCHANGE RATE CHANGES ON CASH   46 -205 -45
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD* 25 628 14 938 25 674
           
CASH AND CASH EQUIVALENTS IN THE BALANCE              
SHEET AT THE END OF THE PERIOD          
Cash and cash equivalents     25 628 14 938 25 674
TOTAL     25 628 14 938 25 674

 *Cash and cash equivalents comprise assets at fair value through profit and loss, as well as cash and bank receivables, which will be due within the following three months' period.

             
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY        
      Invested       
      non-      
      restricted      
  Share Share equity  Other Exchange Retained
(EUR 1 000) capital premium reserve reserves rate diff. earnings
EQUITY at Jan. 1, 2012 8 010 6 498 0 187 23 7 351
Comprehensive profit (loss) for the period            
Profit (loss) for the period - - - - - 1 028
Other comprehensive income items:            
Exchange differences on translating foreign             
operations - - - - 38 -
Cash flow hedging, net of tax - - - - - -
Total comprehensive profit (loss) for the period 0 0 0 0 38 1 028
Transactions with owners            
Equity-settled share-based            
transactions - - - 152 - -
Reclassification between items - -6 498 6 498 - - -
Dividend paid - - - - - -1 201
EQUITY at Sept. 30, 2012 8 010 0 6 498 338 61 7 177
             
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (continues)      
  To the owners of        
(EUR 1 000) the Parent Company       TOTAL
EQUITY at Jan. 1, 2012 22 069         22 069
Comprehensive profit (loss) for the period            
Profit (loss) for the period 1 028         1 028
Other comprehensive income items:            
Exchange differences on translating foreign             
operations 38         38
Cash flow hedging, net of tax -         -
Total comprehensive profit (loss) for the period 1 066         1 066
Transactions with owners            
Equity-settled share-based            
transactions 152         152
Reclassification between items -         -
Dividend paid -1 201         -1 201
EQUITY at Sept. 30, 2012 22 084         22 084
             
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY        
  Share Share Other Exchange Retained  
(EUR 1 000) capital premium reserves rate diff. earnings TOTAL
EQUITY at Jan. 1, 2011 8 010 6 498 36 35 9 648 24 227
Comprehensive profit (loss) for the period            
Profit (loss) for the period - - - - -75 -75
Other comprehensive income items:           0
Exchange differences on translating foreign             
operations - - - -34 - -34
Cash flow hedging, net of tax - - - - - 0
Total comprehensive profit (loss) for the period 0 0 0 -34 -75 -109
Transactions with owners            
Equity-settled share-based            
transactions - - 91 - - 91
Reclassification between items - - - - - -
Dividend paid - - - - -1 201 -1 201
EQUITY at Sept. 30, 2011 8 010 6 498 127 1 8 372 23 008

  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS      

                                                                       

1. General information                                                                       

Raute Group is a technology and service company that operates worldwide. Raute’s customers are companies operating in the wood products industry that manufacture veneer, plywood and LVL (Laminated Veneer Lumber).  Raute's technology offering covers machinery and equipment for the entire production process. Raute’s full-service concept is based on product life-cycle management. In addition to a broad range of machines and equipment, our solutions cover technology services ranging from spare parts deliveries to regular maintenance and equipment modernizations. Raute's head office is located in Nastola, Finland. Its other production plants are in the Vancouver area in Canada, in the Shanghai area in China, and in Kajaani, Finland. The company’s sales network has a global reach.                                                                                     

Raute Group’s Parent company is a Finnish public limited liability company, Raute Corporation, established in accordance with Finnish law (Business ID FI01490726). Its series A shares are quoted on NASDAQ OMX Helsinki Ltd., under Industrials.  Raute Corporation is domiciled in Lahti, Finland. The address of its registered office is Rautetie 2, FI-15550 Nastola, Finland, and its postal address is P.O. Box 69, FI-15551 Nastola, Finland.                                                                      

The Consolidated financial statements are available online at www.raute.com and at the head office of the Parent company, Rautetie 2, FI-15550 Nastola, Finland.   

Raute Corporation’s Board of Directors has on October 30, 2012 reviewed the Interim financial report for January 1 - September 30, 2012, and approved it to be published in compliance with this release.                                                                  

 

2. Accounting principles                                                                     

Raute Corporation’s Interim financial report for January 1 – September 30, 2012 has been prepared in accordance with standard IAS 34 Interim Financial Reporting. The Interim financial report does not contain full notes and other information presented in the financial statements, and therefore the Interim financial report should be read in conjunction with the Financial statements published for 2011.         

Raute Corporation’s Interim financial report for January 1 – September 30, 2012 has been prepared in accordance with international financial statement standards (International Financial Reporting Standards, IFRS) as adopted by the European Union, and preparations have complied with the IAS and IFRS standards, as well as SIC and IFRIC interpretations, effective on September 30, 2012. The notes to the Interim financial statements also comply with Finnish accounting legislation. The presented Interim financial report figures have not been audited.                                                                    

The Interim financial report has been prepared according to the same accounting principles as those applied in the Annual financial statements for 2011 except for the certain new or revised standards, interpretations and amendments which the Group has applied as of January 1, 2012. The impact of the new and revised standards has been presented in the Annual financial statements for 2011. The adoption of these standards has not had an impact on the Interim financial report.                                                                                                           

All the monetary figures presented in the Interim financial report are in thousand euros, unless otherwise stated. Due to the rounding of the figures in the financial statement tables, the sums of figures may deviate from the sum total presented in the table. Figures in parentheses refer to the corresponding figures in the comparison period.                                                                          

The preparation of Interim financial report according to IFRS standards requires management to use estimates and assumptions in the process of applying the accounting principles. Because estimates and assumptions are based on management's best knowledge at the reporting date, they comprise risks and uncertainties. The actual results may therefore differ from these estimates.                                                               

                                                                       

3. Segment information                                                                     

Operational segment                                                             

Continuing operations of Raute Group belong to the wood products technology segment.                                                             

Due to Raute's business model, operational nature and administrative structure, the operational segment to be reported as wood products technology segment is comprised of the whole Group and the information on the segment is consistent with that of the Group. Segment reporting follows the principles of presentation of the consolidated financial statements. 

  30.9.   30.9.   31.12.
Wood products technology 2012   2011   2011
Net sales 67 359   59 389   74 323
Operating profit (loss) 1 907   382   -738
Assets 67 008   48 270   52 666
Liabilities 44 924   25 262   30 597
Capital expenditure 2 240   1 162   1 885
           

  

Assets of the wood products technology 30.9.   30.9.   31.12.  
segment by geographical location 2012 % 2011 % 2011 %
Finland 58 796 88 41 887 87 46 196 88
North America 3 627 5 3 526 7 3 305 6
China 2 874 4 1 410 3 1 550 3
Russia 1 349 2 1 107 2 1 302 2
South America 207 0 179 0 170 0
Others 155 0 161 0 143 0
TOTAL 67 008 100 48 270 100 52 666 100
             
Capital expenditure of the wood products  30.9.   30.9.   31.12.  
technology segment by geographical location 2012 % 2011 % 2011 %
Finland 2 194 98 1 143 98 1 824 97
North America 6 0 3 0 22 1
China 36 2 14 1 36 2
Russia 1 0 - - - -
South America 1 0 1 0 2 0
Others 2 0 1 0 1 0
TOTAL 2 240 100 1 162 100 1 885 100
             

 

4. Net sales                                                                                        

The main part of the net sales is comprised of project deliveries related to wood products technology and modernizations in technology services, which are treated as long-term projects. The rest of the net sales is comprised of technology services provided to the wood products industry such as spare parts and maintenance services as well as services provided to the development of customers' business.     

Project deliveries and modernizations related to technology services include both product and service sales, making it impossible to give a reliable presentation of the breakdown of the Group's net sales into purely product and service sales.                                                                                               

Large delivery projects can temporarily increase the shares of various customers of the Group’s net sales to more than ten percent. At the end of the period, the Group had two customers (2), whose share of the Group's net sales temporarily exceeded ten percent.

 

             
Net sales 1.1.–30.9.   1.1.–30.9.   1.1.–31.12.  
by market area 2012 % 2011 % 2011 %
South America 32 629 48 2 966 5 4 301 6
Russia 11 212 17 20 870 35 26 026 35
Rest of Europe 10 204 15 7 156 12 10 593 14
North America 5 946 9 4 780 8 6 090 8
Finland 4 795 7 7 679 13 8 891 12
Asia-Pacific 2 392 4 15 825 27 18 299 25
Others 180 0 112 0 124 0
TOTAL 67 359 100 59 389 100 74 323 100
             

 

           
5. Long-term projects     30.9. 30.9. 31.12.
      2012 2011 2011
Net sales          
Net sales by percentage of completion     56 258 48 214 58 760
Other net sales     11 101 11 175 15 563
TOTAL     67 359 59 389 74 323
           
Project revenues entered as income from currently undelivered          
long-term projects recognized by percentage of completion      66 414 63 781 45 250
           
Amount of long-term project revenues not yet entered as income      
(order book)       70 515 19 393 35 034
           
Projects for which the value by percentage of completion exceeds      
advance payments invoiced           
- aggregate amount of costs incurred and recognized profits less      
recognized losses        46 494 38 310 16 805
- advance payments received     31 422 28 863 13 431
Gross amount due from customers     15 072 9 447 3 374
           
Projects for which advance payments invoiced exceed the value by      
percentage of completion            
- aggregate amount of costs incurred and recognized profits less      
recognized losses        19 994 31 195 28 445
- advance payments received     37 107 35 622 33 704
Gross amount due to customers     17 113 4 428 5 259
           
Specification of combined asset and liability items                    
Advance payments paid     624 277 101
Advance payments received included in inventories in the balance sheet 624 277 101
           
Advance payments in the balance sheet     17 320 5 058 5 589
           
6. Number of personnel, persons     30.9. 30.9. 31.12.
      2012 2011 2011
Effective, on average        476 459 457
In books, on average         484 478 475
In books, at the end of period         496 467 464
- of which personnel working abroad        129 115 117
           
7. Research and development costs     30.9. 30.9. 31.12.
      2012 2011 2011
Research and development costs for the period     1 606 1 353 2 020
Amortization of previously capitalized development costs   99 216 262
Development costs recognized as an asset in the balance sheet    -534 -178 -209
Research and development costs entered as expenses for the period 1 171 1 391 2 072
           
           
8. Changes in Intangible assets and in Property,    30.9. 30.9. 31.12.
plant and equipment     2012 2011 2011
Intangible assets          
Carrying amount at the beginning of the period     12 448 11 759 11 759
Exchange rate differences       9 1 16
Additions       1 399 294 609
Reclassifications between items         -678 82 63
Carrying amount at the end of the period     13 179 12 135 12 447
           
Accumulated depreciation and amortization at the beginning of the period -11 015 -10 418 -10 420
Exchange rate differences        -7 -1 -8
Reclassifications between items         679 - 18
Depreciation and amortization for the period     -343 -471 -604
Accumulated depreciation and amortization         
at the end of the period     -10 686 -10 889 -11 013
           
Book value of Intangible assets, at the beginning of the period 1 433 1 341 1 341
Book value of Intangible assets, at the end of the period 2 493 1 245 1 433
           
Property, plant and equipment          
Carrying amount at the beginning of the period     44 463 43 714 43 714
Exchange rate differences       503 -632 117
Additions       841 576 983
Disposals       -7 -33 -67
Reclassifications between items         -3 814 -82 -285
Carrying amount at the end of the period     41 986 43 543 44 463
           
Accumulated depreciation and amortization at the beginning of the period -36 236 -34 800 -34 801
Exchange rate differences        -450 561 -96
Reclassifications between items         3 812 - 202
Depreciation and amortization for the period     -1 135 -1 140 -1 541
Accumulated depreciation and amortization         
at the end of the period     -34 010 -35 380 -36 236
           
Book value of Property, plant and equipment, at the beginning      
of the period     8 227 8 913 8 913
Book value of Property, plant and equipment, at the end      
of the period     7 976 8 163 8 226
           
9. Interest-bearing liabilities     30.9. 30.9. 31.12.
      2012 2011 2011
Non-current interest-bearing liabilities recognized at amortized cost  8 622 7 716 10 937
Current interest-bearing liabilities     4 989 3 327 4 340
TOTAL     13 611 11 043 15 277
           
Maturities of the interest-bearing financial  liabilities         
Financial liability      Current Non-current Total
Pension loans (TyEL)     2 000 1 000 3 000
Loans from financial institutions     2 889 7 623 10 512
Other loans     100 - 100
Total     4 989 8 622 13 611
           
10. Pledged assets and contingent liabilities     30.9. 30.9. 31.12.
      2012 2011 2011
Pledged assets on behalf of the Parent company        
Loans from financial institutions     10 512 5 715 11 177
Business mortgages     6 700 3 500 6 700
           
Pension loans (TyEL)     3 000 5 000 4 000
Business mortgages     900 1 500 1 200
Credit insurance agreements     2 100 3 500 2 800
           
Other loans     100 100 100
Real estate mortgages     101 101 101
           
Mortgage agreements on behalf of subsidiaries          
Loans from financial institutions     246 227 240
Business mortgages     200 200 240
           
Commercial bank guarantees on behalf of the Parent company      
and subsidiaries     37 975 15 187 18 472
           
Other own obligations          
Rental liabilities maturing within one year     861 553 546
Rental liabilities maturing in one to five years     2 653 995 1 358
Rental liabilities maturing more than five years     670 565 523
Total     4 184 2 113 2 426

  

Loans and guarantees on behalf of the related party                                                                      

No loans are granted to the company's management. On September 30, 2012, the Parent Company Raute Corporation had loan receivables from its subsidiary Raute Service LLC EUR 355 thousand (EUR 355 thousand) and from Raute Canada Ltd. EUR 1 774 thousand (EUR 922 thousand). Raute Corporation had a EUR 100 thousand (EUR 100 thousand) liability to Raute Sickness Fund.                                                                                 

No pledges have been given or other commitments made on behalf of the company's management and shareholders.   

 

11. Currency derivatives and hedging instruments   30.9. 30.9. 31.12.
      2012 2011 2011
Currency derivatives are used for hedging purposes.         
           
Nominal values of forward contracts in foreign currency              
Economic hedging          
- Related to financing     1 802 1 016 1 211
- Related to hedging of net sales     4 844 147 637
Fair values of forward contracts in foreign currency            
Economic hedging          
- Related to financing     -21 11 -32
- Related to hedging of net sales     0 - 4
Interest rate and currency swap agreements        
- Nominal value     5 298 5 715 5 937
- Fair value     28 -529 -285
           

 12. Share-based payments                                                                                         

The fair value of the options granted according to the 2010 stock option plan is recognized as an expense in the income statement during the earning period of the options. An expense of EUR 152 thousand (EUR 91 thousand) was recognized for the options in the income statement during the period. On June 21, 2012, Raute Corporation's Board of Directors issued, in compliance with the authorization by the Annual General Meeting, a total of 73 000 option rights marked with the symbol 2010 C to the Group's key personnel.

Key terms and conditions of the granted option arrangements are:  
Nature of arrangement     stock options
Grant date     21.6.2012
Number of stock options granted     73 000
Price, EUR     8,40
Share market value at grant date, EUR     7,55
Term, years     3
Subscription period     1.3.2015-31.3.2018
Realization     in shares
       

13. Dividend distribution                                                              

Raute Corporations' Annual General Meeting decided to distribute a dividend of EUR 0,30 per share to be paid for series A and K shares. A total amount of dividends to be paid was EUR 1,201,427.40. The dividend payment date was April 26, 2012.

 

14. Exchange rates used          
      1.1.–30.9. 1.1.–30.9. 1.1.–31.12.
Income statement, euros     2012 2011 2011
USD (US dollar)     1,2817 1,4063 1,3917
CAD (Canadian dollar)     1,2845 1,3746 1,3756
SGD (Singapore dollar)     1,6129 1,7539 1,7491
CLP (Chilean peso)     626,5112 666,4074 672,0723
RUB (Russian rouble)     39,7964 40,4803 40,8797
CNY (Chinese juan)     8,1103 9,1392 8,9958
           
      30.9. 30.9. 31.12.
Balance sheet, euros     2012 2011 2011
USD (US dollar)     1,2930 1,3503 1,2939
CAD (Canadian dollar)     1,2684 1,4105 1,3215
SGD (Singapore dollar)     1,5848 1,7589 1,6819
CLP (Chilean peso)     608,9378 668,5192 680,1710
RUB (Russian rouble)     40,1400 43,3500 41,7650
CNY (Chinese juan)     8,1272 8,7994 8,3499

  

15. Events after the reporting period

The President of Raute’s North American companies, Mr. Bruce Alexander, resigned from the Raute Group on October 24, 2012. The North American operations have been integrated with Technology Services, headed by Group Vice President Mr. Petri Lakka.

           
FINANCIAL DEVELOPMENT     30.9. 30.9. 31.12.
      2012 2011 2011
Change in net sales, %     13,4 20,0 18,2
Exported portion of net sales, %     92,9 87,1 88,0
Return on investment (ROI), %     8,8 4,2 -0,1
Return on equity (ROE), %     6,2 -0,4 -4,7
Interest-bearing net liabilities, EUR million     -12,0 -3,9 -10,4
Gearing, %     -54,4 -16,9 -47,1
Equity ratio, %     44,4 53,2 46,9
           
Gross capital expenditure, EUR million     2,2 1,2 1,9
% of net sales     3,3 2,0 2,5
           
Research and development costs, EUR million     1,6 1,4 2,0
% of net sales     2,4 2,3 2,7
           
Order book, EUR million     72 21 36
Order intake, EUR million     104 46 77
           
           
SHARE-RELATED DATA     30.9. 30.9. 31.12.
      2012 2011 2011
Earnings per share, (EPS), undiluted, EUR     0,26 -0,02 -0,27
Earnings per share, (EPS), diluted, EUR     0,26 -0,02 -0,27
Equity to share, EUR     5,51 5,75 5,51
Dividend per share, EUR     - - 0,30
           
Dividend per profit, %     - - -109,7
Effective dividend return, %     - - 4,8
           
Development in share price (series A shares)        
Lowest share price for the period, EUR     6,18 6,95 6,05
Highest share price for the period, EUR     9,24 11,55 11,55
Average share price for the period, EUR     8,28 9,47 8,57
Share price at the end of the period, EUR     7,32 7,18 6,20
           
Market value of capital stock          
- Series K shares, EUR million*     7,3 7,1 6,1
- Series A shares, EUR million     22,1 21,6 18,7
Total, EUR million     29,3 28,8 24,8
*Series K shares valued at the value of series A shares.             
           
Trading of the company's shares (series A shares)        
Trading of shares, pcs     232 047 303 381 522 287
Trading of shares, EUR million     1,9 2,9 4,3
           
Number of shares          
- Series K shares, ordinary shares (20 votes/share)       991 161 991 161 991 161
- Series A shares (1 vote/share)     3 013 597 3 013 597 3 013 597
Total     4 004 758 4 004 758 4 004 758
           
Number of shares, weighted average,
1 000 pcs
    4 005 4 005 4 005
Number of shares diluted, 1 000 pcs     4 006 4 009 4 005
           
The number of shareholders     1 652 1 763 1667
           

 

             
DEVELOPMENT OF Q 4 Q 1 Q 2 Q 3 Rolling Rolling
QUARTERLY RESULTS 2011 2012 2012 2012 1.10.2011 1.10.2010
(EUR 1 000)        
          30.9.2012 30.9.2011
             
NET SALES 14 934 15 109 22 365 29 886 82 293 72 785
             
Change in inventories of finished goods and            
work in progress -1 225 464 226 -742 -1 277 1 856
             
Other operating income 23 46 60 61 190 155
             
Material and services -5 561 -6 806 -12 055 -17 475 -41 897 -41 238
Employee benefits expense -6 437 -6 635 -6 997 -7 083 -27 152 -23 999
Depreciation and amortisation -518 -501 -495 -482 -1 996 -2 184
Other operating expenses -2 336 -2 227 -2 467 -2 346 -9 376 -9 324
Total operating expenses -14 853 -16 168 -22 014 -27 386 -80 421 -76 745
             
OPERATING PROFIT (LOSS) -1 121 -549 637 1 818 786 -1 950
% of net sales -8 -4 3 6 1 -3
             
Financing income -60 208 181 130 458 1 031
Financing expenses -10 -195 -150 -267 -622 -1 421
             
PROFIT (LOSS) BEFORE TAX -1 190 -536 669 1 680 622 -2 339
% of net sales -8 -4 3 6 1 -3
             
Income taxes 170 72 -406 -451 -615 398
             
PROFIT (LOSS) FOR THE PERIOD -1 020 -464 263 1 229 8 -1 941
% of net sales -7 -3 1 4 0 -3
             
Attributable to            
Equity holders of the Parent company -1 020 -464 263 1 229 8 -1 941
             
Earnings per share for profit (loss) attributable          
to Equity holders of the Parent company, EUR          
Undiluted earnings per share -0,25 -0,12 0,07 0,31 0,00 -0,48
Diluted earnings per share -0,25 -0,12 0,07 0,31 0,00 -0,48
             
Shares, 1 000 pcs                 
Adjusted average number of shares 4 005 4 005 4 005 4 005 4 005 4 005
Adjusted average number of shares diluted 4 005 4 005 4 005 4 007 4 007 4 009
             

 

           
LARGEST SHAREHOLDERS AT Number   Number    
September 30, 2012 of series   of series    
  K shares   A shares   Total
  (20 votes   (1 vote   number
  per share) per share)    of shares
1. Sundholm Göran -   624 398   624 398
2. Mandatum Henkivakuutusosakeyhtiö -   181 900   181 900
3. Sijoitusrahasto Alfred Berg Small Cap Finland -   118 339   118 339
4. Mustakallio Kari Pauli 60 480   56 900   117 380
5. Suominen Pekka 48 000   62 429   110 429
6. Suominen Tiina Sini-Maria 48 000   62 316   110 316
7. Siivonen Osku Pekka 50 640   53 539   104 179
8. Kirmo Kaisa Marketta 50 280   41 826   92 106
9. Mustakallio Mika Tapani 56 180   29 670   85 850
10. Keskiaho Kaija Leena 33 600   51 116   84 716
11. Särkijärvi Anna Riitta 60 480   22 009   82 489
12. Mustakallio Ulla Sinikka 47 240   28 431   75 671
13. Laakkosen Arvopaperi Oy -   71 849   71 849
14. Relander Harald -   70 900   70 900
15. Mustakallio Marja Helena 43 240   16 047   59 287
16. Sijoitusrahasto Nordea Suomi Small Cap -   57 349   57 349
17. Särkijärvi Timo 12 000   43 256   55 256
18. Särkijärvi-Martinez Anu Riitta 12 000   43 256   55 256
19. Kirmo Lasse 30 000   24 110   54 110
20. Suominen Jukka Matias 24 960   27 964   52 924
TOTAL 577 100   1 687 604   2 264 704
Share of total amount of shares, % 58,2   56,0   56,6
Share of total voting rights, % 58,2   56,0   57,9
           
Nominee-registered     133 312   133 312
Other shareholders 414 061   1 192 681   1 606 742
TOTAL 991 161   3 013 597   4 004 758
           
MANAGEMENT'S SHAREHOLDING 151 470   136 049   287 519
Share of total amount of shares, % 15,3   4,5   7,2
Share of total voting rights, % 15,3   4,5   13,9

  

RAUTE CORPORATION
Board of Directors


BRIEFING ON OCTOBER 30, 2012 AT 2 P.M.:
A briefing will be organized for analysts, investors and the media on Tuesday, October 30, 2012 at 2 p.m. at Scandic Simonkenttä Hotel, Roba cabinet, Simonkatu 9, Helsinki. The interim report will be presented by Mr. Tapani Kiiski, President and CEO, and Ms. Arja Hakala, CFO.

FINANCIAL RELEASES IN 2013:
Raute Corporation will publish its financial statements for 2012 on Tuesday, February 12, 2013.

Raute’s interim reports will be published as follows:
- January–March on Friday, April 26, 2013
- January–June on Tuesday, July 30, 2013
- January–September on Wednesday, October 30, 2013

Raute Corporation’s Annual General Meeting is scheduled to be held in Lahti on Monday, April 8, 2013.


FURTHER INFORMATION:
Mr. Tapani Kiiski, President and CEO, Raute Corporation, tel. +358 3 829 3560, mobile +358 400 814 148
Ms. Arja Hakala, CFO, Raute Corporation, tel. +358 3 829 3293, mobile +358 400 710 387

DISTRIBUTION:
NASDAQ OMX Helsinki Ltd, main media, www.raute.com


RAUTE IN BRIEF:
Raute is a technology and service company that operates worldwide. Raute’s customers are companies operating in the wood products industry that manufacture veneer, plywood and LVL (Laminated Veneer Lumber). The technology offering covers machinery and equipment for the entire production process. As a supplier of mill-scale projects Raute is a global market leader both in the plywood and LVL industries. Additionally, Raute’s full-service concept includes technology services ranging from spare parts deliveries to regular maintenance and equipment modernizations. Raute’s head office is located in Nastola, Finland. Its other production plants are in the Vancouver area in Canada, in the Shanghai area in China, and in Kajaani, Finland. Raute’s net sales in 2011 were EUR 74.3 million. The number of personnel at the end of 2011 was 464.

More information about the company can be found at www.raute.com.