Interim Report January - September 2023

Report this content

The quarter in brief

Jul 1st – Sep 30th 2023
  • Net sales amounted to EUR 3 749 thousand

(EUR 5 794 thousand in Q3 last year)

  • EBITDA of EUR 564 thousand (EUR 24 thousand) and EBITDA margin of 15% (0.4%)
  • EBIT of EUR 530 thousand (-82) and EBIT margin of 14.1% (-1.4%)
  • Net earnings after tax of EUR 307 thousand (-154) and net EAT margin of 8.2% (-2.7%)
Jan 1st – Sep 30th 2023
  • Net sales amounted to EUR 11 333 thousand

(EUR 18 693 thousand in same period last year)

  • EBITDA of EUR 1 158 thousand (EUR 389 thousand) and EBITDA margin of 10.2% (2.1%)
  • EBIT of EUR 1 050 thousand (75) and EBIT margin of 9.3% (0.4%)
  • Net earnings after tax of EUR 711 thousand (-324)

and net EAT margin of 6.3% (-1.7%)

 

July - september key developments
  • Profit margins continue to improve while focus on cashflow continues
  • Operational cashflow used to amortize EUR 150 thousand loans in addition to US$ 110 thousand settlement payments in Q3
  • KBC bank forced a presumptive bankruptcy of our business in Belgium. Although not yet deconsolidated, all assets in Belgium were completely written off in 23Q3
  • Settlement of a legal case related to the purchase of Pakistani business in 2017 results in payment of US$ 220 thousand instead of US$ 1.2 million
  • Turbulence in board of directors and new management resulted in Chairman stepping in as interim CEO in October
  • Ramp-up of 5-year frame agreement worth EUR 17.5m over five years signed earlier this year in Germany
  • The option to repurchase shares in Swedish business Nordic Propeye wasn’t executed due to a lack of cash
  • After a poor performance in the first half year, our business in Pakistan had an even weaker performance in Q3
  • The process of selling our business in Pakistan is taking a long time. Several investors are interested no agreement has been reached

 

 

This information is inside information that Talkpool AG is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above, at 08:30 CET on Friday the 17th of November 2023.

This is Talkpool

Talkpool has discontinued its growth path by selling and closing many businesses. The company has discontinued its pioneering role in Internet of Things (IoT) and its attempt to develop its own software and hardware. Instead, Talkpool intends to partner with Original Equipment Manufacturers to distribute, integrate and maintain technology that enhances telecommunication infrastructure.

Talkpool has global geographical reach and experience, but it has reduced its geographical focus to western Europe. Competences include network planning, project management, optimization and maintenance of fixed and mobile telecom networks. After a turnaround period that has taken several years, a smaller,  more focused and profitable business is now emerging.

CEO Comments

23 years after founding Talkpool, I now get a chance to write my first CEO comments

Before leaving for summer holidays to Käringön, I was informed that our business in Belgium had stabilised. Our KBC account manager confirmed that our credit lines were intact and would stay open. Contrary to made agreements, KBC closed all our bank accounts without any warning in July. This made it impossible for our clients to pay us and we couldn’t pay our employees. This triggered an unnecesary alleged bankruptcy. I believe the bankruptcy process hasn’t been finalised, but Talkpool has written off all assets in Belgium; I believe approximately EUR 300 thousand in Q3 after having written of the same amount at the end of last year.

The negative extraordinary impact from the presumed bankruptcy in Belgium has been fully compencated by a equally large positive extraordinary impact in Q3 from a part of the USD 220 thousand settlement that was signed and initiated in Q3 and that is expected to be finalised before the end of the year.

My dream of making Talkpool into a technology powerhouse that makes buildings smart came to an end when the majority stake in Nordic Propeye was sold during the past year. The option to repurchase the Swedish shares expired on the 1st of August 2023.

Talkpool has within a year reduced its net debt by approximately EUR 4 million, from over EUR 6 million in mid-2022 to EUR 2.1 million in mid-2023. I believe Talkpool will be able to amortize all debt before the end of next year. It’s healthy to keep some debt, and the cashflow pressure resulting from the amortizations is hurting operations, so I prefer to stop short from reducing dept to zero.

Talkpool has three main companies; the headquarters based in Switzerland’s oldest city Chur, the reliable German business is based in the lovely eastern city Leipzig and the Pakistani business based at the foot of Kharakorum (Himalaya), about 300km southwest from the world’s second highest mountain. Whereas the German and Swiss businesses are closely intertwined, the Pakistani entity is entirely stand-alone.

The country of Pakistan is in the midst of a severe financial crisis. Talkpool’s cash-strapped headquarters with an anorectic management structure offers almost no support to the Pakistani business and it’s not allowed to pay cash out from Pakistan. As the largest and most solid network services provider in Pakistan, we’ve been more relilient than our competitors, but the PKR currency deflation, fuel price hike and import stop has resulted in much reduced operational profits.

Nevertheless, the Pakistani company expects to generate a modest net profit this year while repaying most of its debt and starting a new high-tech business involving artificial intelligence and drones. After selling Swedish (Nordic Propeye) shares at a valuation over twice Talkpool’s traded valuation, I’m now trying to sell Pakistani shares at a valuation of almost twice that of Talkpool.

I’m impressed by the efficiency mastered by our German management, project managers, planners and administration. The German board has decided to hire a German manager and to start an innovation initiative to grow and strengthen this important German business.

Our Swiss company has discontinued all work that require cash and sales efforts have stopped while costs have been reduced to a minimum.

The positive profit margin development in Q3 is part of a trend that has lasted for more than a year and that I believe will continue into next year. The speed of margin improvement peaked in the third quarter despite consolidating negative development from Pakistan into the group results.

4th Quarter

I’m planning to spend the remainder of this year working on the Pakistan share sale, recovering withholding tax to former bond holders, attending the mess in Belgium, launching a share buy-back scheme and changing structures that suits the new strategy. This will allow us to enter into next year with a positive drive, putting troubles behind us so that we can spend most time developing the business.

Changes can lead to progress and mistakes have more than once lead to groundbreaking innovations. I hope the recent CEO change (despite the turmoil) can lead to positive developments and perhaps also unexpected innovations.


Financial development

Key figures

 

Q3 23

Q3 22

Jan-Sep 23

Jan-Sep 22

FY 2022

Sales, € thousand

3'749

5'794

11'333

18'693

25’498

Sales growth in %

-35.3% 

-0.6%

-39.4% 

5.2%

4.1%

Gross profit, € thousand

1'104

1'321

2'926

4'386

6’466

Gross margin

29.4%

22.8%

25.8%

23.5%

25.4%

EBITDA, € thousand

564

24

1'158

389

999

EBITDA margin

15.0%

0.4%

10.2%

2.1%

3.9%

EBIT, € thousand

530

-82

1'050

75

603

EBIT margin

14.1%

-1.4%

9.3%

0.4%

2.4%

 

Sales and gross margin
July - September

Net sales decreased to EUR 3 749 thousand compared to (EUR 5 794 thousand) in the same quarter last year.

The gross margin increased to 29.4 percentage mainly driven by the performance of the subsidiary in Germany.

January – September

Net sales decreased to EUR 11 333 thousand (18 693) mainly due to sales and closure of businesses in the Netherlands, Sweden and Belgium but also due to substantially decreased revenues in Pakistan and USA.

The gross margin increased by 2.3 percentage points to 25.8 percentage.

 

EBITDA
July – September

EBITDA for the period increased to EUR 564 thousand compared to EUR 24 thousand in the third quarter 2022.

January – September

EBITDA for the period increased to EUR 1 158 thousand compared to EUR 389 thousand in the same period last year.

 

Net profit/loss
July - September

The net earnings in Q3 2023 amounted to EUR 307 thousand, and this can be compared to negative EUR 154 thousand in the 3rd quarter of 2022.

January - September

The net earnings in the first nine months of this year amounted to EUR 711 thousand. This is over EUR 1 million better than the negative EUR 324 thousand in the same period 2022.

 

 

 

Financial position and cash flow

Key figures

 

Q2 23

Q3 22

Jan-Sep 23

Jan-Sep 22

FY 22

Equity ratio

-14.2%

-32.3%

-14.2%

-32.3%

-14.3%

Return on equity

-30.1%

2.6%

-71.3%

5.5%

-92.2%

Net cash/debt, € thousand

-2’163

-5’277

-2’163

-5’277

-3’186

Operating cash flow, € thousand

60

1’238

1’429

434

107

 

 





 

Balance sheet and financial position
30 September 2023

As of 30 September, cash amounted to 807 thousand. Net debt was EUR 2 163 thousand, a 59% reduction compared to the same quarter in 2022. The goal to deleverage and shrink the balance sheet through repayment of loans and sale of assets has been clearly achieved.

Cash-flow and investments
January - September

The cash flow from operating activities over the first nine months of the year 2023 amounted to EUR 1 429 thousand. Repayment of two loans through shares in Nordic Propeye in the first quarter are the main investment activity during the period.

 

Other disclosures
Accounting principles

The consolidated interim report is based on uniform accounting principles for all group companies. The parent company, Talkpool AG, is a Swiss company governed by Swiss law and Swiss accounting principles. The consolidated interim report has been prepared in compliance with the Swiss Code of Obligations (Art. 957 to 963b CO).

As per 31 December 2016, the group changed its goodwill accounting from capitalization and amortization to offsetting against equity. The accounting method for this equity deduction is explained in the “changes in  equity” chart on page 10 in this report. For further information regarding applied accounting principles please refer to last year’s annual report.

Significant events after the period

No significant events after the period.

Certified advisor

Erik Penser Bank is Talkpool’s Certified Advisor.

Auditor’s review

The company’s auditors have not audited this report.

Chur, 17 November 2023
Magnus Sparrholm
Chairman & interim CEO of Talkpool AG

Summary of financial reports

Consolidated income statement

 

 

Jul - Sep

 Jan - Sep

EUR

2023

2022

2023

2022

2022

Net revenue from goods and services

3'749'405

5'793'934

11'333'163

18'693'043

25’497’641

Cost of sales

-2'645'287

-4'473'367

-8'407'563

-14'307'367

-19’031’310

Gross profit

1'104'117

1'320'567

2'925'600

4'385'676

6’466’331

 

 

 

 

 

 

Selling expenses

-76'626

-301'056

-265'713

-937'605

-1'246’994

Administrative expenses

-548'968

-1'100'840

-1'717'676

-3'390'156

-4'554’320

Other operating income & expenses

51'314

-615

107'888

16'804

-62’222

Operating result

529'836

-81'944

1'050'100

74'719

602’795

 

 

 

 

 

 

Financial net

-54'963

-24'082

85'118

-144'912

1'222'846

Profit before income taxes

474'874

-106'026

1'135'218

-70'193

1’783’228

 

 

 

 

 

 

Income taxes

-168'265

-47'994

-423'714

-254'064

-543’091

Net profit/loss

306'608

-154'020

711'504

-324'258

1’240’137

 

 

 

 

 

 

Net income attributable to:

 

 

 

 

 

Stockholders of the parent company

307'926

-121'984

729'226

-255'908

1'222’802

Minority interests

1'318

32'036

17'722

68'350

17’335

 

 

 

 

 

 

Other information

 

 

 

 

 

Average number of shares

6'778'097

6'778'097

6'778'097

6'778'097

6’6778’097

Earnings per share (no dilutive effects)

0.05

-0.02

0.11

-0.04

0.18

 

 

 

 

 

 

Number of shares, end of period

6'778'097

6'778'097

6'778'097

6'778'097

6'778’097

Earnings per share (no dilutive effects)

0.05

-0.02

0.11

-0.04

0.18

 

Consolidated balance sheet

EUR

Sep 30
2023

Sep 30
2022

December 31
2022

 

 

 

 

ASSETS

 

 

 

Current assets

 

 

 

Cash

807'384

1'518'366

1’526’855

Trade receivables

1'069'226

2'242'280

1’447’271

Other current receivables

1'708'842

2'383'335

1’607’669

Inventories and unvoiced services

1'293'819

2'168'046

1’157’331

Prepaid expenses and accrued income

188'021

399'228

187’291

Total current assets

5'067'291

8'711'256

5’926’416

 

 

 

 

Non-current assets

 

 

 

Other financial assets

26'340

417'671

27’964

Investments in associates and financial assets

481'874

9'178

1’138’490

Intangible assets

113'082

770'607

159’538

Property, plant and equipment

659'796

1'054'326

854’116

Total non-current assets

1'281'092

2'251'783

2’180’107

TOTAL ASSETS

6'348'383

10'963'039

8’106’524

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities

 

 

 

Trade payables

957'338

1'801'050

1’312’880

Current interest-bearing liabilities

1'124'323

3'790'403

2’944’471

Other current liabilities

575'153

1'876'602

778’023

Accrued expenses and deferred income

2'385'870

3'491'912

2’176’155

Total current liabilities

5'042'685

10'959'967

7’211’530

 

 

 

 

Non-current liabilities

 

 

 

Non-current interest-bearing liabilities

1'845'930

3'004'636

1’768’654

Provision

363'249

541'805

426’281

Total non-current liabilities

2'209'179

3'546'441

2’194’935

Total liabilities

7'251'864

14'506'407

9’262’660

 

 

 

 

Equity

 

 

 

Stockholders' equity

-1'022'126

-4'652'488

-1’325’888

Minority interest in equity of subsidiaries

118'645

1'109'120

169’752

Total equity *

-903'481

-3'543'368

-1’156’136

TOTAL LIABILITIES AND EQUITY

6'348'383

10'963'039

8’106’524

 

* As per 31 December 2016, goodwill acquired is no longer capitalized and depreciated,
but offset against equity. The accounting principle for how this leads to a negative equity in Talkpool is shown in the chart “Changes in equity” on page 10.

Consolidated cash flow statement

 

Jul - Sep

 Jan - Sep

EUR

2023

2022

2023

2022

2022

Operating activities

 

 

 

 

 

Net profit/loss

306’608

-154’020

711’504

-324’258

1'240’137

+/– adjustment for items not affecting cash flow

35’888

-329’756

782’508

-172’788

-1'087’168

+/– increase/decrease of working capital

-282’328

1’721’500

-65’235

930’942

-46’257

Net cash flow from operating activities

60’168

1’237’724

1’428’777

433’896

106’712

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Investments in property, plant and equipment

-28’627

-90’141

-

-18’198

-206’645

Sale/divestment of property, plant and equipment

-

-

302’325

-

-

Investments in intangible assets

-

-27’592

-

27’463

-53’763

Sale/divestment of intangible assets

4’318

-

46’456

-

-

Inflow/outflow from change of financial assets

-6’208

-200’248

1’459

-102’899

102’966

Dividends paid to minority

-

-

-

-59’835

-59’835

Sale of subsidiaries

-

-

-

-

1’277’762

Acquisition of subsidiaries

-

-

-

-

-

Net cash flow from investing activities

-30’517

-317’981

350’240

-153’469

1'060’485

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Net proceeds from share issue

-

-

-

-

-

Net Issuance (repayment) of interest-bearing liabilities

-174’133

-339’436

-2’399’652

-275’051

-1'012’753

Net cash flow from financing activities

-174’133

-339’436

-2’399’652

-275’051

-1’012’753

 

 

 

 

 

 

Currency translation effects

-73’500

-94’931

-98’836

3’666

-136’914

Net change in cash

-217’982

485’375

-719’471

9’041

17’530

 

 

 

 

 

 

Cash, beginning of period

1’025’365

1’032’991

1’526’855

1’509’324

1'509’324

Cash, end of period

807’384

1’518’366

807’384

1’518’366

1'526’855

 

Changes in equity

EUR

Share capital

Capital reserves

Cumulative foreign translation adjustment

Retained earnings

Retained earnings - Goodwill recognized

Total equity excl. minority interests

Share of minority interests

Total equity incl. minority interests

Jan 1, 2022

275'735

11’884’533

-679’229

-6’298’132

-8’761’977

-3’579’070

1’089’935

-2’489’135

Net loss

-

-

-

-324’258

-

-324’258

68’350

-255’908

Transactions with minorities

-

-

-

-

497’801

497’801

-

497’801

Foreign currency differences

-

-216’748

-1'030’214

-

-

1’246’962

 -49’165

1’296’127

Sep 30, 2022

275'735

11’667’785

-1’709’443

-6'622’390

-8'264’176

-4’652’488

1'109’120

-3’543’368

 

 

 

 

 

 

 

 

 

Jan 1, 2023

275'735

8’383’131

-1’773’186

-5’075’333

-3’136’239

-1’325’889

169’752

-1’156’136

Net profit

-

-

-

729’226

-

729’226

-17’722

711’504

Foreign currency differences

-

-

310’332

-

-735’795

-425’463

-33’385

-458’848

Sep 30, 2023

275'735

8'383’131

-1'462’854

-4'346’104

-3'872’034

-1'022’126

118’645

-903’481

 

As per 31 December 2016, goodwill acquired is no longer capitalized and depreciated,
but offset against equity. The chart above shows how this accounting method leads to a negative equity in Talkpool.

Definitions of key indicators

Earnings per share

EBITDA

EBIT

Equity ratio

Return on equity

Net cash/debt

Period net profit/loss in relation to average number of shares for the period

Earnings Before Interest, Tax, Depreciation and Amortization

Earnings Before Interest and Tax

Equity in percentage of total assets

Net profit/loss in relation to equity

Net of interest-bearing liabilities minus cash and bank, excluding tax receivables/liabilities

Further information

Magnus Sparrholm, Chairman and interim CEO 

Telephone: +41 79 758 15 48
magnus.sparrholm@talkpool.com

Erika Loretz, Group Reporting 

Telephone: +41 79 333 59 71
erika.loretz@talkpool.com

Talkpool
Gäuggelistrasse 7
CH-7000 Chur
Switzerland
 
Telephone: +41 81 250 20 20
Mail: info@talkpool.com
Web: www.talkpool.com

Financial calendar

Year-end report January - December 2023………………………12 Mar 2024

Tags:

Subscribe