DONE SOLUTIONS CORPORATION'S NET SALES AND PROFIT GROWING

Done Solutions Corporation
Stock Exchange Release       October 28, 2005, at 9:00 a.m.

DONE SOLUTIONS CORPORATION'S NET SALES AND PROFIT GROWING
Interim Report Q1-Q3/2005

- Consolidated net sales in Q1-Q3/2005 came to EUR 8.4 million  (EUR  6.2  million
in Q1-Q3/2004), 34.7 percent growth from previous year.

- Consolidated operating profit amounted to EUR 0.55 million  (loss  of  EUR  1.02
million), or 6.6 percent of net sales (-16.4 percent).  All  business  units  were
profitable.

- The figures in this Interim Report include  only  continuing  operations  unless
otherwise stated. Following the  sale  of  Providor  Logistics  Oy's  business  on
September 30, 2005,  its  accounts,  including  comparatives,  are  treated  under
discontinuing operations separately from continuing  operations  in  this  Interim
Report, according to IFRS.

- Net profit for the period totaled EUR 0.48 million (loss of EUR  1.09  million),
or 5.7 percent of net sales (-17.6 percent).

- Earnings per share from continuing operations were EUR 0.010  (EUR  -0.022)  and
from discontinuing operations EUR 0.030 (EUR 0.015).

- Equity ratio stood at 41.3 percent (12.4 percent) and return on investment  32.0
percent (-71.5 percent).

- Period-end liquid assets were EUR 2.0 million (EUR 0.4 million).

- Consolidated net sales from continuing operations for 2005 are  expected  to  be
about 30 percent higher than net sales for 2004, and the Group expects to  make  a
clear operating and net profit.

 - Reported figures are in accordance with  IFRS  standards.  The  Stock  Exchange
Release on April 26, 2005 provided information on 2004 IFRS comparatives.


NET SALES AND PROFITABILITY

MEUR                  Q1/05 Q2/05 Q3/05 Total  Q1/04 Q2/04 Q3/04 Total
Net sales               2.9   2.9   2.5   8.4    2.4   1.8   1.9   6.2
Oper. profit/loss       0.1   0.2   0.3   0.6   -0.2  -0.4  -0.4  -1.0
Pre-tax p/l             0.1   0.1   0.3   0.5   -0.3  -0.4  -0.4  -1.1
Net p/l for period      0.1   0.1   0.3   0.5   -0.3  -0.4  -0.4  -1.1

                     Net Sales    Net Sales   Operating Profit/Loss
                     Q1-Q3/2005   Q1-Q3/2004  Q1-Q3/2005  Q1-Q3/2004
                     MEUR  Share  MEUR  Share MEUR    %   MEUR    %

Done Logistics        5.0   60%    2.6   42%   0.3    5   -1.2  -45

Done Information      3.4   40%    3.6   58%   0.3    9    0.2    4

Done Solutions group  8.4  100%    6.2  100%   0.6    7   -1.0  -16


FINANCIAL POSITION

Period-end consolidated balance sheet total amounted to EUR 6.0 million  (EUR  5.3
million on September 30, 2004). Shareholders' equity came to EUR 2.3 million  (EUR
0.6 million) while parent company shareholder's equity according to FAS  standards
amounted to EUR 3.6 million (EUR 3.6 million). At  period-end,  equity  ratio  was
41.3 percent (12.4 percent) and equity  ratio  including  subordinated  loans  was
56.2 percent (13.1 percent).  Gearing  stood  at  -52.3  percent  (99.2  percent).
Interest-bearing liabilities totaled EUR 0.8 million (EUR 1.0  million).  Earnings
per share from continuing operations came to  EUR  0.010  (EUR  -0.022)  and  from
discontinuing operations to EUR 0.030 (EUR 0.015). Diluted earnings per  share  is
higher than undiluted earnings per share and is not therefore  presented  in  this
Interim Report. Equity per share was EUR 0.047 (EUR 0.013). Liquid assets  totaled
EUR 2.0 million (EUR 0.4 million) at the  end  of  the  period.  The  decrease  in
provisions had no effect on net profit for the period.

The Group expects that it will show a positive cash flow from business  operations
over the next twelve months. The company estimates that  its  liquid  assets  will
suffice during the next 12-month period.


CAPITAL EXPENDITURE AND R&D

On  September  30,  2005,  Done  Solutions  Corporation's   subsidiary,   Providor
Logistics Oy, sold its distribution and warehousing  services  business  including
assets, rights and liabilities to Hahka Way Oy for EUR 1.7 million, one  third  of
which was paid upon signature on 30 September, 2005 and two-thirds  will  be  paid
on October 31, 2005. The resulting capital gains under "Profit for the  period  of
discontinuing operations" totaled EUR 1.1 million.

Product development costs for the period came to  EUR  0.0  million.  All  product
development costs are expensed as incurred.


HUMAN RESOURCES

At the end of the period, the Group had a total staff of 124. Done  Logistics  had
a staff of 58 and Done Information 66. A year  ago,  the  Group's  staff  numbered
156.


SHARE CAPITAL, SHARES AND SHAREHOLDERS

On September 30, 2005, Done Solutions had a share capital of EUR 3,957,398.72  and
the number of shares totaled 49,467,484.

The  company's  largest   shareholders   are   listed   on   Done's   website   at
www.donesolutions.com (Investors / Largest shareholders).

The highest share quotation for the period was EUR 0.19 and the lowest  EUR  0.08.
With an average price of EUR 0.13, the company's  share  closed  at  EUR  0.17  on
September  30,  2005.  The  reported  share  turnover  was  EUR  1.6  million,  or
12,286,069 shares, and the company's market capitalization on September  30,  2005
came to EUR 8.4 million.

The unexercised share-issue authorization given by the Annual General  Meeting  of
March 31, 2005 to the Board of Directors applied to 9,893,496 shares on  September
30, 2005. As of the same date, the company held no treasury shares.


FUTURE PROSPECTS

Consolidated net sales from continuing operations for  2005  are  expected  to  be
about 30 percent higher than net sales for 2004, and the Group expects to  make  a
clear operating and net profit.


Done Solutions Corporation
Board of Directors


For further information, please contact:

Pekka Pystynen, President and CEO, tel. +358 (0)205 253427, gsm  +358  (0)50  0508
962, pekka.pystynen@donesolutions.com

Mika  Söyring,  CFO,  tel.  +  358  (0)205  253425,  gsm   +358   40   777   0033,
mika.soyring@donesolutions.com

http://www.donesolutions.com

Distribution
Helsinki Exchanges
Major media

With its shares having been quoted on the Helsinki Stock Exchange's NM List  since
2001, Done Solutions is organized into the  two  following  business  units:  Done
Logistics provides comprehensive logistics systems, based on automated  materials-
handling  and  supporting  information  systems;  and  Done  Information  provides
multilingual documentation services. The Group's largest customers  are  based  in
the Nordic countries, Central Europe and the United States.


GROUP KEY FIGURES AND RATIOS (MEUR)  Q1-Q3/2005  Q1-Q3/2004    2004

Net sales                               8.4         6.2         8.4

Operating profit (loss)                 0.6        -1.0        -1.4
Operating profit (loss), %              6.6       -16.4       -16.7

Pre-tax profit (loss)                   0.5        -1.1        -1.5
Pre-tax profit (loss), %                5.7       -17.6       -17.3

Net profit (loss) for the period        0.5        -1.1        -1.5
Net profit (loss) for the period %      5.7       -17.6       -17.3

Gross capital expenditure               0.6         0.6         0.6

Gearing, %                            -52.3        99.2       -90.5
Equity ratio, %                        41.3        12.4         6.7

Return on investment ROI (12 months)   32.0       -71.5       -72.1
Return on equity ROE (12 months)       47.9      -180.0      -215.9

Earnings per share, continuing
operations EUR                          0.010      -0.022      -0.030
Earnings per share discontinuing
operations, EUR                         0.030       0.015       0.017
Equity per share, EUR                   0.047       0.013       0.007

Average personnel for the period        143         173         170

Cash flow   from business operations    0.3        -1.2        -0.2
Cash flow   from investments            0.6         0.6         0.6
Cash flow from financing               -0.4        -0.1         0.1
Total cash flow                         0.5        -0.7         0.5


CONSOLIDATED INCOME STATEMENT (MEUR) Q1-Q3/2005  Q1-Q3/2004    2004

NET SALES                               8.4         6.2         8.4
Other operating income                  0.0         0.0         0.0
Materials and services                 -2.8        -1.6        -2.2
Personnel costs                        -3.6        -4.0        -5.5
Depreciation                           -0.2        -0.1        -0.2
Other operating expenses               -1.3        -1.4        -2.0
OPERATING PROFIT (LOSS)                 0.6        -1.0        -1.4
Share of associates' results           -0.0         0.0         0.0
Financial income                        0.0         0.0         0.1
Financial expenses                     -0.1        -0.1        -0.1
PRE-TAX PROFIT (LOSS)                   0.5        -1.1        -1.5
Income tax charge                      -0.0        -0.0        -0.0
Minority interest                       0.0         0.0         0.0
NET PROFIT (LOSS) FOR THE PERIOD
continuing businesses                   0.5        -1.1        -1.5
Results of discontinuing businesses     1.5         0.7         0.8
NET PROFIT (LOSS) FOR THE PERIOD        2.0        -0.4        -0.6


CONSOLIDATED BALANCE SHEET  Sept. 30, 2005 Sept. 30, 2004 Dec. 31, 2004
(MEUR)

ASSETS
NON-CURRENT ASSETS
Tangible assets                         0.1         0.4         0.4
Intangible assets                       0.0         0.0         0.0
Goodwill                                0.1         0.1         0.1
Available-for-sale assets               0.4         0.4         0.4
Long-term receivables                   0.5         0.7         0.7
TOTAL NON-CURRENT ASSETS                1.1         1.6         1.5

CURRENT ASSETS
Inventories                             0.1         0.1         0.1
Account and other receivables           2.8         3.2         2.8
Cash and cash equivalents               2.0         0.4         1.6
TOTAL CURRENT ASSETS                    4.9         3.7         4.4
TOTAL ASSETS                            6.0         5.3         6.0

LIABILITIES AND SHAREHOLDERS' EQUITY

SHAREHOLDERS' EQUITY
Share capital                           4.0         4.0         4.0
Issue premium fund                      0.4         0.4         0.4
Contingency fund                        0.2         0.2         0.2
Retained earnings (loss)               -4.2        -3.5        -3.5
Net profit (loss) for the period        2.0        -0.4        -0.6
TOTAL SHAREHOLDER'S EQUITY              2.3         0.6         0.4

MINORITY INTEREST                       0.0         0.0         0.0

LIABILITIES
LONG-TERM LIABILITIES
Provisions                              0.9         1.0         1.2
Interest-bearing liabilities            0.8         0.0         0.8
TOTAL LONG-TERM LIABILITIES             1.7         1.1         2.0

SHORT-TERM LIABILITIES
Account and other payables              2.0         2.7         3.2
Interest-bearing liabilities            0.0         0.9         0.4
TOTAL SHORT-TERM LIABILITIES            2.0         3.6         3.6

TOTAL LIABILITIES                       3.7         4.7         5.6

TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY                    6.0         5.3         6.0


STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY (MEUR)

                               Share   Issue pre- Contingency Retained
                               Capital mium fund  fund        earnings

SHAREHOLDER'S EQUITY 1.1.2005   4.0       0.4      0.2         -4.2
Net profit for the period                                       2.0
SHAREHOLDER'S EQUITY 30.9.2005  4.0       0.4      0.2         -2.2

SHAREHOLDER'S EQUITY 1.1.2004   7.4       0.4      0.2         -6.9
Decrease in share capital      -3.5                             3.5
Net profit for the period                                      -0.4
SHAREHOLDER'S EQUITY 30.9.2004  4.0       0.4      0.2         -3.9

The data in this Interim Report are based on unaudited figures.

Subscribe