• news.cision.com/
  • Teleste Corporation/
  • Teleste Corporations's Half year financial report 1 January to 30 June 2020: Net sales and result decreased due to the COVID-19 pandemic and the technological transformation of access networks, cash flow from operations increased

Teleste Corporations's Half year financial report 1 January to 30 June 2020: Net sales and result decreased due to the COVID-19 pandemic and the technological transformation of access networks, cash flow from operations increased

Report this content


TELESTE CORPORATION        HALF YEAR FINANCIAL REPORT     13 AUGUST 2020 AT 8:30         


TELESTE CORPORATION HALF YEAR FINANCIAL REPORT 1 JANUARY TO 30 JUNE 2020


NET SALES AND RESULT DECREASED DUE TO THE COVID-19 PANDEMIC AND THE TECHNOLOGICAL TRANSFORMATION OF ACCESS NETWORKS, CASH FLOW FROM OPERATIONS INCREASED

The income statement figures presented in this half year financial report only include continuing operations, except where otherwise noted. The figures in the statement of financial position and the cash flow statement include both continuing and discontinued operations.


April-June 2020, continuing operations

- Net sales amounted to EUR 33.5 (42.3) million, a decrease of 20.7%
- Adjusted operating result stood at EUR 0.1 (2.3) million, a decrease of 93.5%
- Operating result amounted to EUR -0.4 (2.3) million, a decrease of 117.9%
- Earnings per share were EUR -0.05 (0.07), a decrease of 176.1%
- Earnings per share including discontinued operations amounted to EUR -0.11 (0.08)
- Cash flow from operations, including discontinued operations, was EUR 11.1 (-3.2) million
- Orders received totalled EUR 30.0 (43.1) million, a decrease of 30.3%
- Order backlog at period-end totalled EUR 79.0 (76.2) million, an increase of 3.7%


January-June 2020, continuing operations

- Net sales amounted to EUR 70.1 (83.5) million, a decrease of 16.1%
- Adjusted operating result stood at EUR 1.6 (4.0) million, a decrease of 60.7%
- Operating result amounted to EUR 1.0 (-3.3) million, with the figure for the comparison period including losses and a provision totalling EUR 7.3 million arising from a crime against a foreign subsidiary
- Earnings per share were EUR 0.01 (-0.25)
- Earnings per share including discontinued operations amounted to EUR -0.18 (-0.27)
- Cash flow from operations, including discontinued operations, was EUR 11.2 (-4.1) million
- Orders received totalled EUR 75.9 (88.8) million, a decrease of 14.5%


Outlook for 2020

Due to the COVID-19 pandemic, many countries in Teleste's main market area have imposed strict and extensive restrictions on the daily functioning of society. At present, it is extremely difficult to estimate the extent of the negative impact of the pandemic on Teleste's net sales and operating result for the financial period 2020.  We estimate the company’s comparable net sales and comparable adjusted operating result of continuing operations for 2020 will remain below the 2019 level.


Comments by CEO Jukka Rinnevaara:

“Teleste's second quarter was affected particularly by the COVID-19 pandemic and the technological transformation of access networks, which led to a substantial year-on-year decline in the orders received, net sales and operating result of the Group's continuing operations. The order backlog and cash flow increased year-on-year.

The negative impacts of the COVID-19 pandemic on Teleste's operations continued in the second quarter. In response to the measures imposed by the authorities in various countries, operators restricted or suspended their broadband network construction, while certain customers in passenger information solutions were forced to close down their factories and delay projects. The effects of the pandemic on Teleste's supply chain and component availability have been limited. Our personnel and our in-house production activities have remained operational. The gradual lifting of restrictions on movement began in our target markets and the operations of our customers were partially normalised in June. The pandemic situation remains difficult in certain markets, such as the USA.
The overall impact of the pandemic on Teleste's business is still extremely difficult to estimate due to the uncertainty related to the development of the pandemic and its potential second wave. We have carried out measures to achieve cost savings as well as ensure our delivery capacity and liquidity. We began adjusting our subcontracting in production and initiated temporary layoffs and other cost saving measures. The adjustment measures will continue to the extent necessitated by the pandemic and the market situation. Our personnel have demonstrated a high degree of flexibility with regard to the cost savings and new operating methods, and I want to take this opportunity to thank them. Teleste's highest priorities are to ensure the safety of employees and ensure the continuity of business to serve its customers. We aim to return to normal working methods, while applying effective new operating models, as soon as the pandemic allows.

Orders received by Video and Broadband Solutions decreased in the second quarter in access network products as well as video security and information solutions. The decline in orders was due to restrictions on the activities of operators and train manufacturers caused by the COVID-19 pandemic. Operators delayed network upgrades due to the pandemic as well as the ongoing technological transformation. The order backlog increased slightly year-on-year. Approximately 48% of the order backlog is associated with deliveries scheduled for this year, but the deliveries may be delayed due to the COVID-19 pandemic. Net sales decreased year-on-year in access network products due to the COVID-19 pandemic and as customers prepared for the deployment of distributed access architecture. As the net sales of HFC products declined, we reduced personnel and implemented cost savings in production. The decline in the demand for access network products affects the entire industry and we estimate that we have maintained our market share during the pandemic and the technological transformation of access architecture. New distributed access architecture products are currently being tested together with customers in Europe and the USA, but the COVID-19 pandemic is slowing down the testing process. Net sales also decreased year-on-year in video security and information solutions, particularly due to restrictions on customers' business operations caused by the pandemic.  The Video and Broadband Solutions business area's operating result decreased year-on-year due to the lower net sales.

The net sales of continuing operations in the Network Services business area declined in England, where the focus was on high-added-value services, with lower-margin project services being scaled back. Profitability was at a good level thanks to these changes, but the operating result declined slightly compared to the good result achieved in the reference period. Due to the COVID-19 pandemic, operator customers began to restrict installation work on their networks in Switzerland, England and Finland in March. The restrictions continued during the second quarter but began to be lifted gradually. However, the financial effects were not significant during the second quarter.

As we announced in May, Teleste will focus on technology businesses and supporting higher added value services. Consequently, the Group has decided to divest its services business in Germany and classifies the services business of the Germany-based Cableway companies in accordance with IFRS 5 (“Non-current assets held for sale and discontinued operations”). The aim is to find a solution regarding the operation of the Germany-based Cableway companies in the near future.”

In accordance with the release issued on 14 May 2020, the services business of the Germany-based Cableway companies has been classified as an asset held for sale pursuant to IFRS 5 (“Non-current assets held for sale and discontinued operations”) and the business is reported in accordance with the standard as a discontinued operation starting from the first quarter. The business in question was previously reported under the Network Services business area.


Group Operations April-June 2020, continuing operations

Key figures4-6/20204-6/2019Change, %
Net sales, EUR million 33.542.3-20.7%
Adjusted EBIT, EUR million 1)0.12.3-93.5%
Adjusted EBIT, % 1)0.4%5.3% 
EBIT, EUR million -0.42.3-117.9%
EBIT, %-1.2%5.3% 
Result for the period, EUR million 2)-2.01.4-239.1%
Earnings per share, EUR-0.050.07-176.1%
Earnings per share, EUR 2)-0.110.08-235.4%
Cash flow from operations, EUR million 2)11.1-3.2 
Orders received, EUR million 30.043.1-30.3%

1) An alternative performance measure defined in the tables section of the report.
2) Including discontinued operations

Orders received by the Group in the second quarter totalled EUR 30.0 (43.1) million, a decrease of 30.3% on the reference period last year. Orders received decreased in Video and Broadband Solutions and in Network Services. The order backlog increased by 3.7% on the reference period to EUR 79.0 (76.2) million. Net sales decreased by 20.7% to EUR 33.5 (42.3) million. The COVID-19 pandemic played a role in the decline in net sales in both business areas, while the technological transformation of distributed access architecture was also a factor in the lower net sales of Video and Broadband Solutions.

Expenses for material and manufacturing services amounted to EUR 17.2 (21.2) million, a decrease of 18.9%. Personnel expenses amounted to EUR 11.2 (12.1) million, down by 7.6%. Depreciation and amortisation amounted to EUR 1.7 (1.6) million, an increase of 3.6%. Other operating expenses decreased by 22.8% to EUR 4.3 (5.6) million. Personnel expenses and other operating expenses were reduced by adaptation measures aimed at mitigating the negative impacts of the COVID-19 pandemic. The adjusted operating result was EUR 0.1 (2.3) million, representing 0.4% (5.3%) of net sales. Restructuring costs totalling EUR 0.6 million associated with the reduction in HFC product manufacturing capacity and the discontinuation of field services in Belgium have been eliminated from the adjusted operating result. The adjustment item was not allocated to the business areas. The operating result was EUR -0.4 (2.3) million. Net financial expenses were EUR 0.6 (0.5) million. The result for the period for continuing operations was EUR -1.0 (1.3) million and earnings per share were EUR -0.05 (0.07).

Cash flow from operations, including discontinued operations, was EUR 11.1 (-3.2) million. Cash flow from operations increased due to the release of working capital. Net working capital declined due to a decrease in advance payments invoiced for project deliveries and lower trade receivables. The Group also improved its liquidity by delaying the payment of taxes and employer contributions as well as taking advantage of the other COVID-19 relief offered by the authorities. These had a combined effect of EUR 3.3 million on cash flow in the second quarter. Approximately half of the received benefit reduces cash flow during the remainder of the year, while the rest will reduce cash flow in 2021. 


Group Operations, January-June 2020, continuing operations

Key figures1-6/20201-6/2019Change, %1-12/2019
Net sales, EUR million 70.183.5-16.1%165.3
Adjusted EBIT, EUR million 1)1.64.0-60.7%8.8
Adjusted EBIT, % 1)2.2%4.8% 5.3%
EBIT, EUR million 1.0-3.3 1.9
EBIT, %1.5%-4.0% 1.1%
Result for the period, EUR million 2)-3.4-5.0 -1.7
Earnings per share, EUR 0.01-0.25 -0.02
Earnings per share, EUR 2)-0.18-0.27 -0.07
Cash flow from operations, EUR million 2)11.2-4.1 4.1
Net gearing, % 2)25.4%36.5% 34.1%
Equity ratio, % 2)48.4%47.7% 49.5%
Orders received, EUR million75.988.8-14.5%167.5
Order backlog, EUR million79.076.23.7%73.2
Personnel at period-end849915-7.2%867

1) An alternative performance measure defined in the tables section of the report.
2) Including discontinued operations

Orders received by the Group decreased by 14.5% to EUR 75.9 (88.8) million. Orders received decreased in Video and Broadband Solutions. Net sales decreased by 16.1% and amounted to EUR 70.1 (83.5) million. Net sales decreased in both business areas.

Expenses for material and manufacturing services decreased by 18.3% to EUR 34.7 (42.4) million. Personnel expenses amounted to EUR 22.8 (23.5) million, down by 3.0%. Depreciation and amortisation amounted to EUR 3.4 (3.3) million, an increase of 1.2%. Other operating expenses amounted to EUR 9.2 (18.7) million. Personnel expenses and other operating expenses were reduced by adaptation measures aimed at mitigating the negative impacts of the COVID-19 pandemic. Other operating expenses in the comparison period included a provision totalling EUR 7.3 million recognised in relation to the loss of assets due to a crime committed against a foreign subsidiary and the handling of the case. This amount was eliminated from the adjusted operating result. The adjusted operating result was EUR 1.6 (4.0) million, down by 60.7%. The adjusted operating result represented 2.2% (4.8%) of net sales. Restructuring costs totalling EUR 0.6 million associated with the reduction in HFC product manufacturing capacity and the discontinuation of field services in Belgium have been eliminated from the adjusted operating result. The adjustment item was not allocated to the business areas. The operating result was EUR 1.0 (-3.3) million, or 1.5% (-4.0%) of net sales. Net financial expenses were EUR 0.3 (0.2) million and the Group's direct taxes amounted to EUR 0.5 (1.0) million. The result for the period for continuing operations was EUR 0.2 (-4.5) million. Earnings per share were EUR -0.18 (-0.27).

Cash flow from operations, including discontinued operations, was EUR 11.2 (-4.1) million. Cash flow from operations increased due to the release of working capital. Net working capital declined due to a decrease in advance payments invoiced for project deliveries and lower trade receivables. The Group also improved its liquidity by delaying the payment of taxes and employer contributions as well as taking advantage of the other COVID-19 relief offered by the authorities. These had a combined effect of EUR 3.3 million on cash flow. Approximately half of the received benefit reduces cash flow during the remainder of the year, while the rest will reduce cash flow in 2021.


Video and Broadband Solutions April-June 2020

Key figures (EUR 1,000)4-6/20204-6/2019Change, %
Orders received24,97836,094-30.8%
Net sales28,46235,291-19.4%
EBIT -1911,569-112.2%
EBIT, %-0.7%4.4% 

Orders received in the second quarter totalled EUR 25.0 (36.1) million, a decrease of 30.8% year-on-year. Orders received decreased both in access network products and in video security and information solutions. Order volumes were affected by operators' expectations regarding the transition to distributed access architecture technology as well as the COVID-19 pandemic. The order backlog totalled EUR 79.0 (76.2) million, an increase of 3.7%. Net sales decreased by 19.4% to EUR 28.5 (35.3) million. Net sales decreased both in access network products and in video security and information solutions. Some customers had to delay projects due to the COVID-19 pandemic. EBIT decreased by 112.2% to EUR -0.2 (1.6) million, representing -0.7% (4.4%) of net sales. The decrease in EBIT was attributable to net sales being lower than in the reference period.

R&D expenses in the business area amounted to EUR 2.7 (3.2) million, representing 9.6% (9.1%) of net sales. Product development projects were focused on distributed access architecture (including solutions designed for the US market), situational awareness and video security solutions, passenger information systems and customer-specific projects. Capitalised R&D expenses amounted to EUR 0.9 (1.0) million. Depreciation on capitalised R&D expenses was EUR 0.7 (0.6) million.


Video and Broadband Solutions January-June 2020

Key figures (EUR 1,000)1-6/2020 1-6/2019Change, %1-12/2019
Orders received65,47675,784-13.6%143,455
Net sales59,66570,568-15.5%141,351
EBIT 1,0173,777-73.1%8,056
EBIT, %1.7%5.4% 5.7%

Orders received totalled EUR 65.5 (75.8) million, a decrease of 13.6% on the reference period. Orders received decreased in access network products as well as video security and information systems. Net sales decreased by 15.5% to EUR 59.7 (70.6) million. Net sales decreased mainly in access network products. EBIT decreased by 73.1% to EUR 1.0 (3.8) million. EBIT represented 1.7% (5.4%) of net sales. The decrease in EBIT was attributable to net sales being lower than in the reference period.

R&D expenses amounted to EUR 5.9 (6.2) million, representing 10.0% (8.7%) of net sales. Product development projects were focused on distributed access architecture (including solutions designed for the US market), situational awareness and video security solutions, passenger information systems and customer-specific projects. Capitalised R&D expenses amounted to EUR 2.1 (2.0) million. Depreciation on capitalised R&D expenses was EUR 1.4 (1.2) million.


Network Services, April-June 2020, continuing operations

Teleste has revised its strategy, according to which the company will focus on technology business operations and the services of higher added value supporting them. In accordance with the new strategy, Teleste will divest its extensive cable network field service operations in Germany to focus on higher-added-value services in the future. The services business of the Germany-based Cableway companies has been classified as an asset held for sale pursuant to IFRS 5 (“Non-current assets held for sale and discontinued operations”) and Teleste reports the business as a discontinued operation in accordance with the standard. The business classified as an asset held for sale has not been reported under the figures of the Network Services business area as of the beginning of the first quarter. Teleste will continue its higher-added-value services business in the UK, Switzerland, Finland, Poland and Belgium.

Key figures (EUR 1,000)4-6/20204-6/2019Change, %
Orders received5,0546,994-27.7%
Net sales5,0546,994-27.7%
EBIT337684-50.7%
EBIT, %6.7%9.8% 

In continuing operations, orders received and net sales decreased by 27.7% and amounted to EUR 5.1 (7.0) million. Net sales declined due to the restrictions imposed in response to the COVID-19 pandemic and in England, where the focus was on high-added-value design services and the scaling down of lower-margin project services. EBIT decreased by 50.7% to EUR 0.3 (0.7) million, representing 6.7% (9.8%) of net sales. The decrease in EBIT was attributable to net sales being lower than in the reference period as well as restructuring measures implemented in Belgium. The restructuring costs in Belgium have been eliminated from adjusted EBIT only at the Group level.


Network Services January-June 2020, continuing operations

Key figures (EUR 1,000)1-6/20201-6/2019Change, %1-12/2019
Orders received10,41312,972-19.7%23,996
Net sales10,41312,972-19.7%23,996
EBIT553217154.4%776
EBIT, %5.3%1.7% 3.2%

In continuing operations, orders received and net sales decreased by 19.7% year-on-year, amounting to EUR 10.4 (13.0) million. Net sales declined due to the restrictions imposed in response to the COVID-19 pandemic and in England, where the focus was on high-added-value design services and the scaling down of lower-margin project services. EBIT was EUR 0.6 (0.2) million. EBIT grew in England, where the focus was on high-added-value design services. The restructuring costs in Belgium have been eliminated from adjusted EBIT only at the Group level. 


Discontinued operations

The result for the period of the operations classified as an asset held for sale pursuant to IFRS 5 (“Non-current assets held for sale and discontinued operations”) was EUR -1.0 (0.1) million in the second quarter. The result for the period January-June was EUR -3.6 (-0.5) million. The net assets of the business classified as an asset held for sale on the consolidated balance sheet amounted to EUR 10.7 million as at 30 June 2020. The valuation of the business classified as an asset held for sale will be assessed on the basis of different options aimed at divestment. By divesting its Germany-based services business operations, Teleste seeks to safeguard its financial position and its ability to invest in technology and services business growth areas.


Personnel and organisation January-June 2020

The Group's continuing operations employed an average of 856 (899) people during the review period. Of these, 660 (680) were employed by Video and Broadband Solutions and 197 (219) by Network Services. At the end of the review period, the Group's continuing operations employed 849 (915) people, of whom 46% (46%) worked abroad. Approximately 3% of the Group's employees were working outside Europe.

Personnel expenses amounted to EUR 22.8 (23.5) million.


Investments and product development in January-June 2020, including discontinued operations

Investments by the Group totalled EUR 4.3 (5.1) million, representing 4.1% (4.3%) of net sales. Investments in product development amounted to EUR 2.1 (2.0) million and other investments to EUR 2.2 (3.1) million.

Product development projects were focused on distributed access architecture (including solutions designed for the US market), situational awareness and video security solutions, passenger information systems and customer-specific projects.


Financing and capital structure January-June 2020, including discontinued operations

Cash flow from operations was EUR 11.2 (-4.1) million. Cash flow from operations increased due to the release of working capital. Net working capital declined due to a decrease in advance payments invoiced for project deliveries and lower trade receivables. The Group also improved its liquidity by delaying the payment of taxes and employer contributions as well as taking advantage of the other COVID-19 relief offered by the authorities. These had a combined effect of EUR 3.3 million on cash flow during the period. Approximately half of the received benefit reduces cash flow during the remainder of the year, while the rest will reduce cash flow in 2021.

Teleste Corporation has credit and loan facilities with a combined total value of EUR 50.0 million. The EUR 20.0 million credit facility will run until the end of August 2021 and includes a one-year extension option. The five-year loan facility of EUR 30.0 million will mature in August 2022. The loan is repaid in annual instalments of EUR 3.0 million. The remaining loan principal amounted to EUR 24.0 million on 30 June 2020. At the end of the period under review, the amount of unused binding credit facilities was EUR 20.0 (20.0) million.

At period-end, the Group's interest-bearing debt stood at EUR 32.1 (31.9) million. The Group's equity ratio was 48.4% (47.7%) and net gearing ratio 25.4% (36.5%).


Key risks faced by the business areas

Teleste is a technology and services company whose current business areas are Video and Broadband Solutions and Network Services. Europe is the main market and business area, but the company aims to expand its business, particularly in North America. Teleste's customers include cable operators, public transport operators, train manufacturers and specified organisations in the public sector.

In Video and Broadband Solutions, customer-specific and integrated deliveries of solutions create favourable conditions for growth. On the other hand, the allocation of resources to the deliveries and the technical implementation are demanding tasks, which is why there are also risks involved. Our operator customers' network investments vary according to the development of technology, customers' need to upgrade and their financial structure. End-to-end deliveries of video security and information solution systems may be large in size, setting high demands for the project quotation calculation and management and, consequently, involving risks. Increased competition created by the new service providers may undermine the cable operators' ability to invest. Correct technological choices, product development and their timing are vital to our success. Various technologies are used in our products and solutions, and the intellectual property rights associated with the application of these technologies can be interpreted in different ways by different parties. Such difficulties of interpretation may lead to costly investigations or court proceedings. Customers have very demanding requirements for the performance of products, their durability in challenging conditions and their compatibility with other components of integrated systems. Regardless of careful planning and quality assurance, complex products may fail in the customer's network and lead to expensive repair obligations. The consequences of natural phenomena and global disruptions, such as an epidemic, or accidents, such as a fire, may reduce the availability of components in the order-delivery chain of the electronics industry or suspend our own manufacturing operations. Customs levies imposed by major powers in the world economy and other trade war measures may have a negative effect on component supply chains and, in particular, the profitability of products exported to the United States. Many competitors in the business area come from the United States, which is why the exchange rate of the euro against the US dollar has an effect on our competitiveness. In particular, the development of the exchange rates of the US dollar and the Chinese renminbi against the euro influences our product costs and result. The company hedges against short-term currency exposure by means of forward exchange contracts. Future treaties between the UK and the European Union could make deliveries to English customers more difficult.

The net sales of Network Services come mainly from a small number of large European customers. Therefore, a significant change in the demand for our services by any one of them is reflected in the actual deliveries and profitability. The improvement of customer satisfaction and productivity requires efficient service process management, as well as innovative process, product and logistics solutions to ensure the quality and cost-efficiency of services. The smooth functioning of cable networks requires efficient technical management of the networks and suitable equipment solutions in accordance with contractual obligations. This, in turn, requires continuous development of the skills and knowledge of our personnel and subcontractors. In addition, the sufficiency and usage rates of our personnel and subcontractor network influence the company's delivery capacity and profitability. Subcontractors' costs may increase faster than it is possible for Teleste to increase the prices of its services to its own customers. In larger projects with overall responsibility, tender calculation and project management are complex tasks that involve risks. Severe weather conditions may affect our ability to deliver services. The divestment of the Cableway business involves risks that could, should they materialise, lead to impairment of the assets related to the business and significant losses.

Teleste's strategy involves risks and uncertainties: new business opportunities may fail to be identified or successfully used. The business areas must take into account market movements, such as consolidations among our customers and competitors. Periods of technological transformation, such as operators migrating to distributed access architecture, may significantly change the competitive positions of the current suppliers and attract new competitors to the market. Intensified competition may decrease the prices of products and solutions faster than we are able to reduce our products' manufacturing and delivery costs.

Various information systems are critical to the development, manufacture and supply of products to our customers. The maintenance of information systems and deployment of new systems involve risks that may affect our ability to deliver products and services. Information systems are also exposed to external threats and we strive to protect ourselves from these threats through technical solutions and by increasing the security competence of our personnel. Teleste Group may also be targeted by illegal activities and fraud attempts that could have a significant effect on the financial result. The Group strives to minimise these risks by continuing to develop good governance practices and increasing the security competence of its personnel. Recruiting and maintaining skilled personnel requires encouragement, development and recruitment efforts, which can fail.

The COVID-19 pandemic presents risks to Teleste's supply chain, the company's own operating capacity, the operating capacity of customers and the demand for Teleste's products and services. Thus far, in response to the restrictive measures imposed by the authorities in various countries, operators have reduced or suspended their broadband network construction, while certain customers in passenger information solutions have been forced to close down their factories and delay projects. The effects of the pandemic on Teleste's supply chain and component availability have been limited. Our personnel and our in-house production activities have remained operational. The company initiated measures in the first quarter to ensure its liquidity and financial position. The COVID-19 pandemic had a negative impact on net sales and operating result in the second quarter. If the restrictions on movement in society imposed by the authorities in various countries were to remain in effect or be reintroduced, we expect that the negative impact on Teleste's net sales for the remainder of the year would be significant.

The Board of Directors annually reviews essential business risks and their management. Risk management constitutes an integral part of the strategic and operational activities of the business areas. Risks are reported to the Audit Committee on a regular basis.

In the period under review, no such legal proceedings or judicial procedures were pending that would have had any essential significance for the Group operation.


Group structure

The parent company has a branch office in the Netherlands and subsidiaries in 14 countries outside Finland.


Shares and changes in share capital

On 30 June 2020, Tianta Oy was the largest single shareholder with a holding of 23.3%.

In the period under review, the lowest price of the company's share was EUR 3.51 (5.26) and the highest price was EUR 5.78 (6.80). The closing price on 30 June 2020 stood at EUR 4.36 (5.90). According to Euroclear Finland Ltd, the number of shareholders at the end of the period under review was 5,580 (5,544). Foreign and nominee-registered holdings accounted for 5.3% (6.5%) of the share capital. The value of Teleste shares traded on Nasdaq Helsinki from 1 January to 30 June 2020 was EUR 6.1 (5.7) million. In the period under review, 1.3 (1.0) million Teleste shares were traded on the stock exchange.

On 22 April 2020, Teleste Corporation's Board of Directors decided on a directed share issue without consideration, relating to the reward payment for the performance period 2017-2019 of Teleste Group's share-based incentive plan 2015. In the share issue, 22,402 Teleste Corporation shares held by the company were conveyed without consideration to the key employees participating in the share-based incentive plan in accordance with the terms and conditions of the plan.

At the end of June, the Group held 776,419 (798,821) of its own shares, all held by the parent company Teleste Corporation. At the end of the review period, the Group's holding of the total number of shares amounted to 4.1% (4.2%).

On 30 June 2020, the company's registered share capital stood at EUR 6,966,932.80, divided into 18,985,588 shares.

Valid authorisations at the end of the review period:
- The Board of Directors may acquire 1,200,000 own shares of the company otherwise than in proportion to the holdings of the shareholders with unrestricted equity through trading on the regulated market organised by Nasdaq Helsinki at the market price of the time of the purchase.
- The Board of Directors may decide on issuing new shares and/or transferring the company's own shares held by the company, so that the maximum total number of shares issued and/or transferred is 2,000,000.
- The total number of new shares to subscribe for under the special rights granted by the company and own shares held by the company to be transferred may not exceed 1,000,000 shares, which number is included in the above maximum number concerning new shares and the Group's own shares held by the company.
- These authorisations are valid until 21 October 2021.


Decisions by the Annual General Meeting

The Annual General Meeting (AGM) of Teleste Corporation held on 22 April 2020 adopted the financial statements and consolidated financial statements for 2019 and discharged the members of the Board of Directors and the CEO from liability for the financial period 2019. The AGM resolved to authorise the Board of Directors to resolve, at its discretion, on the distribution of a maximum of EUR 0.10 per share as dividend from the retained earnings and/or as repayment of capital from the fund for invested unrestricted equity in one or more instalments. The authorisation is valid until the opening of the next AGM. The company will announce each Board resolution on the distribution of funds separately and confirm the relevant record and payment dates in such announcements.

The AGM decided that the Board of Directors shall consist of six members. The annual remuneration to be paid to the members of the Board of Directors were resolved on as follows: EUR 66,000 per year for the chairman and EUR 33,000 per year for each member. The annual remuneration of the Board member who acts as the chairman of the Audit Committee shall be EUR 49,000 per year. Of the annual remuneration to be paid to the Board members, 40% of the total gross remuneration amount will be used to purchase Teleste Corporation's shares for the Board members through trading on a regulated market organised by Nasdaq Helsinki Ltd and the rest will be paid in cash. In addition, EUR 400 per meeting shall be paid to the members of the Board of Directors' Audit Committee as a meeting fee. However, a separate meeting fee shall not be paid to the chairman of the Audit Committee.

Jussi Himanen, Vesa Korpimies, Mirel Leino, Timo Luukkainen, Heikki Mäkijärvi and Kai Telanne were elected as members of Teleste Corporation's Board of Directors.

In its organisational meeting held after the AGM on 22 April 2020, the Board of Directors elected Timo Luukkainen as its Chairman. Mirel Leino was elected chair of the Audit Committee, with Jussi Himanen and Vesa Korpimies as members.

The AGM decided to choose one auditor for Teleste Corporation. The audit firm KPMG Oy Ab was chosen as the company's auditor. The auditor has appointed Petri Kettunen, APA, as the auditor in charge.

The AGM decided to authorise the Board of Directors to decide on the purchase of the company's own shares in accordance with the proposal of the Board. According to the authorisation, the Board of Directors may acquire 1,200,000 own shares of the company otherwise than in proportion to the holdings of the shareholders with unrestricted equity through trading on the regulated market organised by Nasdaq Helsinki Ltd at the market price of the time of the purchase.

The AGM decided to authorise the Board of Directors to decide on issuing new shares and/or transferring the company's own shares held by the company and/or granting special rights referred to in Chapter 10, Section 1 of the Limited Liability Companies Act, in accordance with the Board's proposal. The new shares may be issued and the company's own shares held by the company may be conveyed either against payment or for free. New shares may be issued and the company's own shares held by the company may be conveyed to the company's shareholders in proportion to their current shareholdings in the company, or by waiving the shareholder's pre-emption right, through a directed share issue if the company has a weighty financial reason to do so. The new shares may also be issued in a free share issue to the company itself.
Under the authorisation, the Board of Directors has the right to decide on issuances of new shares and/or transferring the company's own shares held by the company, so that the maximum total number of shares issued and/or transferred is 2,000,000. The total number of new shares to subscribe for under the special rights granted by the company and own shares held by the company to be transferred may not exceed 1,000,000 shares, which number is included in the above maximum number concerning new shares and the Group's own shares held by the company. The authorisations are valid for eighteen (18) months from the resolution of the AGM. The authorisations override any previous authorisations to decide on issuances of new shares and on granting stock option rights or other special rights entitling to shares.

The authorisations are valid for eighteen (18) months from the
resolution of the AGM. The authorisations override any previous authorisations to decide on issuances of new shares and on granting stock option rights or other special rights entitling to shares.

The AGM resolved, in accordance with the proposal of the Board of Directors, to establish a shareholders' nomination board that prepares matters concerning the appointment and remuneration of the Board of Directors. Further, the AGM adopted the charter of the nomination board according to the proposal of the Board of Directors. The AGM also approved the proposal by the Board of Directors for the remuneration policy of the governing bodies of the company.


Events after the end of the review period

To strengthen its financing reserve, Teleste Corporation signed a new financing agreement regarding the withdrawal of a loan of EUR 6.0 million. The loan has a maturity of 4 years and it will be repaid in fixed instalments in six-month intervals.


Operating environment in 2020

The business objective of Video and Broadband Solutions is to maintain its strong market position in Europe and to strengthen this market position particularly in North America.

The demand for broadband services by cable operators continues to grow. Household broadband traffic is estimated to grow at an annual rate of 30–40% in the next few years. Broadband traffic has increased sharply during the COVID-19 pandemic due to the growth of remote work and remote education and the higher consumption of streaming services. It is possible that part of the growth created by the pandemic will remain a permanent phenomenon, which could accelerate network investments when the restrictions imposed due to the pandemic are lifted.  European cable operators have been able to competitively respond to the increasing demand by investing in DOCSIS 3.1 standard-compliant 1.2 GHz frequency range network upgrades during the past few years. Investments in expansion of the traditional HFC network infrastructure frequency range continue, but with a lower volume. Operators are already planning investment in next-generation distributed access architecture network solutions. For years now, the cable industry, including Teleste, has been preparing for the next technology wave with which investment in cable network infrastructure can be competitively continued also in the years to come. Teleste will continue to invest in the development of expertise and new technology as well as customer projects. Operators' investments in distributed access architecture have been delayed compared with previous schedule estimates and the COVID-19 pandemic is likely to cause further delays, with field testing by operators having to be postponed to the second half of 2020. We estimate that operators' distributed access architecture deployment projects will commence at the beginning of 2021. The transformation to distributed architecture provides Teleste with growth opportunities, but it also involves risks. Growth is enabled by the increased value of access network optical products as well as the possibility to use the technological transformation to expand business into the North American markets. Achieving interoperability with the cable network central systems is the most significant risk. The COVID-19 pandemic makes it difficult to predict the development of the full-year net sales of access network products in 2020, but the slowing down of operators' network upgrades during the pandemic will continue to have a negative effect on net sales in the third and fourth quarters.

Ensuring safety in city environments, the increase of public transport services and the increasing popularity of smart digital systems for a smoother life provide a foundation for growing business in the coming years. Public transport operators and other authorities must ensure smooth operation of services and infrastructure as well as the safety of people.  Public transport information systems are continuously developing to be increasingly smart and real-time. Video security solutions are becoming increasingly smart, including pattern recognition and artificial intelligence. Furthermore, a need is arising in the market for comprehensive situational awareness systems that include management of other sensor-level data flows in addition to video image and automate operating processes in exceptional situations. In particular, the market growth of public transport information systems will be slowed down in the near future by the reduction in the use of public transport caused by the COVID-19 pandemic as well as delays in investments and projects. Market is expected to decrease in 2021, with a subsequent return to growth expected in 2021. Ensuring competitiveness requires Teleste to continuously make R&D investments in new intelligent solutions. In addition, it is necessary to improve the productivity and cost-efficiency of business. Teleste's market share in public transport information systems is expected to continue to grow in 2020. Characteristic for the business, a considerable proportion of deliveries will be distributed over several years. The COVID-19 pandemic will delay several projects and deliveries in 2020. For this reason, we estimate that the net sales of video security and information solutions in 2020 will be approximately on par with the previous year, with a substantial proportion of net sales taking place in the second half of the year. However, this estimate involves uncertainty caused by the pandemic.

In the Network Services business area, operators' network investments are expected to also increase the demand for services in the long term. Teleste's aim is to focus on high-added-value services and increase the operational efficiency of the services business. In line with the new strategy, the company will divest its extensive field service operations in Germany. The services business in Germany has been classified as an asset held for sale and the company reports it as a discontinued operation in accordance with IFRS 5. In our continuing services business operations, we see growth opportunities particularly in network design services. Due to the COVID-19 pandemic, operator customers began to restrict upgrades on their networks starting from March. These restrictions continued in the second quarter but began to be gradually relaxed. Estimating the net sales for the remainder of the year involves uncertainty depending on the development of the pandemic.


Outlook for 2020

On 27 March, Teleste withdrew the financial guidance for 2020 previously issued by the company in connection with the financial statement release.

Due to the COVID-19 pandemic, many countries in Teleste's main market area have imposed strict and extensive restrictions on the daily functioning of society. At present, it is extremely difficult to estimate the extent of the negative impact of the pandemic on Teleste's net sales and operating result for the financial period 2020.  We estimate the company’s comparable net sales and comparable adjusted operating result of continuing operations for 2020 will remain below the 2019 level.


12 August 2020


Teleste Corporation           Jukka Rinnevaara

Board of Directors            President and CEO



This half year financial report has been compiled in compliance with IAS 34, as it is accepted within EU, using the recognition and valuation principles with those used in the Annual Report. Teleste has prepared this report applying the same accounting principles, as those described in detail in the consolidated financial statements except for the adoption of new standards and amendments effective as of January 1, 2020. The data stated in this report is unaudited.


STATEMENT OF COMPREHENSIVE INCOME (tEUR)4-6/20204-6/2019Change %1-12/2019
      
Continued operations    
      
Net Sales    
 Change in inventories of finished goods33,51642,285-20.7 %165,348
 Other operating income504540-6.7 %2,210
 Materials and services-17,222-21,232-18.9 %-83,340
 Personnel expenses-11,155-12,077-7.6 %-46,049
 Depreciation-1,707-1,6483.6 %-6,747
 Other operating expenses-4,339-5,617-22.8 %-29,532
Operating profit-4042,251-117.9 %1,890
      
 Financial income886241.5 %1,036
 Financial expenses-692-53529.3 %-1,268
Profit after financial items-1,0071,778-156.6 %1,658
      
      
Profit before taxes-1,0071,778-156.6 %1,658
      
 Taxes11-473-102.4 %-1,987
      
Net profit of continued operations-9951,305-176.2 %-328
      
Discontinued operations    
Net profit of discontinued operations-984118-935.2 %-1,324
      
Net profit-1,9791,423-239.1 %-1,653
      
Attributable to:    
 Equity holders of the parent-1,9461,435-235.6 %-1,327
 Non-controlling interests-33-12173.3 %-327
  -1,9791,423-239.1 %-1,653
      
Earnings per share for result of the year attributable to the equity holders of the parent 
(expressed in euro per share)    
 Basic-0.110.08-235.4 %-0.07
 Diluted-0.110.08-235.4 %-0.07
      
Earnings per share for result of the year of continued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic-0.050.07-176.1 %-0.02
 Diluted-0.050.07-176.1 %-0.02
      
Earnings per share for result of the year of discontinued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic-0.050.01-934.1 %-0.07
 Diluted-0.050.01-934.1 %-0.07
      
      
Total comprehensive income for the period (tEUR)
Net profit-1,9791,423-239.1 %-1,653
Possible items with future net profit effect
Translation differences298-139-313.6 %299
Cash flow hedges22-9-340.2 %19
Total comprehensive income for the period-1,6591,275-230.2 %-1,335
      
Attributable to:    
 Equity holders of the parent-1,6181,292-225.2 %-1,019
 Non-controlling interests-41-18123.5 %-316
  -1,6591,274-230.2 %-1,335


STATEMENT OF COMPREHENSIVE INCOME (tEUR)1-6/20201-6/2019Change %1-12/2019
      
Continued operations    
      
Net Sales70,07983,541-16.1 %165,348
 Other operating income1,0461,106-5.4 %2,210
 Materials and services-34,673-42,417-18.3 %-83,340
 Personnel expenses-22,842-23,536-3.0 %-46,049
 Depreciation-3,377-3,3371.2 %-6,747
 Other operating expenses-9,213-18,662-50.6 %-29,532
Operating profit1,019-3,306-130.8 %1,890
      
 Financial income42938012.7 %1,036
 Financial expenses-717-56028.0 %-1,268
Profit after financial items731-3,486-121.0 %1,658
      
Profit before taxes731-3,486-121.0 %1,658
      
 Taxes-548-995-44.9 %-1,987
      
Net profit of continued operations183-4,481-104.1 %-328
      
Discontinued operations    
Net profit of discontinued operations-3,574-494623.1 %-1,324
      
Net profit-3,391-4,975-31.8 %-1,653
      
Attributable to:    
 Equity holders of the parent-3,299-4,923-33.0 %-1,327
 Non-controlling interests-92-5277.8 %-327
  -3,391-4,975-31.8 %-1,653
      
Earnings per share for result of the year attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic-0.18-0.27-33.1 %-0.07
 Diluted-0.18-0.27-33.0 %-0.07
      
Earnings per share for result of the year of continued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.01-0.25-104.1 %-0.02
 Diluted0.01-0.25-104.1 %-0.02
      
Earnings per share for result of the year of discontinued operations attributable to the equity holders of the parent (expressed in euro per share)
 Basic-0.20-0.03622.3 %-0.07
 Diluted-0.20-0.03622.9 %-0.07
      
Total comprehensive income for the period (tEUR)
Net profit-3,391-4,975-31.8 %-1,653
Possible items with future net profit effect
Translation differences-86971-1325.9 %299
Cash flow hedges34-7-578.6 %19
Total comprehensive income for the period-4,226-4,911-13.9 %-1,335
      
Attributable to:    
 Equity holders of the parent-4,132-4,863-15.0 %-1,019
 Non-controlling interests-95-4895.8 %-316
 Equity holders of the parent-4,226-4,911-13.9 %-1,335


STATEMENT OF FINANCIAL POSITION  (tEUR)30/06/202030/06/2019Change %31/12/2019
Non-current assets    
 Intangible assets13,31711,85112.4 %12,907
 Goodwill30,29930,537-0.8 %30,668
 Property, plant, equipment10,38715,320-32.2 %17,038
 Other non-current financial assets63357011.0 %645
 Deferred tax asset1,3812,090-33.9 %1,924
  56,01660,368-7.2 %63,182
Current assets    
 Inventories21,75939,600-45.1 %37,409
 Trade and other receivables31,01946,470-33.2 %40,112
 Tax Receivable, income tax63052619.8 %683
 Cash and cash equivalents14,3546,773111.9 %8,249
  67,76393,368-27.4 %86,452
      
 Assets reported in discontinued operations22,259   
      
Total assets146,037153,736-5.0 %149,634
      
Shareholder's equity and liabilities    
 Share capital6,9676,9670.0 %6,967
 Other equity61,51161,4080.2 %65,606
 Owners of the parent company68,47868,3740.2 %72,573
 Non-controlling interests473474-0.1 %206
 EQUITY68,95068,8480.1 %72,779
      
Non-current liabilities    
 Deferred tax liability1,6791,6273.2 %1,603
 Non-current liabilities, interest-bearing23,82825,455-6.4 %26,501
 Non-current interest-free liabilities49288458.3 %79
 Non-current provisions45267-83.0 %93
  26,04427,436-5.1 %28,275
Current liabilities    
 Current interest-bearing liabilities5,7076,473-11.8 %6,531
 Trade Payables and Other Liabilities31,04948,716-36.3 %39,238
 Tax liability, income tax1,4081,04934.2 %1,283
 Current provisions1,3391,21410.3 %1,528
  39,50257,452-31.2 %48,579
      
 Liabilities reported in discontinued operations11,540   
      
Total shareholder's equity and liabilities146,037153,736-5.0 %149,634


CONSOLIDATED CASH FLOW STATEMENT (tEUR)1-6/20201-6/2019Change % 1-12/2019
Cash flows from operating activities
 Profit for the period-3,391-4,975-31.8 %-1,653
 Adjustments6,5566,2744.5 %12,405
 Interest and other financial expenses and incomes-375-24056.4 %-380
 Paid Taxes-505-1,071-52.9 %-1,725
 Change in working capital8,926-4,130-316.2 %-4,589
Cash flow from operating activities11,212-4,141-370.8 %4,058
Cash flow from investing activities
 Purchase of tangible and intangible assets-3,086-3,865-20.1 %-8,749
 Proceeds from sales of PPE28177-84.4 %475
 Acquisition of subsidiaries, net of cash acquired0-1,050n/a-1,050
 Purchase of investments60n/a-77
  
Net cash used in investing activities-3,052-4,737-35.6 %-9,401
Cash flow from financing activities
 Proceeds from borrowings500202147.8 %0
 Payments of borrowings-567-996-43.1 %-489
 Payment of leasing liabilities-2,091-2,184-4.3 %-4,499
 Dividends paid0-3,637-100.0 %-3,630
 Changes in non-controlling interest  3620n/a0
Net cash used in financing activities-1,796-6,616-72.9 %-8,618
      
Change in cash    
 Cash in the beginning8,24922,240-62.9 %22,240
 Effect of currency changes-2327-182.9 %-28
 Change 6,363-15,494-141.1 %-13,961
 Cash at the end14,5906,773115.4 %8,249


KEY FIGURES1-6/20201-6/2019Change % 1-12/2019
 Operating profit, continued operations1,019-3,306-130.8 %1,890
 Earnings per share, EUR-0.18-0.27-33.1 %-0.07
 Earnings per share fully diluted, EUR-0.18-0.27-33.0 %-0.07
 Shareholders' equity per share, EUR3.633.79-4.1 %4.00
      
 Return on equity-9.6 %-13.6 %-29.6 %-2.2 %
 Return on capital employed-2.4 %-6.6 %-63.7 %1.6 %
 Equity ratio48.4 %47.7 %1.6 %49.5 %
 Gearing25.4 %36.5 %-30.4 %34.1 %
      
 Investments, tEUR4,2855,070-15.5 %12,981
 Investments % of net sales, including discontinued operations4.1 %4.3 %-5.1 %7.9 %
 Order backlog, tEUR79,03376,2333.7 %73,223
 Personnel, average1,3091,368-4.3 %1,363
 Personnel, average, continued operations856899-4,8 %895
      
 Number of shares (thousands)18,98618,9860.0 %18,986
   including own shares    
 Highest share price, EUR5.786.80-15.0 %6.80
 Lowest share price, EUR3.515.26-33.3 %5.04
 Average share price, EUR4.625.88-21.4 %5.72
      
 Turnover, in million shares1.31.034.1 %1.6
 Turnover, in MEUR6.15.77.0 %9.2
      
ALTERNATIVE  PERFORMANCE MEASURES
 Adjusted operating profit, continued operations1,5693,992-60.7 %8,832
 Adjusted earning per share, EUR-0.150.13-215.6 %0.31
      
BRIDGE OF CALCULATION    
 Operating profit, continued operations1,019-3,306-130.8 %1,890
 Cost item caused by a crime07,298-100.0 %6,942
 Costs of business reorganization5500n/a0
 Adjusted operating profit,continued operations1,5693,992-60.7 %8,832
      
 Net profit/loss to equity holder -3,299-4,923-33.0 %-1,327
 Outstanding shares during the quarter18,19818,1760.1 %18,181
 Earnings per share, basic-0.18-0.27-33.1 %-0.07
      
 Net profit/loss to equity holder -3,299-4,923-33.0 %-1,327
 Cost item caused by a crime07,298-100.0 %6,942
 Costs of business reorganization5500n/a0
 Outstanding shares during the quarter18,19818,1760.1 %18,181
 Adjusted earnings per share, EUR-0.150.13-215.6 %0.31
      
Treasury shares    
  Number
of shares
 % of
shares
% of
votes
 Possession of company's own shares 30/6/2020776,419 4.09%4.09%
      
Contingent liabilities and pledged assets (tEUR)
      
Leasing and rent liabilities8788365.0 %886
      
Derivative instruments (tEUR)    
 Value of underlying forward contracts19,51524,369-19.9 %21,146
 Market value of forward contracts1618688.2 %-48
 Interest rate swap10,00010,0000.0 %10,000
 Market value of interest swap-28-110-74.6 %-65
      
Taxes are computed on the basis of the tax on the profit for the period.


OPERATING SEGMENTS (tEUR) 1-6/2020 1-6/2019Change % 1-12/2019

Video and Broadband Solutions
 Orders received65,47675,784-13.6 %143,455
 Net sales59,66570,568-15.5 %141,351
 EBIT1,0173,777-73.1 %8,056
 EBIT%1.7 %5.4 % 5.7 %

Network Services
 Orders received10,41312,972-19.7 %23,996
 Net sales10,41312,972-19.7 %23,996
 EBIT553217154.4 %776
 EBIT%5.3 %1.7 % 3.2 %

Total Segments
 Orders received75,88988,756-14.5 %167,451
 Net sales70,07883,541-16.1 %165,347
 EBIT1,5693,994-60.7 %8,832
 EBIT%2.2 %4.8 % 5.3 %

Total Group
 Unallocated item-550-7,298-92.5 %-6,942
 EBIT1,019-3,306-130.8 %1,890
 EBIT%1.5 %-4.0 % 1.1 %
 Financial items-288-17960.6 %-232
 Operating segments net profit before taxes731-3,486-121.0 %1,658
      
 Net sales by category 1-6/2020 1-6/2019Change % 1-12/2019
 Goods56,73068,796-17.5%133,990
 Service13,34914,744-9.5%31,358
 Total70,07983,541-16.1%165,348
      
   1-6/2020 1-6/2019Change % 1-12/2019
 VBS Order backlog, tEUR79,03376,2333.7 %73,223


Information per quarter (tEUR) 4-6/20 1-3/20 10-12/19 7-9/19 4-6/197/2019-
6/2020

Video and Broadband Solutions
 Orders received24,97840,49841,80725,86436,094133,147
 Net sales28,46231,20336,14234,64135,291130,448
 EBIT-1911,2081,2663,0131,5695,296
 EBIT %-0.7 %3.9 %3.5 %8.7 %4.4 %4.1 %

Network Services
 Orders received5,0545,3595,4195,6056,99421,437
 Net sales5,0545,3595,4195,6056,99421,437
 EBIT337215488706841,110
 EBIT %6.7 %4.0 %9.0 %1.2 %9.8 %5.2 %

Total segments
 Orders received30,03245,85747,22631,46943,088154,584
 Net sales33,51636,56241,56140,24642,285151,885
 EBIT1471,4231,7543,0832,2536,406
 EBIT %0.4 %3.9 %4.2 %7.7 %5.3 %4.2 %

Total group
 Unallocated item-550035600-194
 EBIT-4041,4232,1103,0832,2536,212
 EBIT %-1.2 %3.9 %5.1 %7.7 %5.3 %4.1 %


Consolidated statement of changes in equity,1000 euros
Attributable to equity holders of the parent (tEUR)
AShare capital
BShare premium
CTranslation differences
DRetained earnings
EInvested free capital
FOther funds
GOwner of the parent company
HNon-controlling interests
ITotal equity


ABCDEFGHI
 
Shareholder's equity 1.1.2020
6,9671,504-1,59462,6163,140-6272,57320672,779 
 New standards and other changes   -139  -139 -139 
 Total comprehensive income for the period   -3,299  -3,299-92-3,391 
 Equity-settled share-based payments   146  146 146 
 Translation differences  -221-615  -836-3-839 
 Cash flow hedges     3434 34 
 Shareholder's equity 30.6.20206,9671,504-1,81558,7093,140-2868,47747368,950 
            
 Shareholder's equity 1.1.20196,9671,504-1,57066,6913,140-9276,64052277,162 
 New standards and other changes   0  000 
 Total comprehensive income for the period   -4,923  -4,923-52-4,975 
 Dividend distribution   -3,637  -3,637 -3,637 
  

Equity-settled share-based payments
   233  2330233 
 Translation differences  -44112  68472 
 Cash flow hedges     -7-70-7 
 Shareholder's equity 30.6.20196,9671,504-1,53458,4763,140-9968,37447468,848 
             

CALCULATION OF KEY FIGURES            

Return on equity:Profit/loss for the financial period
------------------------------  * 100
Shareholders’ equity (average)
Return on capital employed:Profit/loss for the period after financial items + financing charges
------------------------------  * 100
Total assets - non-interest-bearing
liabilities (average)
Equity ratio:Shareholders' equity
-----------------------------  * 100
Total assets - advances received
Gearing:Interest bearing liabilities - cash in hand and in bank - interest bearing assets
-----------------------------  * 100
Shareholders' equity
Earnings per share:Profit for the period attributable to equity holder of the parent
----------------------------------------------
Weighted average number of ordinary shares outstanding during the period
Earnings per share, diluted:Profit for the period attributable to equity holder of the parent (diluted)
----------------------------------------------- Average number of shares - own shares + number of options at the period-end

ALTERNATIVE PERFORMANCE MEASURES


Effective from the beginning of 2019, Teleste has started to report non-IFRS alternative performance measures. The calculation of the alternative performance measures does not take into account income or expense items affecting comparability that are non-recurring or infrequently occurring and not part of the ordinary course of business. The purpose of presenting the alternative performance measures is to improve comparability, and they do not replace the performance measures and key figures presented in accordance with IFRS. The alternative performance measures reported by the Group are adjusted operating result and adjusted earnings per share. Adjusted operating result and adjusted earnings per share exclude material items affecting comparability that are not part of the ordinary course of business. The adjusted items are recognised in the income statement within the corresponding income or expense group.

Adjusted operating profitOperating profit is adjusted with items which are non-recurring or infrequently.

Adjusted earnings per share:Adjusted Profit for the period attributable to equity holder of the parent
----------------------------------------------
Weighted average number of ordinary shares outstanding during the period



IMPAIRMENT TESTS

Teleste has updated the impairment tests in the 2019 annual financial statements due to the increase in financial uncertainty caused by the coronavirus situation and the impact of the changed market situation. Cash flow used in the impairment tests is based on a prudent assumption that effect of Cod-19 is significant and the recovery slow.

Based on the prudent impairment test, there was no need to record an impairment loss.

Assumptions used30.6.202031.12.2019 
    
Yearly growth in cash flow year 1-8 %2 % 
Yearly growth in cash flow years 2 -52 %2 % 
Yearly growth in cash flow years 6 -102 %2 % 
WACC (after tax)9,39 %9.48% 
    
The table below shows the amount by VBS' recoverably amount exceeds its carrying amount. 
 
    
Impairment test   
Meur30.6.202031.12.2019 
VBS4,017.3 
    
The tables below show the required decline in free cash flow and the increase in discount rate, which would cause the recoverable amount to be equal to the carrying amount. 
 
 
    
Decline of free cash flow   
 201931.12.2019 
VBS-5 %-18 % 
    
 30.6.202031.12.2019 
Increase in discount rate, after tax, percentage units1,0 %1.9 % 


Major shareholders, as sorted by number of shares  June 30, 2020
   
 Number of shares% of shares
Tianta Oy4,430,76023.3
Mandatum Life Insurance Company Limited1,683,9008.9
Ilmarinen Mutual Pension Insurance Company899,4754.7
Kaleva Mutual Insurance Company824,6414.3
Teleste Oyj776,4194.1
Varma Mutual Pension Insurance Company521,1502.7
The State Pension Fund510,0102.7
Valtion Eläkerahasto500,0002.6
Wipunen varainhallinta Oy425,0002.2
OP-Finland Small Firms Fund260,4081.4


Shareholders by sector June 30, 2020Nbr. of shareholders% of OwnersShares% of shares
Households5,24394.04,900,67325.8
Public sector institutions30.11,920,62510.1
Financial and insurance institutions230.44,359,34923.0
Corporations2564.67,676,30140.4
Non-profit institutions 200.443,9180.2
Foreign350.684,7220.4
     
Total5,580100.0018,985,588100.0
Of which nominee registered110.20924,8764.9


Major shareholders by distribution of shares June 30, 2020
     
Number of sharesNbr. of shareholders% of shareholdersNbr. of shares% of shares
1-1001,57428.290,3080.5
101-5002,26840.6608,6893.2
501-1,00077413.9620,2393.3
1,001-5,00077113.81,698,6148.9
5,001-10,000811.5557,2182.9
10,001-50,000821.51,619,1528.5
50,001-100,00090.2664,9883.5
100,001-500,000130.22,754,42314.5
500,001-& above80.110,371,95754.6
     
Total5,580100.018,985,588100.0
of which nominee registered110.2924,8764.9


ADDITIONAL INFORMATION:
CEO Jukka Rinnevaara, phone +358 2 2605 611

DISTRIBUTION:
Nasdaq Helsinki
Main Media
www.teleste.com



Subscribe

Documents & Links